Company registration number 14478872 (England and Wales)
CONFLUENCE VIEWPOINT TOPCO LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
CONFLUENCE VIEWPOINT TOPCO LIMITED
COMPANY INFORMATION
Directors
Mr SM Dunlop
Mr C J Usher
Mr RD Holden
Mr D Tomlinson
Mr T J Usher
(Appointed 18 November 2024)
Company number
14478872
Registered office
Zenith House
Valley Court
Bradford
West Yorkshire
BD1 4SP
Auditor
BHP LLP
New Chartford House
Centurion Way
Cleckheaton
Bradford
West Yorkshire
BD19 3QB
CONFLUENCE VIEWPOINT TOPCO LIMITED
CONTENTS
Page
Strategic report
1 - 3
Directors' report
4 - 6
Directors' responsibilities statement
7
Independent auditor's report
8 - 10
Group statement of comprehensive income
11
Group balance sheet
12
Company balance sheet
13
Group statement of changes in equity
14
Company statement of changes in equity
15
Group statement of cash flows
16
Notes to the financial statements
17 - 32
CONFLUENCE VIEWPOINT TOPCO LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -

The directors present the strategic report for the year ended 31 March 2025.

Review of the business

The primary focus of the Group is a global provider of outsourced logistics management and supply chain services, supporting customers across air, ocean, road and rail freight, warehousing, project logistics and broader supply chain solutions. The Group operations are centred on a customer-first philosophy and the Group leverages its own technology-enabled platform that supports operations in multiple modes and geographies, enabling the delivery of dependable, efficient and scalable international logistics solutions.

The Business is an embedded partner within its customers’ operations, providing services that are integral to core processes in their global supply chains. Customers depend on the Group’s ability to deliver timely, accurate and mission-critical support, and the Group’s longstanding, entrenched relationships are reflective of this trust. The Group’s strong record of client retention, supported by a focus on service quality, responsiveness and reliability, continues to underpin its stable and resilient operating base.

The Group’s global presence and diversified service offering allow it to support customers in navigating sustained volatility across international logistics markets, including geopolitical shifts, regulatory changes and disruption within global trade networks that have been ever present in the recent period. The Group’s technology platform enhances visibility, control and data-driven decision-making, helping customers adapt to evolving conditions and maintain operational continuity and employees elevate the levels of customers service provided.

Recent performance has been supported by both new client engagements and increased activity from existing customers, as the Group expanded its involvement into new departments, new trade lanes and new regions of existing customers operations. This growth reflects both the flexibility of the Group’s offering and the depth of relationships maintained with major international customers.

The Group continues to invest in its technology capabilities, sector expertise, geographic reach and specialised service lines, ensuring it can provide comprehensive, scalable and innovative solutions to meet the long-term needs of its global customer base.

Principal risks and uncertainties

Key risks to the Group are predominantly external in nature, given the macroeconomic uncertainty and geopolitical events. Economic uncertainty in the UK and Europe is continually monitored by the Group. Continued geopolitical instability, particularly in the Middle East, creates supply chain disruption to logistics flows, which are closely monitored and the Group has been focused on building a diversified service offering with global operations to mitigate any regional disruption that might occur.

Key performance indicators

The group's key financial and other performance indicators during the year were as follows:

 

 

Unit

2025

2024

Turnover

£

83,902,342

69,777,516

Operating profit

£

3,989,047

3,472,645

 

Turnover: Despite broader supply chain disruption continuing to create uncertainty in the marketplace, turnover has increased. This is due to new client wins, from both inbound enquiries and outbound efforts, and expansion with existing customers, who are trusting the Group to support operations in more departments and regions.

Operating profit: Operating profit remains strong and improved year on year. This is driven by the Group’s strong revenue and investment in technology, which helps maintain scalable operations as demand for the Group’s services have grown.

 

The Directors continue to monitor performance indicators and will annually determine those defined as key.

 

CONFLUENCE VIEWPOINT TOPCO LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
Promoting the success of the company

S172 of the Companies Act 2006 requires Directors to take into consideration the interest of the stakeholders in their decision making. This statement sets out how the Directors have considered the matters set out in Section 172 of the Act whilst undertaking their roles, including but not limited to the following:

 

Long Term decision making

The Directors meet regularly to discuss the decisions to be made by the business. This includes assessing current and future market conditions, ensuring that the business is well prepared to deal with challenges or take advantage of opportunities. The Directors also take a long-term view when considering strategic investments and operational priorities, ensuring that such decisions are firmly aligned with the best interests of our customers and, in turn, our staff. This approach supports the delivery of a consistent, high-quality service offering while promoting a stable and rewarding working environment for employees. The continued growth of the Group, strong levels of client retention, and the longevity of the Group’s value proposition all demonstrate that this long-term decision-making framework remains effective and beneficial for the business and its stakeholders.

