Company registration number 12925812 (England and Wales)
RRJJ LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025
RRJJ LIMITED
COMPANY INFORMATION
Directors
Mrs R R Fitzpatrick
Mr J E Grainger
Mr J M Fitzpatrick
Company number
12925812
Registered office
2 Hackness Road
Northminster Business Park
York
YO26 6QR
Auditor
Azets Audit Services Limited
Triune Court
Monks Cross Drive
York
YO32 9GZ
RRJJ LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Group statement of comprehensive income
8
Group balance sheet
9 - 10
Company balance sheet
11
Group statement of changes in equity
12
Company statement of changes in equity
13
Group statement of cash flows
14
Notes to the financial statements
15 - 33
RRJJ LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MAY 2025
- 1 -
The directors present the strategic report for the year ended 31 May 2025.
Review of the business
The principal activity of the business is the supply of janitorial, hygiene and industrial products in the UK.
The results to 31st May 2025 showed a drop in turnover by 2.9% to £8,874,377 but a marginal improvement of Profit before tax to £696,449.
The directors are pleased with the overall performance in a challenging year. This was especially true as many of the sectors that the group supplies were impacted in the second half of the year from the changes to national minimum wage and employment taxes from April 2025.
To combat these issues the group continued its strategy of expanding into new sectors to minimise headwinds that can affect specify sectors. So whilst remaining loyal to their customers in the Education and Hospitality sector, the company has developed successfully within the Industrial, Health and Care Sectors.
During the year the group also concentrated on improving gross profit margin with focus on purchasing efficiently, reducing low profit margin products and logistic costs.
The group also invested heavily in IT systems to generate efficiencies in all areas of the business. This includes an improved website, digitalising all warehouse processes and vehicle routing software.
The group prides itself that the vast majority of its customer deliveries are made on its own fleet with an experienced company employed driver. This provides an enhanced service that differentiates the group from many of its competitors.
During the year the group purchased a new 6,000 sq ft unit adjacent to its current operating facility in York. This new facility will be operational in Q4 2025 and will generate further cost savings and efficiencies through improved stock locating and product handling processes. The directors are confident that the investments made in the financial year in facilities and IT systems will bring further efficiencies in FY26 and beyond.
Principal risks and uncertainties
Risk is reviewed on an annual basis by senior managers.
The group is exposed to the usual credit and cash flow risk associated with selling on credit and manages this through strong credit control procedures.
The group is very well diversified due to the nature of the customer base with the largest customer being less than 8% of overall turnover.
The group purchases goods primarily from the UK and so is not exposed directly to currency fluctuations. Most purchases are through the Jangro Network Limited which is an assocation of 50+ members, who consolidate purchasing to reduce supply chain concerns and to obtain strong commercial terms.
The main risks to the group's short term strategy continues to be the overall geopolitical and economic environment (eg conflicts in Ukraine and the Middle East and the overall UK business climate) and its effect on global supply chains and raw material prices and availability.
RRJJ LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 2 -
Key performance indicators
The group's key performance indicators are as follows:
These indicators provide a good overall picture of the company performance and financial position. These KPI's are provided timely every month and reviewed by senior managers during the monthly leadership meetings.
Further statistics are also provided at product, category and sector levels to give further insight into group performance and market conditions.
Mr J E Grainger
Director
5 December 2025
RRJJ LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MAY 2025
- 3 -
The directors present their annual report and financial statements for the year ended 31 May 2025.
Principal activities
RRJJ Limited is a holding company. The principal activity of the group continued to be the supply of janitorial, hygiene and industrial products in the UK.
Results and dividends
The results for the year are set out on page 8.
