Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-292024-12-29512024-01-01falseNo description of principal activity56truetruefalse 12103814 2024-01-01 2024-12-29 12103814 2023-01-02 2023-12-31 12103814 2024-12-29 12103814 2023-12-31 12103814 c:Director1 2024-01-01 2024-12-29 12103814 d:PlantMachinery 2024-01-01 2024-12-29 12103814 d:PlantMachinery 2024-12-29 12103814 d:PlantMachinery 2023-12-31 12103814 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-01-01 2024-12-29 12103814 d:FurnitureFittings 2024-01-01 2024-12-29 12103814 d:FurnitureFittings 2024-12-29 12103814 d:FurnitureFittings 2023-12-31 12103814 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-29 12103814 d:ComputerEquipment 2024-01-01 2024-12-29 12103814 d:ComputerEquipment 2024-12-29 12103814 d:ComputerEquipment 2023-12-31 12103814 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-29 12103814 d:OtherPropertyPlantEquipment 2024-01-01 2024-12-29 12103814 d:OtherPropertyPlantEquipment 2024-12-29 12103814 d:OtherPropertyPlantEquipment 2023-12-31 12103814 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-29 12103814 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-29 12103814 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-12-29 12103814 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-12-31 12103814 d:CurrentFinancialInstruments 2024-12-29 12103814 d:CurrentFinancialInstruments 2023-12-31 12103814 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-29 12103814 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 12103814 d:ShareCapital 2024-12-29 12103814 d:ShareCapital 2023-12-31 12103814 d:RetainedEarningsAccumulatedLosses 2024-12-29 12103814 d:RetainedEarningsAccumulatedLosses 2023-12-31 12103814 c:FRS102 2024-01-01 2024-12-29 12103814 c:Audited 2024-01-01 2024-12-29 12103814 c:FullAccounts 2024-01-01 2024-12-29 12103814 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-29 12103814 c:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-29 12103814 4 2024-01-01 2024-12-29 12103814 d:DevelopmentCostsCapitalisedDevelopmentExpenditure d:OwnedIntangibleAssets 2024-01-01 2024-12-29 12103814 e:PoundSterling 2024-01-01 2024-12-29 iso4217:GBP xbrli:pure

Registered number: 12103814









LINA STORES KX LIMITED









FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE PERIOD ENDED 29 DECEMBER 2024

 
LINA STORES KX LIMITED
REGISTERED NUMBER: 12103814

BALANCE SHEET
AS AT 29 DECEMBER 2024

29 December
31 December
2024
2023
Note
£
£

Fixed assets
  

Intangible assets
 4 
190
483

Tangible assets
 5 
68,410
284,013

  
68,600
284,496

Current assets
  

Stocks
  
30,311
24,597

Debtors: amounts falling due within one year
 6 
2,787,001
2,636,381

Cash at bank and in hand
 7 
197,309
4,763

  
3,014,621
2,665,741

Creditors: amounts falling due within one year
 8 
(3,022,897)
(3,312,168)

Net current liabilities
  
 
 
(8,276)
 
 
(646,427)

Total assets less current liabilities
  
60,324
(361,931)

  

Net assets/(liabilities)
  
60,324
(361,931)


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
60,224
(362,031)

  
60,324
(361,931)


Page 1

 
LINA STORES KX LIMITED
REGISTERED NUMBER: 12103814
    
BALANCE SHEET (CONTINUED)
AS AT 29 DECEMBER 2024

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 12 December 2025.




C J Miller
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
LINA STORES KX LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 29 DECEMBER 2024

1.


General information

Lina Stores KX Limited is a private company limited by shares, incorporated in Englad and Wales (registered number: 12103814). The registered office is 12-14 Denman Street, London, W1D 7HJ. 

The accounts have been prepared in GBP Sterling, which is also the functional currency of the company. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

In assessing the ability of the company to operate as a going concern, management have evaluated current and forecasted operational results, and the solvency of the company. The company is in a net asset position, howeveris being heavily supported by its immediate parent company. The directors have confirmed that the company will continue being supported by other group companies if it requires in order to continue to meet its obligations for a period of at least 12 months. Therefore, the directors consider it appropriate to prepare the financial statements on a going concern basis.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Page 3

 
LINA STORES KX LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 29 DECEMBER 2024

2.Accounting policies (continued)

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Exceptional items

Exceptional items are transactions that fall within the ordinary activities of the Company but are presented separately due to their size or incidence.

 
2.8

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
LINA STORES KX LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 29 DECEMBER 2024

2.Accounting policies (continued)


2.9
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
20%
Straight line
Fixtures and fittings
-
20%
Straight line
Computers
-
20%
Straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted average basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Employees

The average monthly number of employees, including directors, during the period was 56 (2023 - 51).

Page 5

 
LINA STORES KX LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 29 DECEMBER 2024

4.


Intangible assets






Development expenditure

£



Cost


At 1 January 2024
1,600



At 29 December 2024

1,600



Amortisation


At 1 January 2024
1,117


Charge for the period on owned assets
293



At 29 December 2024

1,410



Net book value



At 29 December 2024
190



At 31 December 2023
483



Page 6

 
LINA STORES KX LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 29 DECEMBER 2024

5.


Tangible fixed assets







Plant and machinery
Fixtures and fittings
Computer equipment
Catering equipment
Total

£
£
£
£
£



Cost or valuation


At 1 January 2024
16,009
1,506,104
17,097
87,995
1,627,205


Additions
-
18,531
9,820
-
28,351



At 29 December 2024

16,009
1,524,635
26,917
87,995
1,655,556



Depreciation


At 1 January 2024
11,473
1,250,302
9,760
71,657
1,343,192


Charge for the period on owned assets
2,935
222,689
4,305
14,025
243,954



At 29 December 2024

14,408
1,472,991
14,065
85,682
1,587,146



Net book value



At 29 December 2024
1,601
51,644
12,852
2,313
68,410



At 31 December 2023
4,536
255,802
7,337
16,338
284,013


6.


Debtors

29 December
31 December
2024
2023
£
£


Trade debtors
13,352
13,352

Amounts owed by group undertakings
2,600,883
2,470,190

Other debtors
95,376
95,526

Prepayments and accrued income
77,390
57,313

2,787,001
2,636,381


Page 7

 
LINA STORES KX LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 29 DECEMBER 2024

7.


Cash and cash equivalents

29 December
31 December
2024
2023
£
£

Cash at bank and in hand
197,309
4,763

197,309
4,763



8.


Creditors: Amounts falling due within one year

29 December
31 December
2024
2023
£
£

Trade creditors
58,269
69,482

Amounts owed to group undertakings
1,769,369
2,103,433

Other taxation and social security
399,111
403,809

Other creditors
175,505
29,957

Accruals and deferred income
620,643
705,487

3,022,897
3,312,168



9.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £16,500 (2023 - £13,491). Contributions payable to the fund at the balance sheet date amounted to £8,439 (repayable) (2023 - £5,675 (Payable).


10.


Controlling party

The immediate parent company is Lina Stores WR Limited, a limited company incorporated in England and Wales (registered number: 10894949). The intermediate controlling party is WRP Holdco Limited, a limited company incorporated in England and Wales (registered number: 14264912). The registered office address is 12-14 Denman Street, W1D 7HJ. The ultimate controlling party is C Miller.


11.


Auditors' information

The auditors' report on the financial statements for the period ended 29 December 2024 was unqualified.

The audit report was signed on 12 December 2025 by Daniel Walters (Senior Statutory Auditor) on behalf of Harris & Trotter LLP.

Page 8