Employees

The Directors recognise that our employees are central to the success of the business and remain committed to fostering a supportive, positive and inclusive working environment. While day-to-day engagement with staff is led by the operational Directors, the full Board places significant importance on employee wellbeing, culture and development, and receives regular updates on these areas. The Group actively invests in staff wellbeing initiatives and continually monitors the organisational culture to ensure employees feel valued and supported. These commitments have contributed to consistently strong levels of staff retention across the business.

 

Business relationships and reputation

To promote the success of the Group, it is essential to develop and maintain strong business relationships and a robust reputation with both customers and suppliers. The Group’s prioritises customer service and becomes embedded in key processes within its customers’ operations. This integration fosters deep trust and long-term engagement. This satisfaction and partnership approach is evidenced by the top 15 customer accounts have an average tenure of more than 10 years

 

The Group prioritises exceptional customer service and adopts a collaborative, partnership-led approach, ensuring that relationships are nurtured over time. In parallel, the business maintains healthy, mutually beneficial relationships with its suppliers, recognising that strong supplier partnerships contribute directly to consistent and reliable service delivery for customers. By acting as a dependable partner with established expertise and a long-standing track record of trust, the Group maintains a strong reputation with key stakeholders and continues to position itself as integral to customers’ ongoing operations.

Impact on community and environment

As a business with a global reach, the Directors feel it is important to act responsibly and in a way that supports the wellbeing of the communities and minimises environmental impact of its operations. The business ensures that its partners and suppliers are professional, respectable and reliable, helping to uphold high standards across the supply chain and contributing positively to the wider community and environmental context in which the Group operates.

 

Acting fairly

The business believes that acting fairly and equitably with all stakeholders is important, and is key to maintaining a strong reputation. All business decisions are therefore carefully considered, weighing up the impact on all those concerned.

CONFLUENCE VIEWPOINT TOPCO LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -

On behalf of the board

Mr SM Dunlop
Director
15 December 2025
CONFLUENCE VIEWPOINT TOPCO LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -

The directors present their annual report and financial statements for the year ended 31 March 2025.

Principal activities

The principal activity of the Group is the provision of technology-enabled global supply chain, logistics management and freight forwarding services. The principal activity of the Company is that of a holding company.

Results and dividends

The results for the year are set out on page 11.

Ordinary dividends were paid amounting to £272,251. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr SM Dunlop
Mr C J Usher
Mrs KL Hawksworth
(Resigned 18 November 2024)
Mr RD Holden
Mr D Tomlinson
Mr T J Usher
(Appointed 18 November 2024)
Financial instruments

The Group's activities expose it primarily to the financial risks of changes in foreign currency exchange rates.

 

The Group's principal financial instruments comprise bank balances, bank overdrafts, trade debtors and trade creditors. The main purpose of these instruments is to finance the Group's operations.

 

In respect of bank balances, the liquidity risk is managed by maintaining a balance between the continuity of funding and flexibility through the use of overdrafts at floating rates of interest. All of the Group's cash balances are held in such a way that achieves a competitive rate of interest. The Group makes use of money market facilities where funds are available.

 

Trade debtors are managed in respect of credit and cash flow risk by policies concerning the credit offered to customers and the regular monitoring of amounts outstanding for both time and credit limits. The amounts presented in the balance sheet are net of allowances for doubtful debtors.

 

Trade creditors' liquidity risk is managed by ensuring sufficient funds are available to meet amounts due.

 

The Group is a lessee in respect of finance leased assets. The liquidity risk in respect of these is managed by ensuring that there are sufficient funds to meet the payments.

Auditor

In accordance with the company's articles, a resolution proposing that be reappointed as auditor of the company will be put at a General Meeting.

Energy and carbon report

The Group sets out below it’s energy consumption and emissions for the financial year.

CONFLUENCE VIEWPOINT TOPCO LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
2025
2024
Energy consumption
kWh
kWh
Aggregate of energy consumption in the year
75,601
48,936
2025
2024
Emissions of CO2 equivalent
metric tonnes
metric tonnes
Scope 1 - direct emissions
- Gas combustion
2.89
1.02
- Fuel consumed for owned transport
-
-
2.89
1.02
Scope 2 - indirect emissions
- Electricity purchased
13.69
9.95
Scope 3 - other indirect emissions
- Fuel consumed for transport not owned by the group
-
-
Total gross emissions
16.58
10.97
Intensity ratio
Tonnes CO2 per employee
0.21
0.14
Quantification and reporting methodology

The primary source of energy consumption is supplier invoices. Where invoices are not in line with the financial year, a pro rata calculation has been used to estimate the usage for the reporting period.

