Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31truetrueTBC2024-01-01false1414The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 14557102 2024-01-01 2024-12-31 14557102 2023-01-01 2023-12-31 14557102 2024-12-31 14557102 2023-12-31 14557102 c:Director1 2024-01-01 2024-12-31 14557102 d:PlantMachinery 2024-01-01 2024-12-31 14557102 d:PlantMachinery 2024-12-31 14557102 d:PlantMachinery 2023-12-31 14557102 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 14557102 d:MotorVehicles 2024-01-01 2024-12-31 14557102 d:MotorVehicles 2024-12-31 14557102 d:MotorVehicles 2023-12-31 14557102 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 14557102 d:OfficeEquipment 2024-01-01 2024-12-31 14557102 d:OfficeEquipment 2024-12-31 14557102 d:OfficeEquipment 2023-12-31 14557102 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 14557102 d:ComputerEquipment 2024-01-01 2024-12-31 14557102 d:ComputerEquipment 2024-12-31 14557102 d:ComputerEquipment 2023-12-31 14557102 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 14557102 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 14557102 d:PatentsTrademarksLicencesConcessionsSimilar 2024-12-31 14557102 d:PatentsTrademarksLicencesConcessionsSimilar 2023-12-31 14557102 d:Goodwill 2024-01-01 2024-12-31 14557102 d:Goodwill 2024-12-31 14557102 d:Goodwill 2023-12-31 14557102 d:CurrentFinancialInstruments 2024-12-31 14557102 d:CurrentFinancialInstruments 2023-12-31 14557102 d:Non-currentFinancialInstruments 2024-12-31 14557102 d:Non-currentFinancialInstruments 2023-12-31 14557102 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 14557102 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 14557102 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 14557102 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 14557102 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-12-31 14557102 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2023-12-31 14557102 d:ShareCapital 2024-12-31 14557102 d:ShareCapital 2023-12-31 14557102 d:RetainedEarningsAccumulatedLosses 2024-12-31 14557102 d:RetainedEarningsAccumulatedLosses 2023-12-31 14557102 c:OrdinaryShareClass1 2024-01-01 2024-12-31 14557102 c:OrdinaryShareClass1 2024-12-31 14557102 c:OrdinaryShareClass1 2023-12-31 14557102 c:FRS102 2024-01-01 2024-12-31 14557102 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 14557102 c:FullAccounts 2024-01-01 2024-12-31 14557102 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 14557102 d:Goodwill d:OwnedIntangibleAssets 2024-01-01 2024-12-31 14557102 d:PatentsTrademarksLicencesConcessionsSimilar d:OwnedIntangibleAssets 2024-01-01 2024-12-31 14557102 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 14557102









CROCI COLLECTIVE LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2024

 
CROCI COLLECTIVE LIMITED
 

CONTENTS



Page
Statement of Financial Position
1 - 2
Notes to the Financial Statements
3 - 9


 
CROCI COLLECTIVE LIMITED
REGISTERED NUMBER: 14557102

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Intangible assets
 4 
47,787
54,187

Tangible assets
 5 
194,220
73,075

  
242,007
127,262

Current assets
  

Debtors: amounts falling due within one year
 6 
340,340
221,343

Cash at bank and in hand
 7 
491,068
91,035

  
831,408
312,378

Current liabilities
  

Creditors: Amounts Falling Due Within One Year
 8 
(688,105)
(389,796)

Net current assets/(liabilities)
  
 
 
143,303
 
 
(77,418)

Total assets less current liabilities
  
385,310
49,844

Creditors: amounts falling due after more than one year
 9 
(14,888)
(32,211)

  

Net assets
  
370,422
17,633


Capital and reserves
  

Called up share capital 
 11 
1
1

Profit and loss account
  
370,421
17,632

  
370,422
17,633


Page 1

 
CROCI COLLECTIVE LIMITED
REGISTERED NUMBER: 14557102
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2024

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 26 November 2025.




Julia Weiland
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
CROCI COLLECTIVE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Croci Collective Limited is a private company, limited by shares, incorporated in England and Wales, registered number 14557102.  The registered office is Unit R2b Warehouse K, 2 Western Gateway, London, E16 1DR

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of Income and Retained Earnings within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 3

 
CROCI COLLECTIVE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.


Page 4

 
CROCI COLLECTIVE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.8

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Statement of Income and Retained Earnings over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on the following basis:.

Depreciation is provided on the following basis:

Plant and machinery
-
Straight line over 2.5 years
Motor vehicles
-
25%
Reducing Balance
Office equipment
-
Straight line over 3 years
Computer equipment
-
Straight line over 3 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 5

 
CROCI COLLECTIVE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.13

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 14 (2023 - 14).


4.


Intangible assets




Patents
Goodwill
Total

£
£
£



Cost


At 1 January 2024
1,500
59,005
60,505



At 31 December 2024

1,500
59,005
60,505



Amortisation


At 1 January 2024
417
5,901
6,318


Charge for the year on owned assets
500
5,900
6,400



At 31 December 2024

917
11,801
12,718



Net book value



At 31 December 2024
583
47,204
47,787



At 31 December 2023
1,083
53,104
54,187

Page 6

 
CROCI COLLECTIVE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
 
           4.Intangible assets (continued)




5.


Tangible fixed assets





Plant and machinery
Motor vehicles
Office equipment
Computer equipment
Total

£
£
£
£
£



Cost or valuation


At 1 January 2024
1,227
73,919
2,505
5,330
82,981


Additions
-
93,944
25,808
37,192
156,944



At 31 December 2024

1,227
167,863
28,313
42,522
239,925



Depreciation


At 1 January 2024
180
7,793
480
1,453
9,906


Charge for the year on owned assets
491
23,670
6,256
5,382
35,799



At 31 December 2024

671
31,463
6,736
6,835
45,705



Net book value



At 31 December 2024
556
136,400
21,577
35,687
194,220



At 31 December 2023
1,047
66,126
2,025
3,877
73,075


6.


Debtors

2024
2023
£
£


Amounts owed by group undertakings
7,203
-

Other debtors
75,842
85,874

Prepayments and accrued income
257,295
135,469

340,340
221,343


Page 7

 
CROCI COLLECTIVE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

7.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
491,068
91,035

491,068
91,035



8.


Creditors: Amounts falling due within one year

2024
2023
£
£

Bank loans
6,402
7,155

Trade creditors
-
37,000

Other taxation and social security
353,845
125,448

Other creditors
191,582
156,418

Accruals and deferred income
136,276
63,775

688,105
389,796



9.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Bank loans
14,888
32,211

14,888
32,211


Page 8

 
CROCI COLLECTIVE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

10.


Loans


Analysis of the maturity of loans is given below:


2024
2023
£
£

Amounts falling due within one year

Bank loans
6,402
7,155


6,402
7,155

Amounts falling due 1-2 years

Bank loans
14,888
32,211


14,888
32,211



21,290
39,366



11.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



1 (2023 - 1) Ordinary share of £1.00
1
1



12.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company  to the fund and amounted to 10,277 (2023 - £4,942). 
Contributions totalling £306 (2023 - £3,252) were payable to the fund at the reporting date and are included in creditors.


13.


Related party transactions

Included in other creditors is an amount owing to the director, £108 (2023 - £Nil).  The amount is repayable on demand.

 
Page 9