Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-292024-12-29falsefalse2024-01-01falseNo description of principal activity3127true 11172500 2024-01-01 2024-12-29 11172500 2023-01-02 2023-12-31 11172500 2024-12-29 11172500 2023-12-31 11172500 2023-01-02 11172500 c:Director2 2024-01-01 2024-12-29 11172500 d:FurnitureFittings 2024-01-01 2024-12-29 11172500 d:FurnitureFittings 2024-12-29 11172500 d:FurnitureFittings 2023-12-31 11172500 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-29 11172500 d:ComputerEquipment 2024-01-01 2024-12-29 11172500 d:ComputerEquipment 2024-12-29 11172500 d:ComputerEquipment 2023-12-31 11172500 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-29 11172500 d:OtherPropertyPlantEquipment 2024-01-01 2024-12-29 11172500 d:OtherPropertyPlantEquipment 2024-12-29 11172500 d:OtherPropertyPlantEquipment 2023-12-31 11172500 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-29 11172500 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-29 11172500 d:CurrentFinancialInstruments 2024-12-29 11172500 d:CurrentFinancialInstruments 2023-12-31 11172500 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-29 11172500 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 11172500 d:ShareCapital 2024-12-29 11172500 d:ShareCapital 2023-12-31 11172500 d:ShareCapital 2023-01-02 11172500 d:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-29 11172500 d:RetainedEarningsAccumulatedLosses 2024-12-29 11172500 d:RetainedEarningsAccumulatedLosses 2023-01-02 2023-12-31 11172500 d:RetainedEarningsAccumulatedLosses 2023-12-31 11172500 d:RetainedEarningsAccumulatedLosses 2023-01-02 11172500 d:AcceleratedTaxDepreciationDeferredTax 2024-12-29 11172500 d:AcceleratedTaxDepreciationDeferredTax 2023-12-31 11172500 d:TaxLossesCarry-forwardsDeferredTax 2024-12-29 11172500 d:TaxLossesCarry-forwardsDeferredTax 2023-12-31 11172500 c:FRS102 2024-01-01 2024-12-29 11172500 c:Audited 2024-01-01 2024-12-29 11172500 c:FullAccounts 2024-01-01 2024-12-29 11172500 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-29 11172500 c:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-29 11172500 4 2024-01-01 2024-12-29 11172500 e:PoundSterling 2024-01-01 2024-12-29 iso4217:GBP xbrli:pure

Registered number: 11172500










KRICKET BRIXTON LIMITED










FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE PERIOD ENDED 29 DECEMBER 2024

 
KRICKET BRIXTON LIMITED
REGISTERED NUMBER: 11172500

BALANCE SHEET
AS AT 29 DECEMBER 2024

29 December
31 December
2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
344,982
414,008

  
344,982
414,008

Current assets
  

Stocks
  
9,246
11,384

Debtors: amounts falling due within one year
 5 
509,856
308,396

Cash at bank and in hand
 6 
121,717
131,018

  
640,819
450,798

Creditors: amounts falling due within one year
 7 
(1,061,936)
(893,056)

Net current liabilities
  
 
 
(421,117)
 
 
(442,258)

Total assets less current liabilities
  
(76,135)
(28,250)

Provisions for liabilities
  

Deferred tax
 8 
(86,246)
(45,718)

  
 
 
(86,246)
 
 
(45,718)

Net liabilities
  
(162,381)
(73,968)


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
(162,481)
(74,068)

  
(162,381)
(73,968)


Page 1

 
KRICKET BRIXTON LIMITED
REGISTERED NUMBER: 11172500
    
BALANCE SHEET (CONTINUED)
AS AT 29 DECEMBER 2024

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 12 December 2025.




R A Campbell
Director

The notes on pages 4 to 12 form part of these financial statements.

Page 2

 
KRICKET BRIXTON LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 29 DECEMBER 2024


Called up share capital
Profit and loss account
Total equity

£
£
£


At 1 January 2023
100
(108,000)
(107,900)



Profit for the period
-
33,932
33,932



At 1 January 2024
100
(74,068)
(73,968)



Loss for the period
-
(88,413)
(88,413)


At 29 December 2024
100
(162,481)
(162,381)


The notes on pages 4 to 12 form part of these financial statements.

Page 3

 
KRICKET BRIXTON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 29 DECEMBER 2024

1.


General information

Kricket Brixton Ltd is a private company limited by shares, incorporated in England & Wales (registered number: 11172500). The registered office address is 2nd Floor, 12-14 Denman Street, London W1D 7HJ.

