Vitaware Limited 12503109 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is computer modelling. Digita Accounts Production Advanced 6.30.9574.0 true true 12503109 2024-04-01 2025-03-31 12503109 2025-03-31 12503109 core:RetainedEarningsAccumulatedLosses 2025-03-31 12503109 core:ShareCapital 2025-03-31 12503109 core:CurrentFinancialInstruments 2025-03-31 12503109 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 12503109 core:PatentsTrademarksLicencesConcessionsSimilar 2025-03-31 12503109 core:FurnitureFittingsToolsEquipment 2025-03-31 12503109 core:OtherPropertyPlantEquipment 2025-03-31 12503109 bus:SmallEntities 2024-04-01 2025-03-31 12503109 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 12503109 bus:FilletedAccounts 2024-04-01 2025-03-31 12503109 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 12503109 bus:RegisteredOffice 2024-04-01 2025-03-31 12503109 bus:Director1 2024-04-01 2025-03-31 12503109 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 12503109 core:PatentsTrademarksLicencesConcessionsSimilar 2024-04-01 2025-03-31 12503109 core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 12503109 core:OfficeEquipment 2024-04-01 2025-03-31 12503109 core:OtherPropertyPlantEquipment 2024-04-01 2025-03-31 12503109 core:PlantMachinery 2024-04-01 2025-03-31 12503109 countries:AllCountries 2024-04-01 2025-03-31 12503109 2024-03-31 12503109 core:PatentsTrademarksLicencesConcessionsSimilar 2024-03-31 12503109 core:FurnitureFittingsToolsEquipment 2024-03-31 12503109 core:OtherPropertyPlantEquipment 2024-03-31 12503109 2023-04-01 2024-03-31 12503109 2024-03-31 12503109 core:RetainedEarningsAccumulatedLosses 2024-03-31 12503109 core:ShareCapital 2024-03-31 12503109 core:CurrentFinancialInstruments 2024-03-31 12503109 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 12503109 core:CurrentFinancialInstruments core:WithinOneYear core:PreviouslyStatedAmount 2024-03-31 12503109 core:CurrentFinancialInstruments core:PreviouslyStatedAmount 2024-03-31 12503109 core:PatentsTrademarksLicencesConcessionsSimilar 2024-03-31 12503109 core:FurnitureFittingsToolsEquipment 2024-03-31 12503109 core:OtherPropertyPlantEquipment 2024-03-31 12503109 core:PreviouslyStatedAmount 2024-03-31 iso4217:GBP xbrli:pure

Registration number: 12503109

Vitaware Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2025

 

Vitaware Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 8

 

Vitaware Limited

Company Information

Director

Dr P G Young

Registered office

City Scape
3 Mount Radford Crescent
Exeter
Devon
EX2 4EN

Accountants

Thompson Jenner LLP
Chartered Accountants
1 Colleton Crescent
Exeter
Devon
EX2 4DG

 

Vitaware Limited

(Registration number: 12503109)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Intangible assets

4

28,277

25,923

Tangible assets

5

2,586

7,539

 

30,863

33,462

Current assets

 

Debtors

6

54,772

83,548

Cash at bank and in hand

 

124,122

155,515

 

178,894

239,063

Creditors: Amounts falling due within one year

7

(529,093)

(521,222)

Net current liabilities

 

(350,199)

(282,159)

Total assets less current liabilities

 

(319,336)

(248,697)

Provisions for liabilities

(6,297)

(6,791)

Net liabilities

 

(325,633)

(255,488)

Capital and reserves

 

Called up share capital

1

1

Retained earnings

(325,634)

(255,489)

Shareholders' deficit

 

(325,633)

(255,488)

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 12 December 2025
 

 

Vitaware Limited

(Registration number: 12503109)
Balance Sheet as at 31 March 2025

.........................................
Dr P G Young
Director

 

Vitaware Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in the United Kingdom.

The address of its registered office is:
City Scape
3 Mount Radford Crescent
Exeter
Devon
EX2 4EN
England

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The company has net current liabilities and net liabilities. It is reliant on the support of the director whilst it seeks additional sources of financing and develops its products. The director has confirmed that the director's loan account will be available for the foreseeable future.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Vitaware Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant & machinery

25% straight line

Office equipment

25% straight line

Intangible assets

Separately acquired trademarks and licences are shown at historical cost.

Trademarks, licences (including software) and customer-related intangible assets acquired in a business combination are recognised at fair value at the acquisition date.

Trademarks, licences and customer-related intangible assets have a finite useful life and are carried at cost less accumulated amortisation and any accumulated impairment losses.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Patents

20% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Vitaware Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 5 (2024 - 4).

 

Vitaware Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

4

Intangible assets

Trademarks, patents and licenses
 £

Total
£

Cost or valuation

At 1 April 2024

29,780

29,780

Additions acquired separately

10,387

10,387

At 31 March 2025

40,167

40,167

Amortisation

At 1 April 2024

3,857

3,857

Amortisation charge

8,033

8,033

At 31 March 2025

11,890

11,890

Carrying amount

At 31 March 2025

28,277

28,277

At 31 March 2024

25,923

25,923

5

Tangible assets

Office equipment
 £

Plant and machinery
£

Total
£

Cost or valuation

At 1 April 2024

17,962

2,122

20,084

At 31 March 2025

17,962

2,122

20,084

Depreciation

At 1 April 2024

10,907

1,637

12,544

Charge for the year

4,469

485

4,954

At 31 March 2025

15,376

2,122

17,498

Carrying amount

At 31 March 2025

2,586

-

2,586

At 31 March 2024

7,054

485

7,539

 

Vitaware Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

6

Debtors

2025
£

2024
£

Other debtors

4,927

33,278

Prepayments and accrued income

49,845

50,270

Total current trade and other debtors

54,772

83,548

7

Creditors

2025
£

2024
£

Due within one year

Trade creditors

10,874

1,580

Taxation and social security

5,014

5,137

Other creditors

511,905

512,505

Accrued expenses

1,300

2,000

529,093

521,222