Ordinary dividends were paid amounting to £140,000 (2024 - £220,000). The directors do not recommend payment of a further dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mrs R R Fitzpatrick
Mr J E Grainger
Mr J M Fitzpatrick
Auditor
Azets Audit Services Limited were appointed as auditor to the group and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
On behalf of the board
Mr J E Grainger
Director
5 December 2025
RRJJ LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MAY 2025
- 4 -
The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group and company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
RRJJ LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF RRJJ LIMITED
- 5 -
We have audited the financial statements of RRJJ Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 May 2025 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion, except for the effects of the matter described in the Basis for Qualified Opinion paragraph, the financial statements:
give a true and fair view of the state of the company's affairs as at 31 May 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for qualified opinion
Due to RRJJ Limited qualifying as a small group in the prior year, we were not appointed as auditor of the group until after 31 May 2024 and thus did not observe the counting of physical inventories at the end of the prior period. We were unable to satisfy ourselves by alternate means concerning the inventory quantities held at 31 May 2024, which are included in the opening balance sheet at £556,244 by using other audit procedures. Due to not observing the counting of physical inventories at the end of the prior period we are also unable to satisfy ourselves by alternate means concerning the cost of sales recognised in the period to 31 May 2025, which was included in the profit and loss account at £5,097,400. Consequently we were unable to determine whether any adjustments to these amounts were necessary.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
RRJJ LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF RRJJ LIMITED
- 6 -
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
The information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
The strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
RRJJ LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF RRJJ LIMITED
- 7 -
Extent to which the audit was considered capable of detecting irregularities, including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.
We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework. Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.
In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:
Enquiry of management and those charged with governance around actual and potential litigation and claims as well as actual, suspected and alleged fraud;
Reviewing minutes of meetings of those charged with governance;
Assessing the extent of compliance with the laws and regulations considered to have a direct material effect on the financial statements or the operations of the entity through enquiry and inspection;
Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations;
Performing audit work over the risk of management bias and override of controls, including testing of journal entries and other adjustments for appropriateness, evaluating the business rationale of significant transactions outside the normal course of business and reviewing accounting estimates for indicators of potential bias.
Performing audit work over the timing and recognition of revenue and in particular whether it has been recorded in the correct accounting period.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
Other matters which we are required to address
In the previous accounting year, the directors of the company took advantage of the audit exemptions available under s477 of the Companies Act 2006. Therefore the prior period financial statements were not subject to audit.
This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Martin Davey (Senior Statutory Auditor)
For and on behalf of Azets Audit Services Limited
Chartered Accountants
Triune Court
Monks Cross Drive
York
YO32 9GZ
5 December 2025
RRJJ LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MAY 2025
- 8 -
2025
2024
(unaudited)
Notes
£
£
Turnover
3
8,874,377
9,129,817
Cost of sales
(5,097,400)
(5,453,535)
Gross profit
3,776,977
3,676,282
Administrative expenses
(3,002,914)
(2,974,559)
Operating profit
4
774,063
701,723
Interest receivable and similar income
7
23,784
13,124
Interest payable and similar expenses
8
(101,398)
(114,962)
Profit before taxation
696,449
599,885
Tax on profit
9
(42,825)
(319,927)
Profit for the financial year
653,624
279,958
Profit for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company.
RRJJ LIMITED
GROUP BALANCE SHEET
- 9 -
2025
2024
(unaudited)
Notes
£
£
£
£
Fixed assets
Goodwill
11
662,533
787,829
Total intangible assets
662,533
787,829
Tangible assets
12
3,402,527
2,558,838
4,065,060
3,346,667
Current assets
Stocks
14
537,370
556,244
Debtors
15
1,086,584
1,013,345
Cash at bank and in hand
672,033
912,078
2,295,987
2,481,667
Creditors: amounts falling due within one year
16
(1,716,699)
(1,740,942)
Net current assets
579,288
740,725
Total assets less current liabilities
4,644,348
4,087,392
Creditors: amounts falling due after more than one year
17
(1,292,822)
(1,065,538)
Provisions for liabilities
Deferred tax liability
20
370,684
554,636
(370,684)
(554,636)
Net assets
2,980,842
2,467,218
Capital and reserves
Called up share capital
22
208,000
208,000
Share premium account
1,794,161
1,794,161
Revaluation reserve
670,192
670,192
Capital redemption reserve
52,001
52,001
Profit and loss reserves
256,488
(257,136)
Total equity
2,980,842
2,467,218
RRJJ LIMITED
GROUP BALANCE SHEET (CONTINUED)
- 10 -
These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.
The financial statements were approved by the board of directors and authorised for issue on 5 December 2025 and are signed on its behalf by:
05 December 2025
Mr J E Grainger
Director
Company registration number 12925812 (England and Wales)
RRJJ LIMITED
COMPANY BALANCE SHEET
AS AT 31 MAY 2025
31 May 2025
- 11 -
2025
2024
(unaudited)
Notes
£
£
£
£
Fixed assets
Tangible assets
12
960,568
Investments
13
4,470,762
4,470,762
5,431,330
4,470,762
Current assets
Debtors
15
7,700
Cash at bank and in hand
564
2,146
8,264
2,146
Creditors: amounts falling due within one year
16
(969,675)
-
Net current (liabilities)/assets
(961,411)
2,146
Net assets
4,469,919
4,472,908
Capital and reserves
Called up share capital
22
208,000
208,000
Share premium account
1,794,161
1,794,161
Capital redemption reserve
52,001
52,001
Profit and loss reserves
2,415,757
2,418,746
Total equity
4,469,919
4,472,908
As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £137,011 (2024 - £174,223 profit).
