Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-31false2024-04-01The principal activity of the Company during the year was property development.22truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 10824105 2024-04-01 2025-03-31 10824105 2023-04-01 2024-03-31 10824105 2025-03-31 10824105 2024-03-31 10824105 c:Director2 2024-04-01 2025-03-31 10824105 d:CurrentFinancialInstruments 2025-03-31 10824105 d:CurrentFinancialInstruments 2024-03-31 10824105 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 10824105 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 10824105 d:ShareCapital 2025-03-31 10824105 d:ShareCapital 2024-03-31 10824105 d:RetainedEarningsAccumulatedLosses 2025-03-31 10824105 d:RetainedEarningsAccumulatedLosses 2024-03-31 10824105 c:OrdinaryShareClass1 2024-04-01 2025-03-31 10824105 c:OrdinaryShareClass1 2025-03-31 10824105 c:OrdinaryShareClass2 2024-04-01 2025-03-31 10824105 c:OrdinaryShareClass2 2025-03-31 10824105 c:FRS102 2024-04-01 2025-03-31 10824105 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 10824105 c:FullAccounts 2024-04-01 2025-03-31 10824105 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 10824105 d:JointVenture1 2024-04-01 2025-03-31 10824105 d:JointVenture1 1 2024-04-01 2025-03-31 10824105 e:PoundSterling 2024-04-01 2025-03-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 10824105









PIGEON (WHERSTEAD) LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2025

 
PIGEON (WHERSTEAD) LIMITED
REGISTERED NUMBER: 10824105

BALANCE SHEET
AS AT 31 MARCH 2025

2025
2024
Note
£
£

FIXED ASSETS
  

Investments
 4 
2,125,000
2,125,000

  
2,125,000
2,125,000

CURRENT ASSETS
  

Stocks
 5 
153,819
554,002

Debtors: amounts falling due within one year
 6 
824,106
808,530

Cash at bank and in hand
  
443,166
373,220

  
1,421,091
1,735,752

Creditors: amounts falling due within one year
 7 
(1,214,370)
(1,722,600)

NET CURRENT ASSETS
  
 
 
206,721
 
 
13,152

  

NET ASSETS
  
2,331,721
2,138,152


CAPITAL AND RESERVES
  

Called up share capital 
 8 
3,000,000
3,000,000

Profit and loss account
  
(668,279)
(861,848)

  
2,331,721
2,138,152


Page 1

 
PIGEON (WHERSTEAD) LIMITED
REGISTERED NUMBER: 10824105
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




W H van Cutsem
Director

Date: 15 December 2025

The notes on pages 3 to 6 form part of these financial statements.

Page 2

 
PIGEON (WHERSTEAD) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


GENERAL INFORMATION

Pigeon (Wherstead) Limited is a private company limited by shares and incorporated in England and Wales. Its registered office is Salisbury House, Station Road, Cambridge, CB1 2LA. 

The principal trading office in Linden Square, 146 Kings Road, Bury St Edmunds, Suffolk, IP33 3DJ.

The Company's functional and presentational currency is GBP. 

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

  
2.2

TURNOVER

Turnover comprises the sales of development property, rental and other sundry income recognised by the Company during the year, exclusive of Value Added Tax.

 
2.3

ASSOCIATES AND JOINT VENTURES

Associates and Joint Ventures are held at cost less impairment.

  
2.4

STOCKS

Stocks and work in progress are valued at the lower of cost and net realisable value and represent development property held for resale.

Capitalised development costs are written off to the profit and loss account in the period in which losses are first foreseen.

 
2.5

DEBTORS

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.6

CASH AND CASH EQUIVALENTS

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 3

 
PIGEON (WHERSTEAD) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.ACCOUNTING POLICIES (CONTINUED)

 
2.7

CREDITORS

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.8

TAXATION

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.



3.


EMPLOYEES

The Company has no employees other than the directors, who did not receive any remuneration (2024 - £NIL).

Page 4

 
PIGEON (WHERSTEAD) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

4.


FIXED ASSET INVESTMENTS





Investment in joint ventures

£



COST OR VALUATION


At 1 April 2024
2,125,000



At 31 March 2025
2,125,000





JOINT VENTURE


The following was a joint venture of the Company:


Name

Registered office

Holding

J56 Limited
Salisbury House, Station Road, Cambridge, CB1 2LA
50%




5.


STOCKS

2025
2024
£
£

Development property held for resale
153,819
554,002



6.


DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2025
2024
£
£


Trade debtors
750
41

Amounts owed by joint ventures and associated undertakings
330,941
330,941

Other debtors
490,993
475,780

Prepayments and accrued income
1,422
1,768

824,106
808,530


Page 5

 
PIGEON (WHERSTEAD) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

7.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2025
2024
£
£

Other loans
1,200,000
1,700,000

Trade creditors
11,720
-

Accruals and deferred income
2,650
22,600

1,214,370
1,722,600


Other loans comprise loan notes from noteholders. These loans carry an interest rate of 12% per annum. The loans notes are repayable on demand.


8.


SHARE CAPITAL

2025
2024
£
£
ALLOTTED, CALLED UP AND FULLY PAID



3,000 Ordinary shares of £1 each
3,000
3,000
2,997,000 Ordinary A shares of £1 each
2,997,000
2,997,000

3,000,000

3,000,000


 
Page 6