Electricity and gas data has been recorded over a 12 month period from April 2024 to March 2025. Data was collected directly from monthly invoices generated from suppliers.

Intensity measurement

The Group has used the employee headcount for the financial year to calculate the intensity metric.

Measures taken to improve energy efficiency

The Group Continues to monitor and review energy usage and associated carbon dioxide emissions.

Where offices are refurbished, the Group consider energy efficiency improvements such as installing LED lighting and upgrading to more energy efficient office equipment.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

CONFLUENCE VIEWPOINT TOPCO LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
On behalf of the board
Mr SM Dunlop
Director
15 December 2025
CONFLUENCE VIEWPOINT TOPCO LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

United Kingdom company law requires the directors to prepare financial statements for each financial year. Under that law, the directors have elected to prepare the group and parent company financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and parent company, and of the profit or loss of the group for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and parent company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and parent company, and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and parent company, and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

CONFLUENCE VIEWPOINT TOPCO LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF CONFLUENCE VIEWPOINT TOPCO LIMITED
- 8 -
Opinion

We have audited the financial statements of Confluence Viewpoint Topco Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 March 2025 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

CONFLUENCE VIEWPOINT TOPCO LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF CONFLUENCE VIEWPOINT TOPCO LIMITED
- 9 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

 

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

 

    the engagement partner ensured that the engagement team collectively had the appropriate competence,     capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;

•  we identified the laws and regulations applicable to the company through discussions with management,     and from our commercial knowledge and experience of the sector;

•  we focused on specific laws and regulations which we considered may have a direct material effect on     the financial statements or the operations of the company, including Companies Act 2006, taxation     legislation, data protection, anti-bribery, employment, environments and health and safety legislation;

•  we assessed the extent of compliance with the laws and regulations identified above through making     enquiries of management and inspecting legal correspondence; and

•  the identified laws and regulations were communicated within the audit team regularly and the team     remained alert to instances of non-compliance throughout the audit.

 

We assessed the susceptibility of the company's financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

 

•  making enquiries of management as to where they considered there was susceptibility to fraud, their     knowledge of actual, suspected and alleged fraud; and

•  considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and     regulations.

CONFLUENCE VIEWPOINT TOPCO LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF CONFLUENCE VIEWPOINT TOPCO LIMITED
- 10 -

To address the risk of fraud through management bias and override of controls, we:

 

•  performed analytical procedures to identify any unusual or unexpected relationships;

•  tested journal entries to identify unusual transactions;

•     assessed whether judgements and assumptions made in determining accounting estimates were     indicative of potential bias; and

•  investigated the rationale behind significant or unusual transactions.

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

 

•  agreeing financial statement disclosures to underlying supporting documentation; and

•  enquiring of management as to actual and potential litigation and claims.

 

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

 

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Ann Brown (Senior Statutory Auditor)
For and on behalf of BHP LLP, Statutory Auditor
Chartered Accountants
New Chartford House
Centurion Way
Cleckheaton
Bradford
West Yorkshire
BD19 3QB
15 December 2025
CONFLUENCE VIEWPOINT TOPCO LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025
- 11 -
2025
2024
Notes
£
£
Turnover
3
83,902,342
69,777,516
Cost of sales
(72,492,280)
(58,660,419)
Gross profit
11,410,062
11,117,097
Administrative expenses
(7,421,015)
(7,644,452)
Operating profit
4
3,989,047
3,472,645
Interest receivable and similar income
8
59,587
12,251
Interest payable and similar expenses
9
(492,841)
(627,298)
Fair value gains and losses on foreign exchange contracts
-
0
73,943
Profit before taxation
3,555,793
2,931,541
Tax on profit
10
(1,253,946)
(1,409,792)
Profit for the financial year
2,301,847
1,521,749
Profit for the financial year is all attributable to the owner of the parent company.
CONFLUENCE VIEWPOINT TOPCO LIMITED
GROUP BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 12 -
2025
2024
Notes
£
£
£
£
Fixed assets
Goodwill
12
36,404,020
38,121,475
Other intangible assets
12
16,540
18,912
Total intangible assets
36,420,560
38,140,387
Tangible assets
13
108,511
65,043
36,529,071
38,205,430
Current assets
Debtors
16
15,199,592
12,161,342
Cash at bank and in hand
434,627
217,249
15,634,219
12,378,591
Creditors: amounts falling due within one year
17
(16,236,133)
(12,997,560)
Net current liabilities
(601,914)
(618,969)
Total assets less current liabilities
35,927,157
37,586,461
Creditors: amounts falling due after more than one year
18
(6,350,730)
(10,050,437)
Provisions for liabilities
Deferred tax liability
20
24,907
14,100
(24,907)
(14,100)
Net assets
29,551,520
27,521,924
Capital and reserves
Called up share capital
22
340,302
340,302
Share premium account
25,659,873
25,659,873
Profit and loss reserves
3,551,345
1,521,749
Total equity
29,551,520
27,521,924
The financial statements were approved by the board of directors and authorised for issue on 15 December 2025 and are signed on its behalf by:
15 December 2025
Mr SM Dunlop
Director
Company registration number 14478872 (England and Wales)
CONFLUENCE VIEWPOINT TOPCO LIMITED
COMPANY BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 13 -
2025
2024
Notes
£
£
£
£
Fixed assets
Investments
14
15,545,326
15,545,326
Current assets
Cash at bank and in hand
87,282
5,666
Creditors: amounts falling due within one year
17
(502,786)
(1,210,933)
Net current liabilities
(415,504)
(1,205,267)
Total assets less current liabilities
15,129,822
14,340,059
Creditors: amounts falling due after more than one year
18
(5,850,730)
(8,900,437)
Net assets
9,279,092
5,439,622
Capital and reserves
Called up share capital
22
340,302
340,302
Profit and loss reserves
8,938,790
5,099,320
Total equity
9,279,092
5,439,622