The financial statements were approved by the board of directors and authorised for issue on 5 December 2025 and are signed on its behalf by:
05 December 2025
Mr J E Grainger
Director
Company registration number 12925812 (England and Wales)
RRJJ LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MAY 2025
- 12 -
Share capital
Share premium account
Revaluation reserve
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
£
Balance at 1 June 2023 (unaudited)
208,000
1,794,161
670,192
52,001
(317,094)
2,407,260
Year ended 31 May 2024:
Profit and total comprehensive income
-
-
-
-
279,958
279,958
Dividends
10
-
-
-
-
(220,000)
(220,000)
Balance at 31 May 2024 (unaudited)
208,000
1,794,161
670,192
52,001
(257,136)
2,467,218
Year ended 31 May 2025:
Profit and total comprehensive income
-
-
-
-
653,624
653,624
Dividends
10
-
-
-
-
(140,000)
(140,000)
Balance at 31 May 2025
208,000
1,794,161
670,192
52,001
256,488
2,980,842
RRJJ LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MAY 2025
- 13 -
Share capital
Share premium account
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 June 2023 (unaudited)
208,000
1,794,161
52,001
2,464,523
4,518,685
Year ended 31 May 2024:
Profit and total comprehensive income for the year
-
-
-
174,223
174,223
Dividends
10
-
-
-
(220,000)
(220,000)
Balance at 31 May 2024 (unaudited)
208,000
1,794,161
52,001
2,418,746
4,472,908
Year ended 31 May 2025:
Profit and total comprehensive income
-
-
-
137,011
137,011
Dividends
10
-
-
-
(140,000)
(140,000)
Balance at 31 May 2025
208,000
1,794,161
52,001
2,415,757
4,469,919
RRJJ LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MAY 2025
- 14 -
2025
2024
(unaudited)
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
27
911,560
923,281
Interest paid
(101,398)
(114,962)
Income taxes paid
(157,106)
(149,168)
Net cash inflow from operating activities
653,056
659,151
Investing activities
Purchase of tangible fixed assets
(1,018,318)
(498,274)
Proceeds from disposal of tangible fixed assets
30,445
96,332
Repayment of loans
(7,700)
43,892
Interest received
23,784
13,124
Net cash used in investing activities
(971,789)
(344,926)
Financing activities
Proceeds from new bank loans
450,000
-
Repayment of bank loans
(121,062)
(96,808)
Payment of finance leases obligations
(110,250)
153,854
Dividends paid to equity shareholders
(140,000)
(220,000)
Net cash generated from/(used in) financing activities
78,688
(162,954)
Net (decrease)/increase in cash and cash equivalents
(240,045)
151,271
Cash and cash equivalents at beginning of year
912,078
760,807
Cash and cash equivalents at end of year
672,033
912,078
RRJJ LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025
- 15 -
1
Accounting policies
Company information
RRJJ Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is .
The group consists of RRJJ Limited and all of its subsidiaries.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 26 ‘Share based Payment’: Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
1.2
Business combinations
In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.
Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.
RRJJ LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 16 -
1.3
Basis of consolidation
The consolidated group financial statements consist of the financial statements of the parent company RRJJ Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.
All financial statements are made up to 31 May 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.
All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.
Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.
Entities in which the group holds an interest and which are jointly controlled by the group and one or more other venturers under a contractual arrangement are treated as joint ventures. Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates.
Investments in joint ventures and associates are carried in the group balance sheet at cost plus post-acquisition changes in the group’s share of the net assets of the entity, less any impairment in value. The carrying values of investments in joint ventures and associates include acquired goodwill.
If the group’s share of losses in a joint venture or associate equals or exceeds its investment in the joint venture or associate, the group does not recognise further losses unless it has incurred obligations to do so or has made payments on behalf of the joint venture or associate.
Unrealised gains arising from transactions with joint ventures and associates are eliminated to the extent of the group’s interest in the entity.
