Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-31The principal activity of the company during the year was the buying and selling of own real estate.00true2024-07-22falsefalseThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 15850069 2024-07-21 15850069 2024-07-22 2025-03-31 15850069 2023-04-01 2024-07-21 15850069 2025-03-31 15850069 c:Director1 2024-07-22 2025-03-31 15850069 d:FreeholdInvestmentProperty 2024-07-22 2025-03-31 15850069 d:FreeholdInvestmentProperty 2025-03-31 15850069 d:CurrentFinancialInstruments 2025-03-31 15850069 d:Non-currentFinancialInstruments 2025-03-31 15850069 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 15850069 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 15850069 d:ShareCapital 2025-03-31 15850069 d:RetainedEarningsAccumulatedLosses 2025-03-31 15850069 c:OrdinaryShareClass1 2024-07-22 2025-03-31 15850069 c:OrdinaryShareClass1 2025-03-31 15850069 c:OrdinaryShareClass2 2024-07-22 2025-03-31 15850069 c:OrdinaryShareClass2 2025-03-31 15850069 c:FRS102 2024-07-22 2025-03-31 15850069 c:AuditExempt-NoAccountantsReport 2024-07-22 2025-03-31 15850069 c:FullAccounts 2024-07-22 2025-03-31 15850069 c:PrivateLimitedCompanyLtd 2024-07-22 2025-03-31 15850069 2 2024-07-22 2025-03-31 15850069 e:PoundSterling 2024-07-22 2025-03-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 15850069









PIGEON (CHELMSFORD) LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE PERIOD ENDED 31 MARCH 2025

 
PIGEON (CHELMSFORD) LIMITED
REGISTERED NUMBER: 15850069

BALANCE SHEET
AS AT 31 MARCH 2025

2025
Note
£

FIXED ASSETS
  

Investment property
 4 
7,545,977

  
7,545,977

CURRENT ASSETS
  

Debtors: amounts falling due within one year
 5 
29,175

Cash at bank and in hand
  
556,057

  
585,232

Creditors: amounts falling due within one year
 6 
(289,096)

NET CURRENT ASSETS
  
 
 
296,136

TOTAL ASSETS LESS CURRENT LIABILITIES
  
7,842,113

Creditors: amounts falling due after more than one year
 7 
(2,500,000)

  

NET ASSETS
  
5,342,113


CAPITAL AND RESERVES
  

Called up share capital 
 8 
5,270,000

Profit and loss account
  
72,113

  
5,342,113


Page 1

 
PIGEON (CHELMSFORD) LIMITED
REGISTERED NUMBER: 15850069
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the period in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




W H van Cutsem
Director

Date: 15 December 2025

The notes on pages 3 to 6 form part of these financial statements.

Page 2

 
PIGEON (CHELMSFORD) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2025

1.


GENERAL INFORMATION

Pigeon (Chelmsford) Limited is a private company limited by shares and incorporated in England and Wales on 22 July 2024. Its registered office is Salisbury House, Station Road, Cambridge, CB1 2LA.

The principal trading address is Linden Square, 146 Kings Road, Bury St Edmunds, IP33 3DJ.

The Company's functional and presentational currency is GBP.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

TURNOVER

Turnover comprises rent receivable and sundry other income recognised by the Company during the period, exclusive of Value Added Tax. 

 
2.3

OPERATING LEASES

Rental income from operating leases is credited to profit or loss on a straight-line basis over the lease term.

 
2.4

INTEREST INCOME

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

FINANCE COSTS

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

INVESTMENT PROPERTY

Investment property is carried at fair value determined by the directors based on professional advice received and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.7

DEBTORS

Short-term debtors are measured at transaction price, less any impairment.

Page 3

 
PIGEON (CHELMSFORD) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2025

2.ACCOUNTING POLICIES (CONTINUED)

 
2.8

CASH AND CASH EQUIVALENTS

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

CREDITORS

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

TAXATION

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.



3.


EMPLOYEES

The Company has no employees other than the directors, who did not receive any remuneration.



Page 4

 
PIGEON (CHELMSFORD) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2025

4.


INVESTMENT PROPERTY


Freehold investment property

£



VALUATION


Additions at cost
7,545,977



AT 31 MARCH 2025
7,545,977

The 2025 valuations were made by the directors, on an open market value for existing use basis, based on professional advice received.





5.


DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2025
£


Prepayments and accrued income
29,175

29,175



6.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2025
£

Corporation tax
35,358

Other taxation and social security
41,650

Accruals and deferred income
212,088

289,096


Page 5

 
PIGEON (CHELMSFORD) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 MARCH 2025

7.


CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

2025
£

Other loans
2,500,000

2,500,000


Other loans comprise shareholder loans which are transacted on an interest only basis, with an interest rate of 8% which is payable quarterly in arrears. The loan is payable 24 months from the drawdown date.


8.


SHARE CAPITAL

2025
£
ALLOTTED, CALLED UP AND FULLY PAID


1,750,000 A Ordinary shares of £1 each
1,750,000
3,520,000 B Ordinary shares of £1 each
3,520,000

5,270,000


On incorporation, the Company issued 1 Ordinary share of £1 at par value.

On 3 October 2024, this share was redesignated into 1 B Ordinary share of £1.

During the period from 3 October 2024 and 22 October 2024, the Company allotted a further 1,300,000 A Ordinary shares of £1 each and 3,969,999 B Ordinary shares of £1 each, all at par value.

On 19 November 2024, 450,000 B Ordinary shares of £1 each were redesignated into 450,000 A Ordinary shares of £1 each.

 
Page 6