As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £4,111,721 (2024 - £5,099,320 profit).

The financial statements were approved by the board of directors and authorised for issue on 15 December 2025 and are signed on its behalf by:
15 December 2025
Mr SM Dunlop
Director
Company registration number 14478872 (England and Wales)
CONFLUENCE VIEWPOINT TOPCO LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 14 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 April 2023
1
-
0
-
0
1
Year ended 31 March 2024:
Profit and total comprehensive income
-
-
1,521,749
1,521,749
Issue of share capital
22
340,301
-
0
-
340,301
Other movements
-
25,659,873
-
25,659,873
Balance at 31 March 2024
340,302
25,659,873
1,521,749
27,521,924
Year ended 31 March 2025:
Profit and total comprehensive income
-
-
2,301,847
2,301,847
Dividends
11
-
-
(272,251)
(272,251)
Balance at 31 March 2025
340,302
25,659,873
3,551,345
29,551,520
CONFLUENCE VIEWPOINT TOPCO LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 15 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 April 2023
1
-
0
1
Year ended 31 March 2024:
Profit and total comprehensive income for the year
-
5,099,320
5,099,320
Issue of share capital
22
340,301
-
340,301
Balance at 31 March 2024
340,302
5,099,320
5,439,622
Year ended 31 March 2025:
Profit and total comprehensive income
-
4,111,721
4,111,721
Dividends
11
-
(272,251)
(272,251)
Balance at 31 March 2025
340,302
8,938,790
9,279,092
CONFLUENCE VIEWPOINT TOPCO LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025
- 16 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
25
5,764,664
5,024,730
Interest paid
(738,578)
(178,779)
Income taxes paid
(682,030)
(2,408,006)
Net cash inflow from operating activities
4,344,056
2,437,945
Investing activities
Purchase of business
-
5,177,776
Purchase of intangible assets
-
(1,044)
Purchase of tangible fixed assets
(81,755)
(14,530)
Purchase of subsidiaries, net of cash acquired
(593,264)
-
Repayment of loans
-
(9,649,563)
Interest received
59,587
12,251
Net cash used in investing activities
(615,432)
(4,475,110)
Financing activities
Repayment of borrowings
(499,707)
(2,277,915)
Proceeds from new bank loans
-
3,550,000
Repayment of bank loans
(2,550,000)
-
Dividends paid to equity shareholders
(272,251)
-
0
Net cash (used in)/generated from financing activities
(3,321,958)
1,272,085
Net increase/(decrease) in cash and cash equivalents
406,666
(765,080)
Cash and cash equivalents at beginning of year
(765,080)
-
0
Cash and cash equivalents at end of year
(358,414)
(765,080)
Relating to:
Cash at bank and in hand
434,627
217,249
Bank overdrafts included in creditors payable within one year
(793,041)
(982,329)
CONFLUENCE VIEWPOINT TOPCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 17 -
1
Accounting policies
Company information

Confluence Viewpoint Topco Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Zenith House, Valley Court, Bradford, West Yorkshire, BD1 4SP.

