1
false
false
false
false
false
false
false
false
false
false
true
false
false
false
false
false
false
No description of principal activity
2024-01-01
Sage Accounts Production Advanced 2024 - FRS102_2024
9
9
9
xbrli:pure
xbrli:shares
iso4217:GBP
11070626
2024-01-01
2025-03-31
11070626
2025-03-31
11070626
2023-12-31
11070626
2023-01-01
2023-12-31
11070626
2023-12-31
11070626
2022-12-31
11070626
core:LandBuildings
core:LongLeaseholdAssets
2024-01-01
2025-03-31
11070626
bus:Director1
2024-01-01
2025-03-31
11070626
core:LandBuildings
core:LongLeaseholdAssets
2023-12-31
11070626
core:LandBuildings
core:LongLeaseholdAssets
2025-03-31
11070626
core:WithinOneYear
2025-03-31
11070626
core:WithinOneYear
2023-12-31
11070626
core:AfterOneYear
2025-03-31
11070626
core:AfterOneYear
2023-12-31
11070626
core:ShareCapital
2025-03-31
11070626
core:ShareCapital
2023-12-31
11070626
core:RetainedEarningsAccumulatedLosses
2025-03-31
11070626
core:RetainedEarningsAccumulatedLosses
2023-12-31
11070626
core:CostValuation
core:Non-currentFinancialInstruments
2025-03-31
11070626
core:Non-currentFinancialInstruments
2025-03-31
11070626
core:Non-currentFinancialInstruments
2023-12-31
11070626
core:LandBuildings
core:LongLeaseholdAssets
2023-12-31
11070626
bus:SmallEntities
2024-01-01
2025-03-31
11070626
bus:AuditExemptWithAccountantsReport
2024-01-01
2025-03-31
11070626
bus:SmallCompaniesRegimeForAccounts
2024-01-01
2025-03-31
11070626
bus:PrivateLimitedCompanyLtd
2024-01-01
2025-03-31
11070626
bus:FullAccounts
2024-01-01
2025-03-31
11070626
core:OfficeEquipment
2024-01-01
2025-03-31
11070626
core:OfficeEquipment
2023-12-31
11070626
core:InvestmentPropertyIncludedWithinPPE
2023-12-31
11070626
core:OfficeEquipment
2025-03-31
11070626
core:InvestmentPropertyIncludedWithinPPE
2025-03-31
11070626
core:AfterOneYear
2024-01-01
2025-03-31
11070626
bus:Director1
1
2024-01-01
2025-03-31
11070626
core:AllAssociates
2024-01-01
2025-03-31
11070626
core:KeyManagementPersonnel
2024-01-01
2025-03-31
COMPANY REGISTRATION NUMBER:
11070626
|
Filleted Unaudited Financial Statements |
|
Period from 1 January 2024 to 31 March 2025
|
Statement of financial position |
1 |
|
|
|
Notes to the financial statements |
3 |
|
|
|
Statement of Financial Position |
|
31 March 2025
|
31 Mar 25 |
31 Dec 23 |
|
Note |
£ |
£ |
|
|
|
Fixed assets
|
Tangible assets |
5 |
374,156 |
383,426 |
|
Investments |
6 |
9 |
9 |
|
--------- |
--------- |
|
374,165 |
383,435 |
|
|
|
|
Current assets
|
Debtors |
7 |
3,391 |
6,923 |
|
Cash at bank and in hand |
838 |
800 |
|
------- |
------- |
|
4,229 |
7,723 |
|
|
|
|
|
Creditors: amounts falling due within one year |
8 |
145,438 |
107,993 |
|
--------- |
--------- |
|
Net current liabilities |
141,209 |
100,270 |
|
--------- |
--------- |
|
Total assets less current liabilities |
232,956 |
283,165 |
|
|
|
|
|
Creditors: amounts falling due after more than one year |
9 |
119,620 |
126,926 |
|
|
|
|
|
Provisions |
2,260 |
1,554 |
|
--------- |
--------- |
|
Net assets |
111,076 |
154,685 |
|
--------- |
--------- |
|
|
|
Capital and reserves
|
Called up share capital |
100,002 |
100,002 |
|
Profit and loss account |
11,074 |
54,683 |
|
--------- |
--------- |
|
Shareholders funds |
111,076 |
154,685 |
|
--------- |
--------- |
|
|
|
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the period ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
-
The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476
;
-
The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements
.
|
Statement of Financial Position (continued) |
|
31 March 2025
These financial statements were approved by the
board of directors
and authorised for issue on
15 December 2025
, and are signed on behalf of the board by:
Company registration number:
11070626
|
Notes to the Financial Statements |
|
Period from 1 January 2024 to 31 March 2025
1.
