Company Registration No. 10437698 (England and Wales)
SCALA DISTRIBUTION LIMITED
ANNUAL REPORT AND CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
SCALA DISTRIBUTION LIMITED
COMPANY INFORMATION
Directors
D H W Poulson
J J Holder
Company number
10437698
Registered office
2nd Floor
Regis House
45 King William Street
London
United Kingdom
EC4R 9AN
Auditor
Azets Audit Services
2nd Floor
Regis House
45 King William Street
London
United Kingdom
EC4R 9AN
Business address
Build Studios
203 Westminster Bridge Road
London
United Kingdom
SE1 7FR
SCALA DISTRIBUTION LIMITED
CONTENTS
Page
Group balance sheet
1
Company balance sheet
2
Group statement of changes in equity
3
Company statement of changes in equity
4
Notes to the financial statements
5 - 10
SCALA DISTRIBUTION LIMITED
GROUP BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
5
2,421,395
2,628,589
Current assets
Debtors
7
634,289
879,281
Cash at bank and in hand
1,783,832
2,867,472
2,418,121
3,746,753
Creditors: amounts falling due within one year
8
(668,287)
(1,089,193)
Net current assets
1,749,834
2,657,560
Total assets less current liabilities
4,171,229
5,286,149
Provisions for liabilities
9
(140,351)
(162,468)
Net assets
4,030,878
5,123,681
Capital and reserves
Called up share capital
10
69,860
84,860
Share premium account
4,462,961
Capital redemption reserve
15,000
Profit and loss reserves
3,946,018
575,860
Total equity
4,030,878
5,123,681
The directors of the group have elected not to include a copy of the profit and loss account within the financial statements.
These financial statements have been prepared in accordance with the provisions applicable to groups and companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on
4 December 2025
04 December 2025
04 December 2025
and are signed on its behalf by:
D H W Poulson
Director
Company Registration No. 10437698 (England and Wales)
SCALA DISTRIBUTION LIMITED
COMPANY BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 2 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investments
6
3
3
Current assets
Debtors
7
1,466,144
3,089,908
Cash at bank and in hand
1,018,453
950,074
2,484,597
4,039,982
Creditors: amounts falling due within one year
8
(12,201)
(11,004)
Net current assets
2,472,396
4,028,978
Net assets
2,472,399
4,028,981
Capital and reserves
Called up share capital
10
69,860
84,860
Share premium account
4,462,961
Capital redemption reserve
15,000
Profit and loss reserves
2,387,539
(518,840)
Total equity
2,472,399
4,028,981
As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s loss for the year was £56,583 (2024 - £18,006).
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on
4 December 2025
04 December 2025
and are signed on its behalf by:
04 December 2025
D H W Poulson
Director
Company Registration No. 10437698 (England and Wales)
SCALA DISTRIBUTION LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
Share capital
Share premium account
Capital redemption reserve
Profit and loss reserves
Total
£
£
£
£
£
Balance at 1 April 2023
84,860
4,462,961
247,617
4,795,438
Year ended 31 March 2024:
Profit and total comprehensive income
-
-
-
328,243
328,243
Balance at 31 March 2024
84,860
4,462,961
575,860
5,123,681
Year ended 31 March 2025:
Profit and total comprehensive income
-
-
-
407,197
407,197
Share premium transfer
-
(4,462,961)
-
4,462,961
-
Effect of share buyback
(15,000)
-
15,000
(1,500,000)
(1,500,000)
Balance at 31 March 2025
69,860
15,000
3,946,018
4,030,878
SCALA DISTRIBUTION LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
Share capital
Share premium account
Capital redemption reserve
Profit and loss reserves
Total
£
£
£
£
£
Balance at 1 April 2023
84,860
4,462,961
(536,846)
4,010,975
Year ended 31 March 2024:
Profit and total comprehensive income for the year
-
-
-
18,006
18,006
Balance at 31 March 2024
84,860
4,462,961
(518,840)
4,028,981
Year ended 31 March 2025:
Profit and total comprehensive income
-
-
-
(56,582)
(56,582)
Share premium transfer
-
(4,462,961)
-
4,462,961
-
Effect of share buyback
(15,000)
-
15,000
(1,500,000)
(1,500,000)
Balance at 31 March 2025
69,860
15,000
2,387,539
2,472,399
SCALA DISTRIBUTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
1
Accounting policies
Company information
Scala Distribution Limited (“the company”) is a private limited company limited by shares incorporated in England and Wales. The registered office can be found on the company information page.
The group consists of Scala Distribution Limited and all of its subsidiaries.
1.1
Accounting convention
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Basis of consolidation
The consolidated financial information includes the results of the parent company and its subsidiary undertakings to 31 March 2025. Intra-group transactions and balances and any unrealised gains and losses arising from intra-group transactions are eliminated on consolidation.