1.4
Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.5
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
RRJJ LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 17 -
1.6
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.
For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.
1.7
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold property
1% Straight Line
Plant and equipment
15% Reducing Balance
Motor vehicles
20% Reducing Balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.
Properties whose fair value can be measured reliably are held under the revaluation model and are carried at a revalued amount, being their fair value at the date of valuation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. The fair value of the land and buildings is usually considered to be their market value.
Revaluation gains and losses are recognised in other comprehensive income and accumulated in equity, except to the extent that a revaluation gain reverses a revaluation loss previously recognised in profit or loss or a revaluation loss exceeds the accumulated revaluation gains recognised in equity; such gains and loss are recognised in profit or loss.
1.8
Fixed asset investments
Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.
In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.
A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
RRJJ LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 18 -
An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.
Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.
Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.
In the parent company financial statements, investments in associates are accounted for at cost less impairment.
Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.
1.9
Impairment of fixed assets
At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
RRJJ LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 19 -
1.10
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.11
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.12
Financial instruments
The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
RRJJ LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 20 -
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
RRJJ LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 21 -
Derecognition of financial liabilities
Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.
1.13
Equity instruments
Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.
1.14
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.15
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.16
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
RRJJ LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 22 -
1.17
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.
2
Judgements and key sources of estimation uncertainty
In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Bad debt provison
Outstanding trade debtor balances are reviewed on a line by line basis by management to identify possible amounts where a provision is required. Management closely manage the collection of trade debtors and therefore are able to identify balances where there is uncertainty about its recoverability, and determine what provision is required (if any).
Depreciation
The depreciation policy has been set according to management's experience of the useful lives of a typical asset in each category, something which is reviewed annually. It is not considered practical to use a per unit basis to allocate depreciation without undue cost and therefore amounts are charged annually. The depreciation charged during the year was £127,878 (2024 - £142,996) which the directors feel is a fair reflection of the benefits derived from the consumption of the tangible fixed assets in use during the period.
Stock provision
At each reporting date an assessment is made for provisions required to recognise a fair valuation of damaged, slow moving or obsolete stock. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in the profit or loss and provided for in the balance sheet. Reversals of impairment losses are also recognised in profit or loss when they arise.
Valuation of land and buildings
Management perform periodic revaluations of freehold property, which takes into account advice from third parties, including valuations performed externally for loan security purposes and by using all knowledge and information available.
RRJJ LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 23 -
3
Turnover and other revenue
2025
2024
(unaudited)
£
£
Other revenue
Interest income
23,784
13,124
Turnover generated within the group is obtained through the principal activity of the company, and this is all within the United Kingdom.
4
Operating profit
2025
2024
(unaudited)
£
£
Operating profit for the year is stated after charging:
Fees payable to the group's auditor for the audit of the group's financial statements
23,500
-
Depreciation of owned tangible fixed assets
88,791
95,974
Depreciation of tangible fixed assets held under finance leases
41,494
47,022
Loss on disposal of tangible fixed assets
13,899
-
Amortisation of intangible assets
125,296
134,699
Operating lease charges
37,547
17,030
5
Employees
The average monthly number of persons (including directors) employed by the group and company during the year was:
Group
Company
2025
2024
2025
2024
(unaudited)
(unaudited)
Number
Number
Number
Number
Sales and Administration
54
51
-
-
Directors
3
3
3
3
Total
57
54
3
3
RRJJ LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
5
Employees
(Continued)
- 24 -
Their aggregate remuneration comprised:
Group
Company
2025
2024
2025
2024
(unaudited)
(unaudited)
£
£
£
£
Wages and salaries
1,694,788
1,728,527
Social security costs
161,269
130,916
-
-
Pension costs
35,074
33,058
1,891,131
1,892,501
6
Directors' remuneration
2025
2024
(unaudited)
£
£
Remuneration for qualifying services
129,400
60,125
Company pension contributions to defined contribution schemes
6,000
4,100
135,400
64,225
The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 3 (2024 - 3).