 

The group consists of Confluence Viewpoint Topco Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

CONFLUENCE VIEWPOINT TOPCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 18 -
1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Confluence Viewpoint Topco Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 March 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

1.4
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group and parent company have adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.5
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

1.6
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.7
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

CONFLUENCE VIEWPOINT TOPCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 19 -

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Goodwill
10% straight line
Website development
10% straight line
1.8
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
Over 25 years
Plant and equipment
20% cost
Fixtures and fittings
15% cost
Computers
50% cost
Motor vehicles
25% cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.9
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.10
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

CONFLUENCE VIEWPOINT TOPCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 20 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.11
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.12
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

CONFLUENCE VIEWPOINT TOPCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 21 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

CONFLUENCE VIEWPOINT TOPCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 22 -
Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.13
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.14
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.15
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.16
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.17
Share-based payments

The company provides share based-payment arrangements to certain employees.

 

Equity-settled arrangements are measured at fair value (excluding the effect of non-market based vesting conditions) at the date of the grant. Where material, the fair value is expensed on a straight-line basis over the vesting period. The amount recognised as an expense is adjusted to reflect the actual number of share options that will vest.

 

When share options are exercised the proceeds received are credited to share capital (nominal value) and share premium. The share options vesting period is determined based on the date of any change in control of the company.

CONFLUENCE VIEWPOINT TOPCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 23 -
1.18
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

1.19
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Cut off

Reports are generated from the freight forwarding system, which indicate the level of completion for each contract as at the year end and the costs to be accrued. These reports are reviewed against the directors estimate of contract completion in arriving at the year end cut off.

3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Sales
83,902,342
69,777,516
2025
2024
£
£
Turnover analysed by geographical market
Sales - UK
67,716,734
54,907,415
Sales - Europe
4,844,457
2,379,720
Sales - USA
4,803,836
9,465,423
Sales - Rest of world
6,537,315
3,024,958
83,902,342
69,777,516
CONFLUENCE VIEWPOINT TOPCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
3
Turnover and other revenue
(Continued)
- 24 -
2025
2024
£
£
Other revenue
Interest income
59,587
12,251
4
Operating profit
2025
2024
£
£
Operating profit for the year is stated after charging/(crediting):
Exchange (gains)/losses
(52,284)
239,485
Depreciation of tangible fixed assets
38,287
38,365
Amortisation of intangible assets
1,738,091
1,738,013
Operating lease charges
193,283
181,038
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
4,950
3,725
Audit of the financial statements of the company's subsidiaries
48,440
27,950
53,390
31,675
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Administration and support
75
74
-
-
Directors
3
4
-
-
Total
78
78
0
0
CONFLUENCE VIEWPOINT TOPCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
6
Employees
(Continued)
- 25 -

Their aggregate remuneration comprised:

Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
3,601,065
3,529,558
-
0
-
0
Social security costs
405,671
402,186
-
-
Pension costs
124,279
109,856
-
0
-
0
4,131,015
4,041,600
-
0
-
0
7
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
171,058
146,361
8
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
34,955
7,367
Other interest income
24,632
4,884
Total income
59,587
12,251
9
Interest payable and similar expenses
2025
2024
£
£
Interest on bank overdrafts and loans
239,578
143,010
Other interest
253,263
484,288
Total finance costs
492,841
627,298
10
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
1,298,671
1,463,448
Adjustments in respect of prior periods
(55,532)
(67,756)
Total current tax
1,243,139
1,395,692
CONFLUENCE VIEWPOINT TOPCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
10
Taxation
2025
2024
£
£
(Continued)
- 26 -
Deferred tax
Origination and reversal of timing differences
10,807
14,100
Total tax charge
1,253,946
1,409,792