1.3
Going concern
The financial statements have been prepared on a going concern basis. The use of the going concern basis is appropriate because there are no material uncertainties related to events or conditions that may cast significant doubt about the ability of the company's ability to continue as a going concern.
1.4
Turnover
Turnover represents the value of services provided under contacts to the extent that there is a right to consideration and is recorded at the value of the consideration due.
1.5
Tangible fixed assets
Tangible fixed assets are stated at cost less accumulated depreciation and any provision for impairment losses. Cost comprises the aggregate amount paid and the fair value of any other consideration given to acquire the asset and includes costs directly attributable to making the asset capable of operating as intended.
Costs directly associated with the construction of Combined Heat & Power Plants are recognised in the financial statements at the point at which they are considered to be virtually certain to proceed to completion. Expenses incurred prior to the point of virtual certainty are charged against income when incurred. Costs are transferred from assets under construction to plant and machinery and depreciation commences when the asset is available for use.
Combined Heat & Power Plant
15 years from the date of availability for use
Overhaul to Combined Heat & Power Plant
4 years from the date of availability for use
1.6
Fixed asset investments
Investments in subsidiaries are accounted for at cost less impairment in the financial statements.
SCALA DISTRIBUTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 6 -
1.7
Impairment of fixed assets
At each reporting period end date, the group reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
1.8
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.9
Debtors and creditors payable / receivable within one year
Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.
1.10
Equity comprises the following:
Called up share capital represents the nominal value of the equity shares;
Share premium represents the excess over the nominal value of the fair value of consideration received from the equity shares, net of expenses of the share issue;
Capital redemption reserve represents the value of the re-purchase by the Company of its own share capital; and
Profit and loss reserve represents accumulated profits and losses from incorporation.
SCALA DISTRIBUTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
2
Judgements and key sources of estimation uncertainty
In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Useful economic lives of tangible fixed assets
The annual depreciation charge for tangible fixed assets is sensitive to the changes in the estimated useful economic lives and residual value of the assets. The useful economic lives and residual values are reassessed annually. They are amended when necessary to reflect current estimates, based on technological advancement, future investments, economic utilisation and the physical condition of the assets.
3
Employees
The average monthly number of persons (including directors) employed by the group and company during the year was:
Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Total employees
2
2
2
2
4
Individual income statement
As permitted by section 408 of the Companies Act 2006, the income statement of the parent company is not presented as part of these financial statements.
SCALA DISTRIBUTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
5
Tangible fixed assets
Group
Combined Heat & Power Plant
£
At 1 April 2024
3,594,635
Additions
85,644
Disposals
(91,121)
At 31 March 2025
3,589,158
Depreciation and impairment
At 1 April 2024
966,046
Depreciation charged in the year
292,838
Eliminated in respect of disposals
(91,121)
At 31 March 2025
1,167,763
Carrying amount
At 31 March 2025
2,421,395
At 31 March 2024
2,628,589
The company had no tangible fixed assets at 31 March 2025 or 31 March 2024.
6
Fixed asset investments
Group
Company
2025
2024
2025
2024
£
£
£
£
Shares in group undertakings
3
3
The investments comprise three 100% owned subsidiary undertakings, Warrington Sustainable Energy Limited, Poole Sustainable Energy Limited and Callington Sustainable Energy Limited. All three companies are registered in England and Wales. The principal activity of Warrington Sustainable Energy Limited and Poole Sustainable Energy Limited was that of production of electricity, Callington Sustainable Energy Limited has been dormant throughout the year.
SCALA DISTRIBUTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -
7
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
329,959
435,586
Amounts owed by group undertakings
1,461,473
3,028,869
Other debtors
304,330
443,695
4,671
61,039
634,289
879,281
1,466,144
3,089,908
Included within other debtors is a group deferred tax asset of £nil (2024: £53,182) in respect of trade losses, of which £nil (2024: £53,182) relates to the company.
8
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
£
£
£
£
Trade creditors
387,678
62,719
Corporation tax payable
69,108
Other taxation and social security
9,205
29,641
Other creditors
202,296
996,833
12,201
11,004
668,287
1,089,193
12,201
11,004
9
Provisions for liabilities
Group
Company
2025
2024
2025
2024
£
£
£
£
Deferred tax liabilities
140,351
162,468
10
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
A Ordinary of £1 each
24,788
24,788
24,788
24,788
B Ordinary of 1p each
3,502,400
5,002,400
35,024
50,024
Ordinary of £1 each
10,048
10,048
10,048
10,048
3,537,236
5,037,236
69,860
84,860
During the year, 1,500,000 B Ordinary 1p shares were re-purchased by the company and subsequently cancelled. An amount equal to the nominal value of the ordinary shares has been transferred to the capital redemption reserve. The amount paid per share was £1 which has been deducted from the profit and loss reserve.