7
Interest receivable and similar income
2025
2024
(unaudited)
£
£
Interest income
Interest on bank deposits
23,784
13,124
8
Interest payable and similar expenses
2025
2024
(unaudited)
£
£
Interest on bank overdrafts and loans
90,034
95,274
Interest on finance leases and hire purchase contracts
11,364
19,688
Total finance costs
101,398
114,962
RRJJ LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 25 -
9
Taxation
2025
2024
(unaudited)
£
£
Current tax
UK corporation tax on profits for the current period
235,000
157,318
Adjustments in respect of prior periods
(8,223)
Total current tax
226,777
157,318
Deferred tax
Origination and reversal of timing differences
(183,952)
162,609
Total tax charge
42,825
319,927
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
(unaudited)
£
£
Profit before taxation
696,449
599,885
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
174,112
149,971
Tax effect of expenses that are not deductible in determining taxable profit
27,054
2,500
Change in unrecognised deferred tax assets
(157,424)
Permanent capital allowances in excess of depreciation
163,008
Amortisation on assets not qualifying for tax allowances
31,325
Under/(over) provided in prior years
(8,223)
Other
(24,019)
4,448
Taxation charge
42,825
319,927
10
Dividends
2025
2024
(unaudited)
Recognised as distributions to equity holders:
£
£
Interim paid
140,000
220,000
RRJJ LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 26 -
11
Intangible fixed assets
Group
Goodwill
£
Cost
At 1 June 2024 (unaudited) and 31 May 2025
1,532,948
Amortisation and impairment
At 1 June 2024 (unaudited)
745,119
Amortisation charged for the year
125,296
At 31 May 2025
870,415
Carrying amount
At 31 May 2025
662,533
At 31 May 2024 (unaudited)
787,829
The company had no intangible fixed assets at 31 May 2025 or 31 May 2024.
12
Tangible fixed assets
Group
Freehold property
Plant and equipment
Motor vehicles
Total
£
£
£
£
Cost or valuation
At 1 June 2024 (unaudited)
2,059,175
375,414
677,785
3,112,374
Additions
962,975
11,523
43,820
1,018,318
Disposals
(108,305)
(108,305)
At 31 May 2025
3,022,150
386,937
613,300
4,022,387
Depreciation and impairment
At 1 June 2024 (unaudited)
93,192
241,642
218,702
553,536
Depreciation charged in the year
13,027
25,125
92,133
130,285
Eliminated in respect of disposals
(63,961)
(63,961)
At 31 May 2025
106,219
266,767
246,874
619,860
Carrying amount
At 31 May 2025
2,915,931
120,170
366,426
3,402,527
At 31 May 2024 (unaudited)
1,965,983
133,772
459,083
2,558,838
RRJJ LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
12
Tangible fixed assets
(Continued)
- 27 -
Company
Freehold property
£
Cost or valuation
At 1 June 2024 (unaudited)
Additions
962,975
At 31 May 2025
962,975
Depreciation and impairment
At 1 June 2024 (unaudited)
Depreciation charged in the year
2,407
At 31 May 2025
2,407
Carrying amount
At 31 May 2025
960,568
At 31 May 2024 (unaudited)
The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.
Group
Company
2025
2024
2025
2024
(unaudited)
(unaudited)
£
£
£
£
Motor vehicles
148,821
207,470
Freehold land and buildings with a carrying amount of £2,915,931 (2024 - £1,965,983) have been pledged to secure borrowings of the company. The company is not allowed to pledge these assets as security for other borrowings or to sell them to another entity.
Unit 2 Hackness Road, Upper Poppleton, York, YO26 6QR was last revalued on 14 June 2022. Beecroft House, Dalton House, Keighley, BD21 4JG was last revaluaed on 16 June 2022. Both valuations were carried out professionally by Lawrence Hannah, who are independent valuers not connected with the group, on the basis of market value. The valuations conform to International Valuation Standards and were based on recent market transactions at arm's length terms for similar properties. The directors do not believe there to have been any material change to the valuations since these dates.
Land and Buildings are carried at valuation. If the assets were measured using the cost model, the carrying amounts would be as follows:
RRJJ LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
12
Tangible fixed assets
(Continued)
- 28 -
2025
2024
(unaudited)
£
£
Group
Cost
947,673
947,673
Accumulated depreciation
(136,306)
(126,829)
Carrying value
811,367
820,844
13
Fixed asset investments
Group
Company
2025
2024
2025
2024
(unaudited)
(unaudited)
Notes
£
£
£
£
Investments in subsidiaries
25
4,470,762
4,470,762
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 June 2024 (unaudited) and 31 May 2025
4,470,762
Carrying amount
At 31 May 2025
4,470,762
At 31 May 2024 (unaudited)
4,470,762
14
Stocks
Group
Company
2025
2024
2025
2024
(unaudited)
(unaudited)
£
£
£
£
Finished goods and goods for resale
537,370
556,244
RRJJ LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 29 -
15
Debtors
Group
Company
2025
2024
2025
2024
(unaudited)
(unaudited)
Amounts falling due within one year:
£
£
£
£
Trade debtors
970,205
916,092
Other debtors
7,700
967
7,700
Prepayments and accrued income
108,679
96,286
1,086,584
1,013,345
7,700
0
16
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
(unaudited)
(unaudited)
Notes
£
£
£
£
Bank loans
18
171,897
120,243
Obligations under finance leases
19
43,604
103,854
Trade creditors
951,159
1,050,887
Amounts owed to group undertakings
969,675
Corporation tax payable
235,000
165,329
Other taxation and social security
222,170
233,946
-
-
Other creditors
1,811
8,974
Accruals and deferred income
91,058
57,709
1,716,699
1,740,942
969,675
-
17
Creditors: amounts falling due after more than one year
Group
Company
2025
2024
2025
2024
(unaudited)
(unaudited)
Notes
£
£
£
£
Bank loans and overdrafts
18
1,292,822
1,015,538
Obligations under finance leases
19
50,000
1,292,822
1,065,538
RRJJ LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 30 -
18
Loans and overdrafts
Group
Company
2025
2024
2025
2024
(unaudited)
(unaudited)
£
£
£
£
Bank loans
1,464,719
1,135,781
Payable within one year
171,897
120,243
Payable after one year
1,292,822
1,015,538
The long-term loans are secured by fixed charges over all freehold land and buildings.
Interest on the first bank loan taken out in 2022 is charged at a rate of 2.5% per annum over the Bank of England Base Rate payable on the outstanding principal amount of the loan on a monthly basis and on the final repayment date. The loan is due for repayment in November 2025.
A second bank loan was taken out in the 2023. Interest is charged at a rate of 2.6% per annum over the Bank of England Base Rate payable on the outstanding principal amount of the loan on a monthly basis and on the final repayment date. The loan is due for repayment in November 2026.
A third bank loan was taken during the year. Interest is charged at a rate of 2.6% per annum over the Bank of England Base Rate payable on the outstanding principal amount of the loan on a monthly basis and on the final repayment date. The loan is due for repayment in September 2027.
19
Finance lease obligations
Group
Company
2025
2024
2025
2024
(unaudited)
(unaudited)
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
48,133
113,584
In two to five years
54,529
48,133
168,113
-
-
Less: future finance charges
(4,529)
(14,259)
43,604
153,854
Finance lease payments represent rentals payable by the group for certain items of motor vehicles. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 2 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.
RRJJ LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 31 -
20
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:
Liabilities
Liabilities
2025
2024
(unaudited)
Group
£
£
Accelerated capital allowances
117,000
292,255
Capital Gains
253,684
262,381
370,684
554,636
The company has no deferred tax assets or liabilities.
Group
Company
2025
2025
Movements in the year:
£
£
Liability at 1 June 2024 (unaudited)
554,636
-
Credit to profit or loss
(183,952)
-
Liability at 31 May 2025
370,684
-
21
Retirement benefit schemes
2025
2024
(unaudited)
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
35,074
33,058
A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.
22
Share capital
Group and company
2025
2024
2025
2024
(unaudited)
(unaudited)
Ordinary share capital
Number
Number
£
£
Issued and fully paid
of £1 each
208,000
208,000
208,000
208,000
RRJJ LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 32 -
23
Financial commitments, guarantees and contingent liabilities
The group is party to a cross company guarantee in respect of the bank facilities with Scott Janitorial Supplies Limited and Professional Paper Supplies Limited. At the year end net bank indebtedness across these companies totalled £792,686 (2024: £223,703).
24
Operating lease commitments
Lessee
At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
Group
Company
2025
2024
2025
2024
(unaudited)
(unaudited)
£
£
£
£
Within one year
122,867
17,030
-
-
Between two and five years
144,926
17,212
-
-
267,793
34,242
-
-
25
Subsidiaries
Details of the company's subsidiaries at 31 May 2025 are as follows:
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Professional Paper Supplies Limited (1)
England
Ordinary
100.00
Scott Janitorial Supplies Limited (2)
England
Ordinary
100.00
(1) Wholly owned by RRJJ Limited, with a registered office of 2 Hackness Road Northminster Business Park, Northfield Lane, York, YO26 6QR.