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
3,555,793
2,931,541
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
888,948
732,885
Tax effect of expenses that are not deductible in determining taxable profit
11,453
34,503
Change in unrecognised deferred tax assets
(24,763)
101,975
Adjustments in respect of prior years
(55,532)
(67,756)
Group relief
-
0
7,064
Other permanent differences
433,930
601,121
Movement in deferred tax not recognised
(90)
-
0
Taxation charge
1,253,946
1,409,792
11
Dividends
2025
2024
Recognised as distributions to equity holders:
£
£
Final paid
272,251
-
CONFLUENCE VIEWPOINT TOPCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 27 -
12
Intangible fixed assets
Group
Goodwill
Website development
Total
£
£
£
Cost
At 1 April 2024
39,857,194
23,720
39,880,914
Other movements
18,264
-
0
18,264
At 31 March 2025
39,875,458
23,720
39,899,178
Amortisation and impairment
At 1 April 2024
1,735,719
4,808
1,740,527
Amortisation charged for the year
1,735,719
2,372
1,738,091
At 31 March 2025
3,471,438
7,180
3,478,618
Carrying amount
At 31 March 2025
36,404,020
16,540
36,420,560
At 31 March 2024
38,121,475
18,912
38,140,387
The company had no intangible fixed assets at 31 March 2025 or 31 March 2024.
13
Tangible fixed assets
Group
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 April 2024
21,464
43,860
50,862
79,995
-
0
196,181
Additions
-
0
1,711
513
16,551
62,980
81,755
Disposals
-
0
-
0
-
0
(11,240)
-
0
(11,240)
At 31 March 2025
21,464
45,571
51,375
85,306
62,980
266,696
Depreciation and impairment
At 1 April 2024
4,045
32,498
31,521
63,074
-
0
131,138
Depreciation charged in the year
859
3,583
8,567
18,980
6,298
38,287
Eliminated in respect of disposals
-
0
-
0
-
0
(11,240)
-
0
(11,240)
At 31 March 2025
4,904
36,081
40,088
70,814
6,298
158,185
Carrying amount
At 31 March 2025
16,560
9,490
11,287
14,492
56,682
108,511
At 31 March 2024
17,419
11,362
19,341
16,921
-
0
65,043
CONFLUENCE VIEWPOINT TOPCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
13
Tangible fixed assets
(Continued)
- 28 -
The company had no tangible fixed assets at 31 March 2025 or 31 March 2024.
14
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
15
-
0
-
0
15,545,326
15,545,326
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 April 2024 and 31 March 2025
15,545,326
Carrying amount
At 31 March 2025
15,545,326
At 31 March 2024
15,545,326
15
Subsidiaries

Details of the company's subsidiaries at 31 March 2025 are as follows:

Name of undertaking
Address
Class of
% Held
shares held
Direct
Indirect
Zenith International Freight Limited
See below
Ordinary
0
100.00
Zenith International Freight Holdings Ltd
See below
Ordinary
0
100.00
Confluence Viewpoint Limited
See below
Ordinary
100.00
-
Conquest Shipping Limited
See below
Ordinary
0
100.00
Diamond Forwarding Limited
See below
Ordinary
0
100.00

The registered office of Conquest Shipping Limited is 23/24 Bourne Court Southend Road, Woodford Green, Essex, IG8 8HD.

 

The registered office of the other subsidiaries is Zenith House, Valley Court, Bradford, West Yorkshire, BD1 4SP.

CONFLUENCE VIEWPOINT TOPCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 29 -
16
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
11,046,458
10,079,633
-
0
-
0
Corporation tax recoverable
-
0
182,598
-
0
-
0
Other debtors
192,843
389,977
-
0
-
0
Prepayments and accrued income
3,960,291
1,509,134
-
0
-
0
15,199,592
12,161,342
-
-
17
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans and overdrafts
19
793,041
982,329
-
0
-
0
Trade creditors
10,111,190
9,028,135
-
0
-
0
Amounts owed to group undertakings
-
0
-
0
209,414
762,414
Corporation tax payable
584,642
206,131
-
0
-
0
Other taxation and social security
192,136
357,678
90,590
-
Other creditors
1,175,450
1,032,799
202,782
448,519
Accruals and deferred income
3,379,674
1,390,488
-
0
-
0
16,236,133
12,997,560
502,786
1,210,933
18
Creditors: amounts falling due after more than one year
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Bank loans and overdrafts
19
1,000,000
3,550,000
1,000,000
3,550,000
Other borrowings
19
4,850,730
5,350,437
4,850,730
5,350,437
Other creditors
500,000
1,150,000
-
0
-
0
6,350,730
10,050,437
5,850,730
8,900,437
CONFLUENCE VIEWPOINT TOPCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 30 -
19
Loans and overdrafts
Group
Company
2025
2024
2025
2024
£
£
£
£
Bank loans
1,000,000
3,550,000
1,000,000
3,550,000
Bank overdrafts
793,041
982,329
-
0
-
0
Other loans
4,850,730
5,350,437
4,850,730
5,350,437
6,643,771
9,882,766
5,850,730
8,900,437
Payable within one year
793,041
982,329
-
0
-
0
Payable after one year
5,850,730
8,900,437
5,850,730
8,900,437

The bank overdraft and other loans are secured by a fixed and floating charge over all the company's property.

 

The company's bank loan of £1,000,000 is a revolving credit facility with an interest rate of the Bank of England base rate plus 1.8%. This facility is due for repayment on 22 November 2026 but can be extended.

 

The company's other loans of £4,850,730 represent loan notes that carry an interest rate equal to the Bank of England base rate. These loan notes were due for repayment by 31 December 2027 at the latest. The company repaid the loan notes in full in July 2025.

