Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-312024-04-01falseNo description of principal activity22truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 13335050 2024-04-01 2025-03-31 13335050 2023-04-01 2024-03-31 13335050 2025-03-31 13335050 2024-03-31 13335050 c:Director1 2024-04-01 2025-03-31 13335050 d:FreeholdInvestmentProperty 2024-04-01 2025-03-31 13335050 d:FreeholdInvestmentProperty 2025-03-31 13335050 d:FreeholdInvestmentProperty 2024-03-31 13335050 d:CurrentFinancialInstruments 2025-03-31 13335050 d:CurrentFinancialInstruments 2024-03-31 13335050 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 13335050 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 13335050 d:ShareCapital 2025-03-31 13335050 d:ShareCapital 2024-03-31 13335050 d:SharePremium 2025-03-31 13335050 d:SharePremium 2024-03-31 13335050 d:RetainedEarningsAccumulatedLosses 2025-03-31 13335050 d:RetainedEarningsAccumulatedLosses 2024-03-31 13335050 c:OrdinaryShareClass1 2024-04-01 2025-03-31 13335050 c:OrdinaryShareClass1 2025-03-31 13335050 c:OrdinaryShareClass1 2024-03-31 13335050 c:OrdinaryShareClass2 2024-04-01 2025-03-31 13335050 c:OrdinaryShareClass2 2025-03-31 13335050 c:OrdinaryShareClass2 2024-03-31 13335050 c:OrdinaryShareClass3 2024-04-01 2025-03-31 13335050 c:OrdinaryShareClass3 2025-03-31 13335050 c:OrdinaryShareClass3 2024-03-31 13335050 c:OrdinaryShareClass4 2024-04-01 2025-03-31 13335050 c:OrdinaryShareClass4 2025-03-31 13335050 c:OrdinaryShareClass4 2024-03-31 13335050 c:FRS102 2024-04-01 2025-03-31 13335050 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 13335050 c:FullAccounts 2024-04-01 2025-03-31 13335050 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 13335050 4 2024-04-01 2025-03-31 13335050 e:PoundSterling 2024-04-01 2025-03-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 13335050









W DRAGON DEVELOPMENTS LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2025

 
W DRAGON DEVELOPMENTS LIMITED
REGISTERED NUMBER: 13335050

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Investment property
 4 
1,421,859
1,300,000

  
1,421,859
1,300,000

Current assets
  

Debtors: amounts falling due within one year
 5 
9,578
472

Cash at bank and in hand
 6 
19,094
16,554

  
28,672
17,026

Creditors: amounts falling due within one year
 7 
(1,563,580)
(1,424,798)

Net current liabilities
  
 
 
(1,534,908)
 
 
(1,407,772)

Total assets less current liabilities
  
(113,049)
(107,772)

  

Net liabilities
  
(113,049)
(107,772)


Capital and reserves
  

Called up share capital 
 8 
200
200

Share premium account
  
110,900
110,900

Profit and loss account
  
(224,149)
(218,872)

  
(113,049)
(107,772)


Page 1

 
W DRAGON DEVELOPMENTS LIMITED
REGISTERED NUMBER: 13335050
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




J J Davidson
Director

Date: 12 December 2025

The notes on pages 3 to 6 form part of these financial statements.

Page 2

 
W DRAGON DEVELOPMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

W Dragon Developments Limited is a private company, limited by shares and incorporated in England & Wales (registered number: 13335050).

The registered office address is 101 New Cavendish Street, 1st Floor South, London, W1W 6XH.

The principal activity of the company is that of property investment and development.

The financial statements are presented in Sterling, which is the functional currency of the company.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements have been prepared on the going concern basis. The company is dependent on the director and shareholders for financial support, which the director is confident will continue for a period of at least another 12 months following the approval of these financial statements.
 
As at 31 March 2025 the company had net liabilities of £120,576. The director and shareholders have indicated their present intention to provide adequate finance to enable the company to continue in operational existence, and on this basis the director considers it appropriate to prepare the financial statements on the going concern basis.
 
The financial statements do not reflect any adjustments that would result from a withdrawal of financial support by the director and shareholders.

 
2.3

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.4

Exceptional items

Exceptional items are transactions that fall within the ordinary activities of the Company but are presented separately due to their size or incidence.

 
2.5

Investment property

Investment property is carried at fair value determined annually by the director and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

Page 3

 
W DRAGON DEVELOPMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.6

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Employees

The average monthly number of employees, including the directors, during the year was as follows:


        2025
        2024
            No.
            No.







Directors
2
2

Page 4

 
W DRAGON DEVELOPMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

4.


Investment property


Freehold investment property

£



Valuation


At 1 April 2024
1,300,001


Additions at cost
121,858



At 31 March 2025
1,421,859

The 2025 valuations were made by the director, on an open market value for existing use basis.





If the Investment properties had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:

2025
2024
£
£


Historic cost
1,612,067
1,490,209

1,612,067
1,490,209


5.


Debtors

2025
2024
£
£


Other debtors
1
372

Called up share capital not paid
100
100

Prepayments and accrued income
9,477
-

9,578
472



6.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
19,094
16,554

19,094
16,554


Page 5

 
W DRAGON DEVELOPMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Other loans
810,000
720,000

Other creditors
750,580
702,098

Accruals and deferred income
3,000
2,700

1,563,580
1,424,798


During the year, the company repaid the loan with TFB Ventures and received a new loan from KHK. The loan of £810,000 is secured by way of a fixed and floating charge over all the property and undertakings of the company. The loan term is 12 months from the date of the first advance, and as such is classified as being due within one year. 


8.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



2,400 (2024 - 2,400) Ordinary A shares of £0.01 each
24
24
5,200 (2024 - 5,200) Ordinary B shares of £0.01 each
52
52
2,400 (2024 - 2,400) Ordinary C shares of £0.01 each
24
24
10,000 (2024 - 10,000) Ordinary D shares of £0.01 each
100
100

200

200


Page 6