Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-319falseThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2024-01-01falseNo description of principal activity10truefalse 12092203 2024-01-01 2024-12-31 12092203 2023-01-01 2023-12-31 12092203 2024-12-31 12092203 2023-12-31 12092203 c:Director1 2024-01-01 2024-12-31 12092203 d:ComputerEquipment 2024-01-01 2024-12-31 12092203 d:ComputerEquipment 2024-12-31 12092203 d:ComputerEquipment 2023-12-31 12092203 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 12092203 d:ComputerSoftware 2024-12-31 12092203 d:ComputerSoftware 2023-12-31 12092203 d:OtherResidualIntangibleAssets 2024-01-01 2024-12-31 12092203 d:CurrentFinancialInstruments 2024-12-31 12092203 d:CurrentFinancialInstruments 2023-12-31 12092203 d:Non-currentFinancialInstruments 2024-12-31 12092203 d:Non-currentFinancialInstruments 2023-12-31 12092203 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 12092203 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 12092203 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 12092203 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 12092203 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-12-31 12092203 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2023-12-31 12092203 d:ShareCapital 2024-12-31 12092203 d:ShareCapital 2023-12-31 12092203 d:RetainedEarningsAccumulatedLosses 2024-12-31 12092203 d:RetainedEarningsAccumulatedLosses 2023-12-31 12092203 c:FRS102 2024-01-01 2024-12-31 12092203 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 12092203 c:FullAccounts 2024-01-01 2024-12-31 12092203 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 12092203 d:Subsidiary1 2024-12-31 12092203 d:Subsidiary1 2024-01-01 2024-12-31 12092203 d:Subsidiary1 1 2024-01-01 2024-12-31 12092203 2 2024-01-01 2024-12-31 12092203 6 2024-01-01 2024-12-31 12092203 d:ComputerSoftware d:OwnedIntangibleAssets 2024-01-01 2024-12-31 12092203 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure

Registered number: 12092203










FOCUS TRAVEL HOLDINGS LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2024

 
FOCUS TRAVEL HOLDINGS LIMITED
REGISTERED NUMBER: 12092203

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Intangible assets
 4 
-
62,377

Tangible assets
 5 
930
3,832

Investments
 6 
1
1

  
931
66,210

Current assets
  

Debtors: amounts falling due within one year
 7 
46,594
70,034

Cash at bank and in hand
 8 
316,666
369,529

  
363,260
439,563

Creditors: amounts falling due within one year
 9 
(89,652)
(183,351)

Net current assets
  
 
 
273,608
 
 
256,212

Total assets less current liabilities
  
274,539
322,422

Creditors: amounts falling due after more than one year
 10 
(5,522)
(16,096)

Provisions for liabilities
  

Deferred tax
  
(142)
-

  
 
 
(142)
 
 
-

Net assets
  
268,875
306,326


Capital and reserves
  

Called up share capital 
  
51
51

Profit and loss account
  
268,824
306,275

  
268,875
306,326


Page 1

 
FOCUS TRAVEL HOLDINGS LIMITED
REGISTERED NUMBER: 12092203
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2024

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 20 November 2025.




M Colley
Director

The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
FOCUS TRAVEL HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Focus Travel Holdings Limited is a private company limited by shares incorporated in England and Wales. The address of the registered office is detailed in the Company information page of these financial statements. 
The nature of the Company's operations and principle activites are that of a membership organisation.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

 
2.2

Exemption from preparing consolidated financial statements

The Company, and the Group headed by it, qualify as small as set out in section 383 of the Companies Act 2006 and the parent and Group are considered eligible for the exemption to prepare consolidated accounts.

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of Comprehensive Income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 3

 
FOCUS TRAVEL HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Event income is recognised on the date the event takes place.

Partner income, Support income and Sponsor income are all recognised over the period they relate to.

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.7

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.8

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

Page 4

 
FOCUS TRAVEL HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.9

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


 
2.10

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 The estimated useful lives range as follows:

Computer Software
-
3
years

 
2.11

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 5

 
FOCUS TRAVEL HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.11
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Computer equipment
-
33%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.12

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.13

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.14

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.15

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.16

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

Page 6

 
FOCUS TRAVEL HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.17

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.



3.


Employees

The average monthly number of employees, including directors, during the year was 9 (2023 - 10).


4.


Intangible assets




Computer software

£



Cost


At 1 January 2024
187,033



At 31 December 2024

187,033



Amortisation


At 1 January 2024
124,656


Charge for the year on owned assets
62,377



At 31 December 2024

187,033



Net book value



At 31 December 2024
-



At 31 December 2023
62,377



Page 7

 
FOCUS TRAVEL HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Tangible fixed assets





Computer equipment

£



Cost or valuation


At 1 January 2024
11,695


Disposals
(6,382)



At 31 December 2024

5,313



Depreciation


At 1 January 2024
7,863


Charge for the year on owned assets
2,902


Disposals
(6,382)



At 31 December 2024

4,383



Net book value



At 31 December 2024
930



At 31 December 2023
3,832

Page 8

 
FOCUS TRAVEL HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

6.


Fixed asset investments





Investments in subsidiary companies

£



Cost or valuation


At 1 January 2024
1



At 31 December 2024
1





Subsidiary undertaking


The following was a subsidiary undertaking of the Company:

Name

Registered office

Class of shares

Holding

Focus Travel Partnership Limited
22a Bank Street, Ashford, England, TN23 1BE
Ordinary
100%

The aggregate of the share capital and reserves as at 31 December 2024 and the profit or loss for the year ended on that date for the subsidiary undertaking were as follows:

Name
Aggregate of share capital and reserves
Profit/(Loss)

Focus Travel Partnership Limited
2,492
2,491

Page 9

 
FOCUS TRAVEL HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

7.


Debtors

2024
2023
£
£


Trade debtors
9,225
44,941

Amounts owed by group undertakings
13,611
-

Other debtors
3,589
10,801

Prepayments and accrued income
20,169
14,292

46,594
70,034



8.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
316,666
369,529

316,666
369,529



9.


Creditors: Amounts falling due within one year

2024
2023
£
£

Bank loans
10,112
9,650

Trade creditors
11,137
10,702

Amounts owed to group undertakings
-
9,635

Corporation tax
11,711
11,861

Other taxation and social security
14,455
9,761

Other creditors
4,340
8,320

Accruals and deferred income
37,897
123,422

89,652
183,351


Page 10

 
FOCUS TRAVEL HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

10.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Bank loans
5,522
16,096

5,522
16,096



11.


Loans


Analysis of the maturity of loans is given below:


2024
2023
£
£

Amounts falling due within one year

Bank loans
10,112
9,650


10,112
9,650

Amounts falling due 1-2 years

Bank loans
5,522
16,096


5,522
16,096



15,634
25,746



12.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held seperately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £18,050 (2023: £11,265). Contributions totally £2,466 (2023: £5,517) were payable to the fund at the reporting date and are included in creditors.


13.


Related party transactions

As at the year end the company was owed £13,611 by Focus Travel Partnership Limited (2023: £9,635 owed to Focus Travel Partnership Limited).


14.


Controlling party

There is no ultimate controlling party in either the current or prior period.

Page 11

 
FOCUS TRAVEL HOLDINGS LIMITED
 
 
 Page 12