20
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
2025
2024
Group
£
£
Accelerated capital allowances
27,253
14,100
Tax losses
(2,346)
-
24,907
14,100
The company has no deferred tax assets or liabilities.
Group
Company
2025
2025
Movements in the year:
£
£
Liability at 1 April 2024
14,100
-
Charge to profit or loss
10,807
-
Liability at 31 March 2025
24,907
-
CONFLUENCE VIEWPOINT TOPCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
20
Deferred taxation
(Continued)
- 31 -

Of the deferred tax liability set out above, £7,550 is expected to reverse within 12 months and relates to accelerated capital allowances that are expected to mature in the same period.

21
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
124,279
109,856

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

22
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A of £1 each
151,042
151,042
151,042
151,042
Ordinary B of £1 each
52,084
52,084
52,084
52,084
Ordinary C of £1 each
121,381
121,381
121,381
121,381
Ordinary D of £1 each
15,795
15,795
15,795
15,795
340,302
340,302
340,302
340,302

 

23
Financial commitments, guarantees and contingent liabilities

The group's bankers hold two debentures, which contain fixed and floating charges over all the assets of the company. There is an omnibus guarantee in place for the bank liabilities of all group companies.

24
Operating lease commitments
As lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2025
2024
2025
2024
£
£
£
£
Within 1 year
88,693
116,529
-
-
Years 2-5
42,035
136,758
-
-
130,728
253,287
-
-
CONFLUENCE VIEWPOINT TOPCO LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 32 -
25
Cash generated from group operations
2025
2024
£
£
Profit after taxation
2,301,847
1,521,749
Adjustments for:
Taxation charged
1,253,946
1,409,792
Finance costs
492,841
627,298
Investment income
(59,587)
(12,251)
Fair value gain on foreign exchange contracts
-
0
(73,943)
Amortisation and impairment of intangible assets
1,738,091
1,738,013
Depreciation and impairment of tangible fixed assets
38,287
38,365
Movements in working capital:
(Increase)/decrease in debtors
(3,220,848)
5,521,859
Increase/(decrease) in creditors
3,220,087
(5,746,152)
Cash generated from operations
5,764,664
5,024,730
26
Analysis of changes in net debt - group
1 April 2024
Cash flows
31 March 2025
£
£
£
Cash at bank and in hand
217,249
217,378
434,627
Bank overdrafts
(982,329)
189,288
(793,041)
(765,080)
406,666
(358,414)
Borrowings excluding overdrafts
(8,900,437)
3,049,707
(5,850,730)
(9,665,517)
3,456,373
(6,209,144)
2025-03-312024-04-01falsefalseCCH SoftwareCCH Accounts Production 2025.300Mr SM DunlopMr C J UsherMrs KL HawksworthMr RD HoldenMr D TomlinsonMr T J Usherfalse14478872bus:Consolidated2024-04-012025-03-31144788722024-04-012025-03-3114478872bus:Director12024-04-012025-03-3114478872bus:Director22024-04-012025-03-3114478872bus:Director42024-04-012025-03-3114478872bus:Director52024-04-012025-03-3114478872bus:Director62024-04-012025-03-3114478872bus:Director32024-04-012025-03-3114478872bus:RegisteredOffice2024-04-012025-03-31144788722025-03-3114478872bus:Consolidated2025-03-3114478872bus:Consolidated2023-04-012024-03-31144788722023-04-012024-03-3114478872core:Goodwillbus:Consolidated2025-03-3114478872core:Goodwillbus:Consolidated2024-03-3114478872core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2025-03-3114478872core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2024-03-3114478872bus:Consolidated2024-03-3114478872core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2025-03-3114478872core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-03-3114478872core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2025-03-3114478872core:PlantMachinerybus:Consolidated2025-03-3114478872core:FurnitureFittingsbus:Consolidated2025-03-3114478872core:ComputerEquipmentbus:Consolidated2025-03-3114478872core:MotorVehiclesbus:Consolidated2025-03-3114478872core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-03-3114478872core:PlantMachinerybus:Consolidated2024-03-3114478872core:FurnitureFittingsbus:Consolidated2024-03-3114478872core:ComputerEquipmentbus:Consolidated2024-03-3114478872core:MotorVehiclesbus:Consolidated2024-03-3114478872core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-03-3114478872core:CurrentFinancialInstrumentsbus:Consolidated2024-03-31144788722024-03-3114478872core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-03-3114478872core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-03-3114478872core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-03-3114478872core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