(2) Wholly owned by RRJJ Limited, with a registered office of Beecroft House, Dalton Lane, Keighley, BD21 4JH.
RRJJ Limited has, in accordance with s479C of the Companies Act 2006, provided a guarantee over the liabilities of its subsidiaries Scott Janitorial Supplies Limited (company registration number 01971264; registered in England & Wales), which permits the subsidiary to not obtain an audit of its individual financial statements for the period ended 31 May 2025, in accordance with the exemptions conferred by s479A Companies Act 2006. The registered office for Scott Janitorial Supplies Limited is Beecroft House, Dalton Lane, Keighley, BD21 4JH.
RRJJ LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
- 33 -
26
Related party transactions
Remuneration of key management personnel
The remuneration of key management personnel is as follows.
2025
2024
(unaudited)
£
£
Aggregate compensation
256,238
150,872
27
Cash generated from group operations
2025
2024
(unaudited)
£
£
Profit after taxation
653,624
279,958
Adjustments for:
Taxation charged
42,825
319,927
Finance costs
101,398
114,962
Investment income
(23,784)
(13,124)
Loss on disposal of tangible fixed assets
13,899
-
Amortisation and impairment of intangible assets
125,296
134,699
Depreciation and impairment of tangible fixed assets
130,285
142,996
Movements in working capital:
Decrease in stocks
18,874
93,259
(Increase)/decrease in debtors
(65,539)
63,071
Decrease in creditors
(85,318)
(212,467)
Cash generated from operations
911,560
923,281
28
Analysis of changes in net debt - group
1 June 2024
Cash flows
31 May 2025
(unaudited)
£
£
£
Cash at bank and in hand
912,078
(240,045)
672,033
Borrowings excluding overdrafts
(1,135,781)
(328,938)
(1,464,719)
Obligations under finance leases
(153,854)
110,250
(43,604)
(377,557)
(458,733)
(836,290)
2025-05-312024-06-01falsefalseCCH SoftwareCCH Accounts Production 2025.300Mrs R R FitzpatrickMr J E GraingerMr J M Fitzpatrickfalse12925812bus:Consolidated2024-06-012025-05-31129258122024-06-012025-05-3112925812bus:Director12024-06-012025-05-3112925812bus:Director22024-06-012025-05-3112925812bus:Director32024-06-012025-05-3112925812bus:RegisteredOffice2024-06-012025-05-31129258122025-05-3112925812bus:Consolidated2025-05-3112925812bus:Consolidated2023-06-012024-05-3112925812core:DiscontinuedOperations2024-06-012025-05-31129258122023-06-012024-05-3112925812core:Goodwillbus:Consolidated2025-05-3112925812core:Goodwillbus:Consolidated2024-05-3112925812bus:Consolidated2024-05-31129258122024-05-3112925812core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-05-3112925812core:PlantMachinerybus:Consolidated2025-05-3112925812core:MotorVehiclesbus:Consolidated2025-05-3112925812core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-05-3112925812core:PlantMachinerybus:Consolidated2024-05-3112925812core:MotorVehiclesbus:Consolidated2024-05-3112925812core:LandBuildingscore:OwnedOrFreeholdAssets2025-05-3112925812core:LandBuildingscore:OwnedOrFreeholdAssets2024-05-3112925812core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-05-3112925812core:CurrentFinancialInstrumentsbus:Consolidated2024-05-3112925812core:ShareCapitalbus:Consolidated2025-05-3112925812core:ShareCapitalbus:Consolidated2024-05-3112925812core:SharePremiumbus:Consolidated2025-05-3112925812core:SharePremiumbus:Consolidated2024-05-3112925812core:RevaluationReservebus:Consolidated2025-05-3112925812core:RevaluationReservebus:Consolidated2024-05-3112925812core:CapitalRedemptionReservebus:Consolidated2025-05-3112925812core:CapitalRedemptionReservebus:Consolidated2024-05-3112925812core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-05-3112925812core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-05-3112925812core:ShareCapital2025-05-3112925812core:ShareCapital2024-05-3112925812core:SharePremium2025-05-3112925812core:SharePremium2024-05-