2024-04-012025-03-312025-03-31false11179559SAM PARSONS DOP LIMITED2025-12-1274202falseiso4217:GBPxbrli:pure111795592024-03-31111795592025-03-31111795592024-04-012025-03-31111795592023-03-31111795592024-03-31111795592023-04-012024-03-3111179559bus:SmallEntities2024-04-012025-03-3111179559bus:AuditExempt-NoAccountantsReport2024-04-012025-03-3111179559bus:AbridgedAccounts2024-04-012025-03-3111179559bus:PrivateLimitedCompanyLtd2024-04-012025-03-3111179559core:WithinOneYear2025-03-3111179559core:AfterOneYear2025-03-3111179559core:WithinOneYear2024-03-3111179559core:AfterOneYear2024-03-3111179559core:ShareCapital2025-03-3111179559core:SharePremium2025-03-3111179559core:RevaluationReserve2025-03-3111179559core:OtherReservesSubtotal2025-03-3111179559core:RetainedEarningsAccumulatedLosses2025-03-3111179559core:ShareCapital2024-03-3111179559core:SharePremium2024-03-3111179559core:RevaluationReserve2024-03-3111179559core:OtherReservesSubtotal2024-03-3111179559core:RetainedEarningsAccumulatedLosses2024-03-3111179559core:LandBuildings2025-03-3111179559core:PlantMachinery2025-03-3111179559core:Vehicles2025-03-3111179559core:FurnitureFittings2025-03-3111179559core:OfficeEquipment2025-03-3111179559core:NetGoodwill2025-03-3111179559core:IntangibleAssetsOtherThanGoodwill2025-03-3111179559core:ListedExchangeTraded2025-03-3111179559core:UnlistedNon-exchangeTraded2025-03-3111179559core:LandBuildings2024-03-3111179559core:PlantMachinery2024-03-3111179559core:Vehicles2024-03-3111179559core:FurnitureFittings2024-03-3111179559core:OfficeEquipment2024-03-3111179559core:NetGoodwill2024-03-3111179559core:IntangibleAssetsOtherThanGoodwill2024-03-3111179559core:ListedExchangeTraded2024-03-3111179559core:UnlistedNon-exchangeTraded2024-03-3111179559core:LandBuildings2024-04-012025-03-3111179559core:PlantMachinery2024-04-012025-03-3111179559core:Vehicles2024-04-012025-03-3111179559core:FurnitureFittings2024-04-012025-03-3111179559core:OfficeEquipment2024-04-012025-03-3111179559core:NetGoodwill2024-04-012025-03-3111179559core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3111179559core:ListedExchangeTraded2024-04-012025-03-3111179559core:UnlistedNon-exchangeTraded2024-04-012025-03-3111179559core:MoreThanFiveYears2024-04-012025-03-3111179559core:Non-currentFinancialInstruments2025-03-3111179559core:Non-currentFinancialInstruments2024-03-3111179559dpl:CostSales2024-04-012025-03-3111179559dpl:DistributionCosts2024-04-012025-03-3111179559core:LandBuildings2024-04-012025-03-3111179559core:PlantMachinery2024-04-012025-03-3111179559core:Vehicles2024-04-012025-03-3111179559core:FurnitureFittings2024-04-012025-03-3111179559core:OfficeEquipment2024-04-012025-03-3111179559dpl:AdministrativeExpenses2024-04-012025-03-3111179559core:NetGoodwill2024-04-012025-03-3111179559core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3111179559dpl:GroupUndertakings2024-04-012025-03-3111179559dpl:ParticipatingInterests2024-04-012025-03-3111179559dpl:GroupUndertakingscore:ListedExchangeTraded2024-04-012025-03-3111179559core:ListedExchangeTraded2024-04-012025-03-3111179559dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-04-012025-03-3111179559core:UnlistedNon-exchangeTraded2024-04-012025-03-3111179559dpl:CostSales2023-04-012024-03-3111179559dpl:DistributionCosts2023-04-012024-03-3111179559core:LandBuildings2023-04-012024-03-3111179559core:PlantMachinery2023-04-012024-03-3111179559core:Vehicles2023-04-012024-03-3111179559core:FurnitureFittings2023-04-012024-03-3111179559core:OfficeEquipment2023-04-012024-03-3111179559dpl:AdministrativeExpenses2023-04-012024-03-3111179559core:NetGoodwill2023-04-012024-03-3111179559core:IntangibleAssetsOtherThanGoodwill2023-04-012024-03-3111179559dpl:GroupUndertakings2023-04-012024-03-3111179559dpl:ParticipatingInterests2023-04-012024-03-3111179559dpl:GroupUndertakingscore:ListedExchangeTraded2023-04-012024-03-3111179559core:ListedExchangeTraded2023-04-012024-03-3111179559dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-04-012024-03-3111179559core:UnlistedNon-exchangeTraded2023-04-012024-03-3111179559core:NetGoodwill2025-03-3111179559core:IntangibleAssetsOtherThanGoodwill2025-03-3111179559core:LandBuildings2025-03-3111179559core:PlantMachinery2025-03-3111179559core:Vehicles2025-03-3111179559core:FurnitureFittings2025-03-3111179559core:OfficeEquipment2025-03-3111179559core:AfterOneYear2025-03-3111179559core:WithinOneYear2025-03-3111179559core:ListedExchangeTraded2025-03-3111179559core:UnlistedNon-exchangeTraded2025-03-3111179559core:ShareCapital2025-03-3111179559core:SharePremium2025-03-3111179559core:RevaluationReserve2025-03-3111179559core:OtherReservesSubtotal2025-03-3111179559core:RetainedEarningsAccumulatedLosses2025-03-3111179559core:NetGoodwill2024-03-3111179559core:IntangibleAssetsOtherThanGoodwill2024-03-3111179559core:LandBuildings2024-03-3111179559core:PlantMachinery2024-03-3111179559core:Vehicles2024-03-3111179559core:FurnitureFittings2024-03-3111179559core:OfficeEquipment2024-03-3111179559core:AfterOneYear2024-03-3111179559core:WithinOneYear2024-03-3111179559core:ListedExchangeTraded2024-03-3111179559core:UnlistedNon-exchangeTraded2024-03-3111179559core:ShareCapital2024-03-3111179559core:SharePremium2024-03-3111179559core:RevaluationReserve2024-03-3111179559core:OtherReservesSubtotal2024-03-3111179559core:RetainedEarningsAccumulatedLosses2024-03-3111179559core:NetGoodwill2023-03-3111179559core:IntangibleAssetsOtherThanGoodwill2023-03-3111179559core:LandBuildings2023-03-3111179559core:PlantMachinery2023-03-3111179559core:Vehicles2023-03-3111179559core:FurnitureFittings2023-03-3111179559core:OfficeEquipment2023-03-3111179559core:AfterOneYear2023-03-3111179559core:WithinOneYear2023-03-3111179559core:ListedExchangeTraded2023-03-3111179559core:UnlistedNon-exchangeTraded2023-03-3111179559core:ShareCapital2023-03-3111179559core:SharePremium2023-03-3111179559core:RevaluationReserve2023-03-3111179559core:OtherReservesSubtotal2023-03-3111179559core:RetainedEarningsAccumulatedLosses2023-03-3111179559core:AfterOneYear2024-04-012025-03-3111179559core:WithinOneYear2024-04-012025-03-3111179559core:Non-currentFinancialInstrumentscore:CostValuation2024-04-012025-03-3111179559core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-04-012025-03-3111179559core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-04-012025-03-3111179559core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-04-012025-03-3111179559core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-04-012025-03-3111179559core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-04-012025-03-3111179559core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3111179559core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3111179559core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-04-012025-03-3111179559core:Non-currentFinancialInstrumentscore:CostValuation2025-03-3111179559core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2025-03-3111179559core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2025-03-3111179559core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2025-03-3111179559core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2025-03-3111179559core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2025-03-3111179559core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2025-03-3111179559core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2025-03-3111179559core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2025-03-3111179559core:Non-currentFinancialInstrumentscore:CostValuation2024-03-3111179559core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-03-3111179559core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-03-3111179559core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-03-3111179559core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-03-3111179559core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-03-3111179559core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-03-3111179559core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-03-3111179559core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-03-3111179559bus:Director12024-04-012025-03-31

SAM PARSONS DOP LIMITED

Registered Number
11179559
(England and Wales)

Unaudited Financial Statements for the Year ended
31 March 2025

SAM PARSONS DOP LIMITED
Company Information
for the year from 1 April 2024 to 31 March 2025

Director

PARSONS, Sam

Registered Address

48 Streatleigh Court Streatham High Road
London
SW16 1EG

Registered Number

11179559 (England and Wales)
SAM PARSONS DOP LIMITED
Balance Sheet as at
31 March 2025

Notes

2025

2024

£

£

£

£

Fixed assets
Tangible assets34221,286
4221,286
Current assets
Debtors43,7628,311
Cash at bank and on hand1,4367,292
5,19815,603
Creditors amounts falling due within one year5(7,401)(13,700)
Net current assets (liabilities)(2,203)1,903
Total assets less current liabilities(1,781)3,189
Net assets(1,781)3,189
Capital and reserves
Called up share capital100100
Profit and loss account(1,881)3,089
Shareholders' funds(1,781)3,189
The financial statements were approved and authorised for issue by the Director on 12 December 2025, and are signed on its behalf by:
PARSONS, Sam
Director
Registered Company No. 11179559
SAM PARSONS DOP LIMITED
Notes to the Financial Statements
for the year ended 31 March 2025

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Revenue from sale of goods
Revenue from the sale of goods is recognised when the company has transferred to the buyer the significant risks and rewards of ownership of the goods, usually when goods are delivered and legal title has passed. Providing the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transition can be measured reliably.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Tangible fixed assets and depreciation
All fixed assets are initially recorded at cost. Property, plant and equipment is used in the company's principal activity for the production and supply of goods or for administrative purposes and is stated in the balance sheet under the historic cost model. This model requires the assets to be stated at cost less amounts in respect of depreciation and less any accumulated impairment losses. Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value (which is the expected amount that would currently be obtained from disposal of an asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life), over the useful economic life of the respective asset as follows:
2.Average number of employees

20252024
Average number of employees during the year11
3.Tangible fixed assets

Total

£
Cost or valuation
At 01 April 243,616
At 31 March 253,616
Depreciation and impairment
At 01 April 242,330
Charge for year864
At 31 March 253,193
Net book value
At 31 March 25422
At 31 March 241,286
4.Debtors: amounts due within one year

2025

2024

££
Trade debtors / trade receivables3,7627,400
Other debtors-1
Prepayments and accrued income-910
Total3,7628,311
5.Creditors: amounts due within one year

2025

2024

££
Trade creditors / trade payables1,185910
Amounts owed to related parties9883,717
Taxation and social security3,5297,374
Accrued liabilities and deferred income1,6991,699
Total7,40113,700