Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-31Steel works2024-04-01false45truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 12505728 2024-04-01 2025-03-31 12505728 2023-04-01 2024-03-31 12505728 2025-03-31 12505728 2024-03-31 12505728 c:Director1 2024-04-01 2025-03-31 12505728 d:PlantMachinery 2024-04-01 2025-03-31 12505728 d:PlantMachinery 2025-03-31 12505728 d:PlantMachinery 2024-03-31 12505728 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 12505728 d:MotorVehicles 2024-04-01 2025-03-31 12505728 d:MotorVehicles 2025-03-31 12505728 d:MotorVehicles 2024-03-31 12505728 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 12505728 d:OfficeEquipment 2024-04-01 2025-03-31 12505728 d:OfficeEquipment 2025-03-31 12505728 d:OfficeEquipment 2024-03-31 12505728 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 12505728 d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 12505728 d:CurrentFinancialInstruments 2025-03-31 12505728 d:CurrentFinancialInstruments 2024-03-31 12505728 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 12505728 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 12505728 d:ShareCapital 2025-03-31 12505728 d:ShareCapital 2024-03-31 12505728 d:RetainedEarningsAccumulatedLosses 2025-03-31 12505728 d:RetainedEarningsAccumulatedLosses 2024-03-31 12505728 d:AcceleratedTaxDepreciationDeferredTax 2025-03-31 12505728 d:AcceleratedTaxDepreciationDeferredTax 2024-03-31 12505728 d:TaxLossesCarry-forwardsDeferredTax 2025-03-31 12505728 d:TaxLossesCarry-forwardsDeferredTax 2024-03-31 12505728 c:OrdinaryShareClass1 2024-04-01 2025-03-31 12505728 c:OrdinaryShareClass1 2025-03-31 12505728 c:OrdinaryShareClass1 2024-03-31 12505728 c:OrdinaryShareClass2 2024-04-01 2025-03-31 12505728 c:OrdinaryShareClass2 2025-03-31 12505728 c:OrdinaryShareClass2 2024-03-31 12505728 c:FRS102 2024-04-01 2025-03-31 12505728 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 12505728 c:FullAccounts 2024-04-01 2025-03-31 12505728 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 12505728 2 2024-04-01 2025-03-31 12505728 e:PoundSterling 2024-04-01 2025-03-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 12505728












I T JERMAN LTD
UNAUDITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025


 
I T JERMAN LTD
REGISTERED NUMBER:12505728

BALANCE SHEET
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 5 
72,594
94,618

  
72,594
94,618

Current assets
  

Stocks
 6 
25,000
25,000

Debtors: amounts falling due within one year
 7 
256,788
252,245

Cash at bank and in hand
 8 
125,668
56,290

  
407,456
333,535

Creditors: amounts falling due within one year
 9 
(379,096)
(272,870)

Net current assets
  
 
 
28,360
 
 
60,665

Total assets less current liabilities
  
100,954
155,283

Provisions for liabilities
  

Deferred tax
 10 
(18,148)
(23,648)

  
 
 
(18,148)
 
 
(23,648)

Net assets
  
82,806
131,635


Capital and reserves
  

Called up share capital 
 11 
100
100

Profit and loss account
  
82,706
131,535

  
82,806
131,635


img572f.png Page 1

 
I T JERMAN LTD
REGISTERED NUMBER:12505728
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 12 December 2025.




Gareth Conlin
Director

The notes on pages 3 to 10 form part of these financial statements.

img3d36.png Page 2

 
I T JERMAN LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

I T Jerman Ltd, 12505728, is a private company limited by shares, incorporated in England and Wales, with its registered office and principal place of business at Oakfields, Cyfronydd, Welshpool, Powys, SY21 9ET.

The principal activity of the Company is steel works. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

img7fab.png Page 3

 
I T JERMAN LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

img02a0.png Page 4

 
I T JERMAN LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
25%
Motor vehicles
-
25%
Office equipment
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

img62f4.png Page 5

 
I T JERMAN LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.9

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

img6dcf.png Page 6

 
I T JERMAN LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.13

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

 
2.14

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Judgements in applying accounting policies and key sources of estimation uncertainty

Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations or future events that are believed to be reasonable under the circumstances.

The Company makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual results. In the opinion of the directors there are no estimates nor assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year.


4.


Employees

The average monthly number of employees, including directors, during the year was 4 (2024 - 5).

img5369.png Page 7

 
I T JERMAN LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

5.


Tangible fixed assets





Plant and machinery
Motor vehicles
Office equipment
Total

£
£
£
£



Cost or valuation


At 1 April 2024
146,908
42,216
11,202
200,326


Additions
8,675
-
2,104
10,779


Disposals
-
(10,116)
(4,999)
(15,115)



At 31 March 2025

155,583
32,100
8,307
195,990



Depreciation


At 1 April 2024
91,276
8,491
5,941
105,708


Charge for the year on owned assets
14,651
6,282
1,132
22,065


Disposals
-
(1,517)
(2,860)
(4,377)



At 31 March 2025

105,927
13,256
4,213
123,396



Net book value



At 31 March 2025
49,656
18,844
4,094
72,594



At 31 March 2024
55,632
33,725
5,261
94,618

img3307.png Page 8

 
I T JERMAN LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

6.


Stocks

2025
2024
£
£

Raw materials and consumables
25,000
25,000

25,000
25,000



7.


Debtors

2025
2024
£
£


Trade debtors
176,076
227,252

Other debtors
65,712
9,994

Prepayments and accrued income
15,000
14,999

256,788
252,245



8.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
125,668
56,290

125,668
56,290



9.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
291,495
152,505

Other taxation and social security
47,019
47,265

Other creditors
8,265
68,263

Accruals and deferred income
32,317
4,837

379,096
272,870


img3a1a.png Page 9

 
I T JERMAN LTD
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

10.


Deferred taxation




2025


£






At beginning of year
23,648


Utilised in year
(5,500)



At end of year
18,148

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Accelerated capital allowances
18,148
23,655

Short term timing differences
-
(7)

18,148
23,648


11.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



60 (2024 - 60) Ordinary A shares of £1.00 each
60
60
40 (2024 - 40) Ordinary B shares of £1.00 each
40
40

100

100



12.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company  to the fund and amounted to £276 (2024: £966). Contributions totaling £nil (2024: £61) were payable to the fund at the balance sheet date and are included in creditors. 

 
img6d8c.png Page 10