3112925812core:CapitalRedemptionReserve2025-05-3112925812core:CapitalRedemptionReserve2024-05-3112925812core:RetainedEarningsAccumulatedLosses2025-05-3112925812core:RetainedEarningsAccumulatedLosses2024-05-3112925812core:ShareCapitalbus:Consolidated2023-05-3112925812core:SharePremiumbus:Consolidated2023-05-3112925812core:RevaluationReservebus:Consolidated2023-05-3112925812core:CapitalRedemptionReservebus:Consolidated2023-05-31129258122023-05-3112925812core:ShareCapital2023-05-3112925812core:SharePremium2023-05-3112925812core:CapitalRedemptionReserve2023-05-3112925812core:RetainedEarningsAccumulatedLosses2023-05-3112925812bus:Consolidated2023-05-3112925812core:Goodwill2024-06-012025-05-3112925812core:LandBuildingscore:OwnedOrFreeholdAssets2024-06-012025-05-3112925812core:PlantMachinery2024-06-012025-05-3112925812core:MotorVehicles2024-06-012025-05-3112925812core:UKTaxbus:Consolidated2024-06-012025-05-3112925812core:UKTaxbus:Consolidated2023-06-012024-05-3112925812bus:Consolidated12024-06-012025-05-3112925812bus:Consolidated12023-06-012024-05-3112925812bus:Consolidated22024-06-012025-05-3112925812bus:Consolidated22023-06-012024-05-3112925812bus:Consolidated32024-06-012025-05-3112925812bus:Consolidated32023-06-012024-05-3112925812core:Goodwillbus:Consolidated2024-05-3112925812core:Goodwillbus:Consolidated2024-06-012025-05-3112925812core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-05-3112925812core:PlantMachinerybus:Consolidated2024-05-3112925812core:MotorVehiclesbus:Consolidated2024-05-3112925812bus:Consolidated2024-05-3112925812core:LandBuildingscore:OwnedOrFreeholdAssets2024-05-3112925812core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-06-012025-05-3112925812core:PlantMachinerybus:Consolidated2024-06-012025-05-3112925812core:MotorVehiclesbus:Consolidated2024-06-012025-05-3112925812core:MotorVehicles2025-05-3112925812core:MotorVehicles2024-05-3112925812core:CurrentFinancialInstrumentsbus:Consolidated2025-05-3112925812core:CurrentFinancialInstruments2025-05-3112925812core:CurrentFinancialInstruments2024-05-3112925812core:CurrentFinancialInstrumentsbus:Consolidated12025-05-3112925812core:CurrentFinancialInstrumentsbus:Consolidated12024-05-3112925812core:CurrentFinancialInstruments22025-05-3112925812core:CurrentFinancialInstruments32025-05-3112925812core:WithinOneYearbus:Consolidated2025-05-3112925812core:WithinOneYearbus:Consolidated2024-05-3112925812core:CurrentFinancialInstrumentscore:WithinOneYear2025-05-3112925812core:CurrentFinancialInstrumentscore:WithinOneYear2024-05-3112925812core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-05-3112925812core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-05-3112925812core:Non-currentFinancialInstrumentscore:AfterOneYear2025-05-3112925812core:Non-currentFinancialInstrumentscore:AfterOneYear2024-05-3112925812core:Non-currentFinancialInstrumentsbus:Consolidated2025-05-3112925812core:Non-currentFinancialInstrumentsbus:Consolidated2024-05-3112925812core:Non-currentFinancialInstruments2025-05-3112925812core:Non-currentFinancialInstruments2024-05-3112925812core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-05-3112925812core:WithinOneYear2025-05-3112925812core:WithinOneYear2024-05-3112925812core:BetweenTwoFiveYearsbus:Consolidated2025-05-3112925812core:BetweenTwoFiveYearsbus:Consolidated2024-05-3112925812core:BetweenTwoFiveYears2025-05-3112925812core:BetweenTwoFiveYears2024-05-3112925812core:Subsidiary12024-06-012025-05-3112925812core:Subsidiary22024-06-012025-05-3112925812core:Subsidiary112024-06-012025-05-3112925812core:Subsidiary222024-06-012025-05-3112925812bus:PrivateLimitedCompanyLtd2024-06-012025-05-3112925812bus:FRS1022024-06-012025-05-3112925812bus:Audited2024-06-012025-05-3112925812bus:ConsolidatedGroupCompanyAccounts2024-06-012025-05-3112925812bus:FullAccounts2024-06-012025-05-31xbrli:purexbrli:sharesiso4217:GBP