3114478872core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3114478872core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3114478872core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-3114478872core:CurrentFinancialInstruments2025-03-3114478872core:CurrentFinancialInstruments2024-03-3114478872core:ShareCapitalbus:Consolidated2025-03-3114478872core:ShareCapitalbus:Consolidated2024-03-3114478872core:SharePremiumbus:Consolidated2025-03-3114478872core:SharePremiumbus:Consolidated2024-03-3114478872core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-03-3114478872core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-03-3114478872core:ShareCapital2025-03-3114478872core:ShareCapital2024-03-3114478872core:RetainedEarningsAccumulatedLosses2025-03-3114478872core:RetainedEarningsAccumulatedLosses2024-03-3114478872core:ShareCapitalbus:Consolidated2023-03-3114478872core:SharePremiumbus:Consolidated2023-03-31144788722023-03-3114478872core:ShareCapital2023-03-3114478872core:RetainedEarningsAccumulatedLosses2023-03-3114478872core:ShareCapitalbus:Consolidated2023-04-012024-03-3114478872core:SharePremiumbus:Consolidated2023-04-012024-03-3114478872core:ShareCapital2023-04-012024-03-3114478872bus:Consolidated2023-03-3114478872core:Goodwill2024-04-012025-03-3114478872core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3114478872core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-04-012025-03-3114478872core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-04-012025-03-3114478872core:LandBuildingscore:LongLeaseholdAssets2024-04-012025-03-3114478872core:PlantMachinery2024-04-012025-03-3114478872core:FurnitureFittings2024-04-012025-03-3114478872core:ComputerEquipment2024-04-012025-03-3114478872core:MotorVehicles2024-04-012025-03-3114478872core:UKTaxbus:Consolidated2024-04-012025-03-3114478872core:UKTaxbus:Consolidated2023-04-012024-03-3114478872bus:Consolidated12024-04-012025-03-3114478872bus:Consolidated12023-04-012024-03-3114478872bus:Consolidated22024-04-012025-03-3114478872bus:Consolidated22023-04-012024-03-3114478872core:Goodwillbus:Consolidated2024-03-3114478872core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-03-3114478872bus:Consolidated2024-03-3114478872core:Goodwillbus:Consolidated2024-04-012025-03-3114478872core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-04-012025-03-3114478872core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-03-3114478872core:PlantMachinerybus:Consolidated2024-03-3114478872core:FurnitureFittingsbus:Consolidated2024-03-3114478872core:ComputerEquipmentbus:Consolidated2024-03-3114478872core:MotorVehiclesbus:Consolidated2024-03-3114478872core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-04-012025-03-3114478872core:PlantMachinerybus:Consolidated2024-04-012025-03-3114478872core:FurnitureFittingsbus:Consolidated2024-04-012025-03-3114478872core:ComputerEquipmentbus:Consolidated2024-04-012025-03-3114478872core:MotorVehiclesbus:Consolidated2024-04-012025-03-3114478872core:Subsidiary12024-04-012025-03-3114478872core:Subsidiary22024-04-012025-03-3114478872core:Subsidiary32024-04-012025-03-3114478872core:Subsidiary42024-04-012025-03-3114478872core:Subsidiary52024-04-012025-03-3114478872core:Subsidiary112024-04-012025-03-3114478872core:Subsidiary222024-04-012025-03-3114478872core:Subsidiary332024-04-012025-03-3114478872core:Subsidiary442024-04-012025-03-3114478872core:Subsidiary552024-04-012025-03-3114478872core:CurrentFinancialInstrumentsbus:Consolidated2025-03-3114478872core:CurrentFinancialInstrumentsbus:Consolidated12025-03-3114478872core:CurrentFinancialInstrumentsbus:Consolidated12024-03-3114478872core:CurrentFinancialInstruments22025-03-3114478872core:CurrentFinancialInstruments32025-03-3114478872core:WithinOneYearbus:Consolidated2025-03-3114478872core:WithinOneYearbus:Consolidated2024-03-3114478872core:Non-currentFinancialInstrumentsbus:Consolidated2025-03-3114478872core:Non-currentFinancialInstrumentsbus:Consolidated2024-03-3114478872core:Non-currentFinancialInstruments2025-03-3114478872core:Non-currentFinancialInstruments2024-03-3114478872core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated12025-03-3114478872core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated12024-03-3114478872core:Non-currentFinancialInstrumentscore:AfterOneYear22025-03-3114478872core:Non-currentFinancialInstrumentscore:AfterOneYear22024-03-3114478872bus:PrivateLimitedCompanyLtd2024-04-012025-03-3114478872bus:FRS1022024-04-012025-03-3114478872bus:Audited2024-04-012025-03-3114478872bus:ConsolidatedGroupCompanyAccounts2024-04-012025-03-3114478872bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP