Company registration number 10656748 (England and Wales)
OLIO ON THE GREEN LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
Affinia
Swift House
Ground Floor
18 Hoffmanns Way
Chelmsford
Essex
UK
CM1 1GU
OLIO ON THE GREEN LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
OLIO ON THE GREEN LTD
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
32,497
54,137
Current assets
Stocks
22,750
22,000
Debtors
5
54,474
322,359
Cash at bank and in hand
941,258
300,025
1,018,482
644,384
Creditors: amounts falling due within one year
6
(601,081)
(192,337)
Net current assets
417,401
452,047
Total assets less current liabilities
449,898
506,184
Creditors: amounts falling due after more than one year
7
(41,780)
(63,101)
Provisions for liabilities
(8,100)
(10,300)
Net assets
400,018
432,783
Capital and reserves
Called up share capital
8
100
100
Profit and loss reserves
399,918
432,683
Total equity
400,018
432,783
OLIO ON THE GREEN LTD
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 11 December 2025 and are signed on its behalf by:
Mrs K Gremi
Director
Company Registration No. 10656748
OLIO ON THE GREEN LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information

Olio on the Green Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Swift House, Ground Floor, 18 Hoffmanns Way, Chelmsford, Essex, UK, CM1 1GU.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
20% straight line
Fixtures and fittings
25% reducing balance
Equipment
3 years straight line
Motor vehicles
4 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

OLIO ON THE GREEN LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

OLIO ON THE GREEN LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
1.13
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
14
14
OLIO ON THE GREEN LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2024
47,354
163,978
211,332
Additions
-
0
7,501
7,501
At 31 March 2025
47,354
171,479
218,833
Depreciation and impairment
At 1 April 2024
47,354
109,841
157,195
Depreciation charged in the year
-
0
29,141
29,141
At 31 March 2025
47,354
138,982
186,336
Carrying amount
At 31 March 2025
-
0
32,497
32,497
At 31 March 2024
-
0
54,137
54,137
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
13,364
26,164
Other debtors
41,110
296,195
54,474
322,359
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
10,000
10,000
Trade creditors
72,086
41,931
Taxation and social security
94,105
57,309
Other creditors
424,890
83,097
601,081
192,337

A fixed and floating charge in the name of Barclays Security Trustee Limited dated 13 June 2018 is currently held over all the property and undertaking of the company.

OLIO ON THE GREEN LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
2,560
11,987
Other creditors
39,220
51,114
41,780
63,101
8
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
9
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Total commitments
109,375
166,250
10
Related party transactions
Balances with related parties

The following amounts were outstanding at the reporting end date:

Amounts owed by
Amounts owed to
related parties
related parties
2025
2024
2025
2024
£
£
£
£
Entities over which the entity has control, joint control or significant influence
28,557
175,862
296,350
-
0
11
Directors' transactions

At the year end, the directors were owed £79,654 (2024: £63,326) by the company.

2025-03-312024-04-01falsefalsefalse11 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMrs K GremiMr B Gremi106567482024-04-012025-03-31106567482025-03-31106567482024-03-3110656748core:LandBuildings2025-03-3110656748core:OtherPropertyPlantEquipment2025-03-3110656748core:LandBuildings2024-03-3110656748core:OtherPropertyPlantEquipment2024-03-3110656748core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3110656748core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3110656748core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3110656748core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-3110656748core:CurrentFinancialInstruments2025-03-3110656748core:CurrentFinancialInstrumentscore:AfterOneYear2024-03-3110656748core:ShareCapital2025-03-3110656748core:ShareCapital2024-03-3110656748core:RetainedEarningsAccumulatedLosses2025-03-3110656748core:RetainedEarningsAccumulatedLosses2024-03-3110656748core:ShareCapitalOrdinaryShareClass12025-03-3110656748core:ShareCapitalOrdinaryShareClass12024-03-3110656748bus:Director12024-04-012025-03-3110656748core:LeaseholdImprovements2024-04-012025-03-3110656748core:FurnitureFittings2024-04-012025-03-3110656748core:ComputerEquipment2024-04-012025-03-3110656748core:MotorVehicles2024-04-012025-03-31106567482023-04-012024-03-3110656748core:LandBuildings2024-03-3110656748core:OtherPropertyPlantEquipment2024-03-31106567482024-03-3110656748core:LandBuildings2024-04-012025-03-3110656748core:OtherPropertyPlantEquipment2024-04-012025-03-3110656748core:CurrentFinancialInstruments2024-03-3110656748core:Non-currentFinancialInstruments2025-03-3110656748core:Non-currentFinancialInstruments2024-03-3110656748bus:OrdinaryShareClass12024-04-012025-03-3110656748bus:OrdinaryShareClass12025-03-3110656748bus:OrdinaryShareClass12024-03-3110656748bus:PrivateLimitedCompanyLtd2024-04-012025-03-3110656748bus:FRS1022024-04-012025-03-3110656748bus:AuditExemptWithAccountantsReport2024-04-012025-03-3110656748bus:Director22024-04-012025-03-3110656748bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3110656748bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP