Company registration number 12495621 (England and Wales)
YOUNG GIANTS LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
YOUNG GIANTS LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
YOUNG GIANTS LTD
BALANCE SHEET
AS AT
31 AUGUST 2025
31 August 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
26,835
7,023
Current assets
Debtors
4
902,606
217,797
Cash at bank and in hand
1,063,064
727,834
1,965,670
945,631
Creditors: amounts falling due within one year
5
(1,084,085)
(556,750)
Net current assets
881,585
388,881
Total assets less current liabilities
908,420
395,904
Creditors: amounts falling due after more than one year
6
(8,940)
Provisions for liabilities
(6,709)
(1,755)
Net assets
892,771
394,149
Capital and reserves
Called up share capital
1,053
1,053
Other reserves
9,645
6,430
Profit and loss reserves
882,073
386,666
Total equity
892,771
394,149
YOUNG GIANTS LTD
BALANCE SHEET (CONTINUED)
AS AT 31 AUGUST 2025
- 2 -
For the financial year ended 31 August 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 25 November 2025 and are signed on its behalf by:
Ms. J Johnson
Director
Company registration number 12495621 (England and Wales)
YOUNG GIANTS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2025
- 3 -
1
Accounting policies
Company information
Young Giants Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 2-4 Packhorse Road, Gerrards Cross, Buckinghamshire, SL9 7QE.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
1.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Fixtures and fittings
25% straight line
Computers
25% straight line
Right-of-use assets
Straight line over the lease term
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.4
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
YOUNG GIANTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 4 -
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.5
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.6
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
1.7
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.8
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.9
Share-based payments
YOUNG GIANTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
1
Accounting policies
(Continued)
- 5 -
Equity-settled share-based payments are measured at fair value at the date of grant by reference to the fair value of the equity instruments granted using the Black-Scholes model. The fair value determined at the grant date is expensed on a straight-line basis over the vesting period, based on the estimate of shares that will eventually vest. A corresponding adjustment is made to equity.
1.10
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as right-of-use assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease or hire purchase obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
69
47
3
Tangible fixed assets
Fixtures and fittings
Computers
Right-of-use assets
Total
£
£
£
£
Cost
At 1 September 2024
3,254
10,769
14,023
Additions
581
5,000
19,639
25,220
At 31 August 2025
3,835
15,769
19,639
39,243
Depreciation and impairment
At 1 September 2024
1,367
5,633
7,000
Depreciation charged in the year
826
2,945
1,637
5,408
At 31 August 2025
2,193
8,578
1,637
12,408
YOUNG GIANTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
3
Tangible fixed assets
Fixtures and fittings
Computers
Right-of-use assets
Total
£
£
£
£
(Continued)
- 6 -
Carrying amount
At 31 August 2025
1,642
7,191
18,002
26,835
At 31 August 2024
1,887
5,136
7,023
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
850,676
201,805
Unpaid share capital
1,053
Other debtors
1,052
Prepayments and accrued income
50,877
14,940
902,606
217,797
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
31,988
Obligations under finance leases
4,408
Trade creditors
76,976
4,564
Corporation tax
317,899
164,156
Other taxation and social security
338,163
216,535
Other creditors
335,459
125,036
Accruals and deferred income
11,180
14,471
1,084,085
556,750
6
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Obligations under finance leases
8,940
YOUNG GIANTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2025
- 7 -
7
Share-based payment transactions
The company operates an equity-settled share option scheme (Enterprise Management Incentive, EMI) under which one grant was made in 2023. The key terms are as follows:
• Type of arrangement: EMI share options, settled in equity (B Ordinary Non-Voting shares).
• Vesting requirements: 25% of the options vested immediately on 9 August 2023; the remaining 75% vest after a 36-month cliff period.
• Maximum term: Options lapse if not exercised within 10 years from the date of grant.
• Exercise period: Options may be exercised annually between 1 May and 31 May while the holder remains employed, or within 90 days of leaving employment (for vested options).
• Settlement: Equity-settled; no cash settlement alternative.
Number of share options
Weighted average exercise price
2025
2024
2025
2024
Number
Number
£
£
Outstanding at 1 September 2024
5,850
4.72
Granted
5,850
4.72
Outstanding at 31 August 2025
5,850
5,850
4.72
4.72
Exercisable at 31 August 2025
1,462
1,462
4.72
4.72
The options outstanding at 31 August 2025 had a remaining contractual life of 8 years.
Liabilities and expenses
During the year, the company recognised total share-based payment expenses of £3,215 (2024: £6,430) which related to equity settled share based payment transactions.