The financial statements are presented in GBP Sterling which is the functional currency of the company. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the requirements and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements have been prepared on the going concern basis.

Given that the Company is in a net defecit position the directors consider that the company can still operate viably and meet its obligations as they fall due for the period of 12 months from the date of this report as it continues to be supported by other group companies. We therefore consider it appropriate to prepare the financial statements on the going concern basis.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Page 4

 
KRICKET BRIXTON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 29 DECEMBER 2024

2.Accounting policies (continued)

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the period in which they are incurred.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 5

 
KRICKET BRIXTON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 29 DECEMBER 2024

2.Accounting policies (continued)

 
2.8

Current and deferred taxation

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.9

Exceptional items

Exceptional items are transactions that fall within the ordinary activities of the Company but are presented separately due to their size or incidence.

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 6

 
KRICKET BRIXTON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 29 DECEMBER 2024

2.Accounting policies (continued)


2.10
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixtures and fittings
-
25%
straight line
Computer equipment
-
25%
straight line
Other fixed assets
-
25%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.11

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted average basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.12

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.13

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.14

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 7

 
KRICKET BRIXTON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 29 DECEMBER 2024

2.Accounting policies (continued)

 
2.15

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.


3.


Employees

The average monthly number of employees, including directors, during the period was 31 (2023 - 27).


4.


Tangible fixed assets


Fixtures and fittings
Computer equipment
Catering equipment
Total

£
£
£
£



Cost or valuation


At 1 January 2024
688,435
24,393
20,511
733,339


Additions
14,183
2,785
-
16,968



At 29 December 2024

702,618
27,178
20,511
750,307



Depreciation


At 1 January 2024
285,239
18,312
15,779
319,330


Charge for the period on owned assets
81,074
3,004
1,917
85,995



At 29 December 2024

366,313
21,316
17,696
405,325



Net book value



At 29 December 2024
336,305
5,862
2,815
344,982



At 31 December 2023
403,195
6,081
4,732
414,008

Page 8

 
KRICKET BRIXTON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 29 DECEMBER 2024

5.


Debtors

29 December
31 December
2024
2023
£
£


Trade debtors
6,332
10,715

Amounts owed by group undertakings
403,382
211,542

Other debtors
50,919
45,430

Prepayments and accrued income
49,223
40,709

509,856
308,396



6.


Cash and cash equivalents

29 December
31 December
2024
2023
£
£

Cash at bank and in hand
121,717
131,018

Less: bank overdrafts
(52)
(3)

121,665
131,015


Page 9

 
KRICKET BRIXTON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 29 DECEMBER 2024

7.


Creditors: Amounts falling due within one year

29 December
31 December
2024
2023
£
£

Bank overdrafts
52
3

Trade creditors
134,260
233,222

Amounts owed to group undertakings
766,376
486,327

Other taxation and social security
-
51,794

Other creditors
544
-

Accruals and deferred income
160,704
121,710

1,061,936
893,056


Page 10

 
KRICKET BRIXTON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 29 DECEMBER 2024

8.


Deferred taxation






2024


£






At beginning of year
(45,718)


Charged to profit or loss
(40,528)



At end of year
(86,246)

The provision for deferred taxation is made up as follows:

29 December
31 December
2024
2023
£
£


Accelerated capital allowances
(86,246)
(101,140)

Tax losses carried forward
-
55,422

(86,246)
(45,718)


9.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £6,481 (2023: £6,093). Contributions payable to the fund at the balance sheet date amounted to £Nil (2023: £Nil).


10.


Related party transactions

Included within creditors is an amount of £766,376 (2023: £486,327) due to other group companies. 

Included within debtors is an amount of £403,382 (2023: £211,542) due from other group companies. 


11.


Controlling party

The immediate parent company is Kricket Ltd (registered number: 09156933). The intermediate controlling party is WRP Holdco Ltd, a limited liability partnership incorporated in England and Wales (registered number: 14264912). The registered office address is 12-14 Denman Street, London, W1D 7HJ. The ultimate controlling party is C Miller.
Page 11

 
KRICKET BRIXTON LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 29 DECEMBER 2024

12.


Auditors' information

The auditors' report on the financial statements for the period ended 29 December 2024 was unqualified.

The audit report was signed on 12 December 2025 by Daniel Walters (Senior Statutory Auditor) on behalf of Harris & Trotter LLP.

Page 12