General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Camburgh House, 27 New Dover Road, Canterbury, Kent, CT1 3DN, United Kingdom.
2.
Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
The financial statements have been prepared on the going concern basis which assumes that the company will continue in existence for the foreseeable future. The directors have prepared financial forecasts for the business and they have a reasonable expectation that the company will be able to meet its liabilities as they fall due.
Consolidation
The company has taken advantage of the option not to prepare consolidated financial statements contained in Section 398 of the Companies Act 2006 on the basis that the company and its subsidiary undertakings comprise a small group.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Investment property
The investment property is included at fair value. Gains are recognised in the income statement. Deferred taxation is provided on these gains at the rate expected to apply when the property is sold.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered, stated net of discounts and VAT.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
|
Long leasehold property |
- |
10% straight line |
|
Equipment |
- |
25% reducing balance |
|
|
|
|
Investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses. Loans and borrowings are initially recognised at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest rate method, less impairment. If an arrangement constitutes a finance transaction it is measured at present value.
4.
Employee numbers
The average number of persons employed by the company during the period amounted to
1
(2023:
1
).
5.
Tangible assets
|
Long leasehold property |
Equipment |
Investment property |
Total |
|
£ |
£ |
£ |
£ |
|
Cost |
|
|
|
|
|
At 1 January 2024 |
82,886 |
17,735 |
304,007 |
404,628 |
|
Additions |
– |
4,917 |
– |
4,917 |
|
-------- |
-------- |
--------- |
--------- |
|
At 31 March 2025 |
82,886 |
22,652 |
304,007 |
409,545 |
|
-------- |
-------- |
--------- |
--------- |
|
Depreciation |
|
|
|
|
|
At 1 January 2024 |
14,271 |
6,931 |
– |
21,202 |
|
Charge for the period |
10,360 |
3,827 |
– |
14,187 |
|
-------- |
-------- |
--------- |
--------- |
|
At 31 March 2025 |
24,631 |
10,758 |
– |
35,389 |
|
-------- |
-------- |
--------- |
--------- |
|
Carrying amount |
|
|
|
|
|
At 31 March 2025 |
58,255 |
11,894 |
304,007 |
374,156 |
|
-------- |
-------- |
--------- |
--------- |
|
At 31 December 2023 |
68,615 |
10,804 |
304,007 |
383,426 |
|
-------- |
-------- |
--------- |
--------- |
|
|
|
|
|
The Director believes the value of the property to be true and fair.
6.
Investments
|
Shares in group undertakings |
|
£ |
|
Cost |
|
|
At 1 January 2024 and 31 March 2025 |
9 |
|
---- |
|
Impairment |
|
|
At 1 January 2024 and 31 March 2025 |
– |
|
---- |
|
|
|
Carrying amount |
|
|
At 31 March 2025 |
9 |
|
---- |
|
At 31 December 2023 |
9 |
|
---- |
|
|
7.
Debtors
|
31 Mar 25 |
31 Dec 23 |
|
£ |
£ |
|
Trade debtors |
2,470 |
2,470 |
|
Other debtors |
921 |
4,453 |
|
------- |
------- |
|
3,391 |
6,923 |
|
------- |
------- |
|
|
|
8.
Creditors:
amounts falling due within one year
|
31 Mar 25 |
31 Dec 23 |
|
£ |
£ |
|
Bank loans and overdrafts |
5,875 |
8,731 |
|
Amounts owed to group undertakings and undertakings in which the company has a participating interest |
104,418 |
85,678 |
|
Social security and other taxes |
668 |
– |
|
Other creditors |
34,477 |
13,584 |
|
--------- |
--------- |
|
145,438 |
107,993 |
|
--------- |
--------- |
|
|
|
The bank loan disclosed under creditors falling due within one year is secured by way of a fixed and floating charge over the assets of its subsidiary company.
9.
Creditors:
amounts falling due after more than one year
|
31 Mar 25 |
31 Dec 23 |
|
£ |
£ |
|
Bank loans and overdrafts |
119,620 |
126,926 |
|
--------- |
--------- |
|
|
|
The bank loan disclosed under creditors falling due after more than one year is secured by way of a fixed and floating charge over the assets of its subsidiary company.
10.
Director's advances, credits and guarantees
During the year advances of £95,959 were made to a director and repayments of £12,934 were made by the director. Interest of £1,038 was charged on the loan at a rate of 2.5%.
11.
Related party transactions
At the year end the company owed £104,418 (2023: £85,678) to a group company.
At the year end the company owed a director £1,777 (2023: £10,885).