|
|
|
|
|
|
|
|
|
Financial Statements |
|
Contents |
Page |
|
Officers and professional advisers |
1 |
|
Director's report |
2 |
|
Statement of income and retained earnings |
3 |
|
Statement of financial position |
4 |
|
Notes to the financial statements |
5 |
|
|
|
Officers and Professional Advisers |
|
Director |
|
|
Registered office |
|
|
|
|
|
|
|
|
|
|
|
Accountants |
|
|
Certified Accountants |
|
|
834 Hertford Road |
|
|
Enfield |
|
|
Middlesex |
|
|
UK |
|
|
EN3 6UE |
|
|
|
|
Director's Report |
|
|
|
|
|
|
|
Director |
|
|
Registered office: |
|
|
|
|
|
|
|
|
|
|
|
Statement of Income and Retained Earnings |
|
2025 |
2024 |
|
|
Note |
£ |
£ |
|
Turnover |
|
|
|
Cost of sales |
|
|
|
--------- |
--------- |
|
|
Gross profit |
|
|
|
Administrative expenses |
|
|
|
--------- |
--------- |
|
|
Operating profit |
|
|
|
Other interest receivable and similar income |
– |
|
|
|
--------- |
--------- |
||
|
Profit before taxation |
5 |
|
|
|
Tax on profit |
6 |
|
|
|
-------- |
-------- |
||
|
Profit for the financial year and total comprehensive income |
|
|
|
|
-------- |
-------- |
||
|
Retained earnings at the start of the year |
|
|
|
--------- |
--------- |
|
|
Retained earnings at the end of the year |
|
|
|
--------- |
--------- |
|
|
|
|
Statement of Financial Position |
|
2025 |
2024 |
|
|
Note |
£ |
£ |
|
Tangible assets |
7 |
|
|
|
Stocks |
|
|
|
|
Debtors |
8 |
|
|
|
Cash at bank and in hand |
|
|
|
|
--------- |
--------- |
||
|
|
|
||
|
Creditors: amounts falling due within one year |
9 |
|
|
|
--------- |
--------- |
||
|
Net current assets |
|
|
|
|
--------- |
--------- |
||
|
Total assets less current liabilities |
|
|
|
|
--------- |
--------- |
||
|
Net assets |
|
|
|
|
--------- |
--------- |
||
|
Called up share capital |
|
|
|
Profit and loss account |
|
|
|
--------- |
--------- |
|
|
Shareholders funds |
|
|
|
--------- |
--------- |
|
|
|
|
|
Director |
|
|
|
|
Notes to the Financial Statements |
|
Fixtures and fittings |
- |
|
|
|
Equipment |
- |
|
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Depreciation of tangible assets |
|
|
|
-------- |
-------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
UK current tax expense |
|
|
|
-------- |
------- |
|
|
Tax on profit |
|
|
|
-------- |
------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Profit on ordinary activities before taxation |
|
|
|
-------- |
-------- |
|
|
Profit on ordinary activities by rate of tax |
|
|
|
Adjustment to tax charge in respect of prior periods |
– |
(
|
|
Effect of capital allowances and depreciation |
|
(
|
|
-------- |
-------- |
|
|
Tax on profit |
|
|
|
-------- |
-------- |
|
|
Short leasehold property |
Fixtures and fittings |
Equipment |
Total |
|
|
£ |
£ |
£ |
£ |
|
|
Cost |
||||
|
At 1 November 2024 |
|
|
– |
|
|
Additions |
– |
|
|
|
|
------- |
-------- |
------- |
-------- |
|
|
At 31 October 2025 |
|
|
|
|
|
------- |
-------- |
------- |
-------- |
|
|
Depreciation |
||||
|
At 1 November 2024 |
– |
|
– |
|
|
Charge for the year |
– |
|
|
|
|
------- |
-------- |
------- |
-------- |
|
|
At 31 October 2025 |
– |
|
|
|
|
------- |
-------- |
------- |
-------- |
|
|
Carrying amount |
||||
|
At 31 October 2025 |
|
|
|
|
|
------- |
-------- |
------- |
-------- |
|
|
At 31 October 2024 |
|
|
– |
|
|
------- |
-------- |
------- |
-------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Trade debtors |
|
|
|
Other debtors |
|
|
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
– |
|
|
Trade creditors |
|
|
|
Corporation tax |
|
|
|
Social security and other taxes |
|
|
|
Other creditors |
|
|
|
-------- |
-------- |
|
|
|
|
|
|
-------- |
-------- |
|
| 2025 | 2024 | ||
| £ | £ | ||
| Financial assets measured at amortised cost: | |||
| Trade and other debtors | 2,912 | 2,085 | |
| Prepayments and accrued income | 21,507 | 15,990 | |
| Loans to connected companies | 255,674 | 161,056 | |
| --------- | --------- | ||
| 280,093 | 179,131 | ||
| --------- | --------- | ||
| 2025 | 2024 | ||
| £ | £ | ||
| Financial liabilities measured at amortised cost: | |||
| Bank loans and overdraft | – | 862 | |
| Trade and other creditors | 31,743 | 12,125 | |
| Accruals | 7,703 | 6,154 | |
| Directors loan account | 12,038 | 21,953 | |
| Loan from connected company | 887 | 810 | |
| -------- | -------- | ||
| 52,371 | 41,904 | ||
| -------- | -------- | ||
|
2025 |
|||||
|
Balance brought forward |
Advances/ (credits) to the director |
Amounts repaid |
Balance outstanding |
||
|
£ |
£ |
£ |
£ |
||
|
|
(
|
– |
|
(
|
|
|
-------- |
---- |
------- |
-------- |
||
|
2024 |
|||||
|
Balance brought forward |
Advances/ (credits) to the director |
Amounts repaid |
Balance outstanding |
||
|
£ |
£ |
£ |
£ |
||
|
|
(
|
(
|
– |
(
|
|
|
-------- |
-------- |
---- |
-------- |
||
| 2025 | 2024 | ||
| £ | £ | ||
| Loans to connected companies | |||
| Delidogan Properties Limited | 213,187 | 127,088 | |
| RSA Grill Limited | 42,487 | 33,968 | |
| --------- | --------- | ||
| 255,674 | 161,056 | ||
| --------- | --------- | ||
| 2025 | 2024 | ||
| £ | £ | ||
| Loans from connected companies | |||
| Delicious Cafe E13 Limited | 887 | 810 | |