SCALA DISTRIBUTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 10 -
11
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:
The auditor's report was unqualified.
The senior statutory auditor was John Howard and the auditor was Azets Audit Services.
12
Related party transactions
The company's related parties with whom the company had transactions during the year are as follows:
Rockpool Investment Nominee Limited: Ultimate parent company
Basepower Limited: Common directorship of D H W Poulson
During the year, the company was charged monitoring fees of £77,180 (2024: £99,680) by Rockpool Investment Nominee Limited.
During the year, the company was charged management fees of £9,734 (2024: £9,434) by Basepower Limited.
During the year, Warrington Sustainable Energy Limited was charged bookkeeping and administration fees of £12,979 (2024: £12,579) and management charges of £38,937 (2024: £37,737) by Basepower Limited.
During the year, Poole Sustainable Energy Limited was charged bookkeeping and administration fees of £12,979 (2024: £12,579) and management charges of £50,299 (2024: £48,681) by Basepower Limited.
13
Ultimate controlling party
In the opinion of the directors, there is no ultimate controlling party.
14
Post balance sheet events
On 08 July 2025, by way of special resolution, the company initiated a share buy-back transaction, repurchasing 1,000,000 'B Ordinary' shares at a total cost of £1,000,000. This event occurred after the reporting period and therefore does not impact the financial position as at 31 March 2025. The repurchase was funded by existing cash reserves and is expected to reduce cash reserves within the company by the total agreed sales price of £1,000,000. The company has satisfied the solvency requirements of section 643 of the Companies Act 2006 and filed satisfactory solvency and other required declarations with Companies House.
2025-03-312024-04-01falsefalseCCH SoftwareCCH Accounts Production 2025.300No description of principal activityD H W PoulsonJ J Holderfalse104376982024-04-012025-03-3110437698bus:Director12024-04-012025-03-3110437698bus:Director22024-04-012025-03-3110437698bus:RegisteredOffice2024-04-012025-03-3110437698bus:Consolidated2025-03-31104376982025-03-3110437698bus:Consolidated2024-03-3110437698core:LeaseholdImprovementsbus:Consolidated2025-03-3110437698core:LeaseholdImprovementsbus:Consolidated2024-03-3110437698core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-03-3110437698core:CurrentFinancialInstrumentsbus:Consolidated2024-03-31104376982024-03-3110437698core:ShareCapitalbus:Consolidated2025-03-3110437698core:ShareCapitalbus:Consolidated2024-03-3110437698core:SharePremiumbus:Consolidated2025-03-3110437698core:SharePremiumbus:Consolidated2024-03-3110437698core:CapitalRedemptionReservebus:Consolidated2025-03-3110437698core:CapitalRedemptionReservebus:Consolidated2024-03-3110437698core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-03-3110437698core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-03-3110437698core:ShareCapital2025-03-3110437698core:ShareCapital2024-03-3110437698core:SharePremium2025-03-3110437698core:SharePremium2024-03-3110437698core:CapitalRedemptionReserve2025-03-3110437698core:CapitalRedemptionReserve2024-03-3110437698core:RetainedEarningsAccumulatedLosses2025-03-3110437698core:RetainedEarningsAccumulatedLosses2024-03-3110437698core:ShareCapitalbus:Consolidated2023-03-3110437698core:SharePremiumbus:Consolidated2023-03-3110437698core:CapitalRedemptionReservebus:Consolidated2023-03-3110437698core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-03-3110437698core:ShareCapital2023-03-3110437698core:SharePremium2023-03-3110437698core:CapitalRedemptionReserve2023-03-3110437698core:RetainedEarningsAccumulatedLosses2023-03-3110437698bus:Consolidated2024-04-012025-03-31104376982023-04-012024-03-3110437698core:LeaseholdImprovements2024-04-012025-03-3110437698core:LeaseholdImprovementsbus:Consolidated2024-03-3110437698core:LeaseholdImprovementsbus:Consolidated2024-04-012025-03-3110437698core:CurrentFinancialInstrumentsbus:Consolidated2025-03-3110437698core:CurrentFinancialInstruments2025-03-3110437698core:CurrentFinancialInstruments2024-03-3110437698core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-03-3110437698core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3110437698core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3110437698bus:PrivateLimitedCompanyLtd2024-04-012025-03-3110437698bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3110437698bus:FRS1022024-04-012025-03-3110437698bus:Audited2024-04-012025-03-3110437698bus:ConsolidatedGroupCompanyAccounts2024-04-012025-03-3110437698bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP