|
Financial Statements
Premier Electrics Limited
For the year ended 31 March 2025
Registered number: NI034252
|
|
|
|
|
Premier Electrics Limited
|
Company Information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chartered Accountants & Statutory Auditors
|
|
|
12 - 15 Donegall Square West
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premier Electrics Limited
|
Contents
|
|
|
|
|
|
|
|
|
Independent Auditor's Report
|
|
Statement of Comprehensive Income
|
|
Statement of Financial Position
|
|
Statement of Changes in Equity
|
|
|
|
|
|
|
|
Notes to the Financial Statements
|
|
|
|
|
|
|
Premier Electrics Limited
|
Strategic report
For the year ended 31 March 2025
The directors present their Strategeic report for the Company for the year ended 31 March 2025.
Principal activity and business review
|
The Company's principal activity during the year was that of electrical contracting.
The profit for the financial year amounted to £7,463,572 (2024: £7,375,592 as restated). Net assets of the Company as at 31 March 2025 were £23,688,958 (2024: £20,225,386 as restated). The directors consider the results for the financial year and the position of the Company to be strong.
Financial risk management
|
The Company's operations expose it to a variety of financial risks that include price risk, foreign exchange risk, credit risk, liquidity risk and interest rate risk. The Company has in place a risk management programme that aims to limit the adverse effects of the financial performance of the Company by monitoring levels of debt finance and the related finance costs.
Given the size of the Company, the directors have not delegated the responsibility of monitoring financial risk management to a sub-committee of the board. The policies set by the board of directors are implemented by the Company's finance department.
Price risk
The Company is exposed to commodity price risk as a result of its operations. However, given the size of the Company's operations, the costs of managing exposure to commodity price risk exceed any potential benefits. The directors will revisit the appropriateness of this policy should the Company's operations change in size or nature.
Foreign exchange risk
A sizeable part of the Company's revenues in the year were denominated in Euros resulting in the Company being potentially exposed to some foreign exchange risk in the normal course of business. Where appropriate, the Company uses basic hedging products placed with its principal bank to hedge foreign exchange exposure and mitigate risk.
Credit risk
The Company has implemented policies that require appropriate credit checks on potential customers before sales are made. The amount of exposure to individual customers is subject to a limit, which is reassessed regularly by the board.
Liquidity risk
The Company is funded though cash at bank and retained earnings with minimal debt within the Company. The Company actively reviews the availability of finance to ensure the Company has sufficient working capital funds for operations and any planned expansions.
Interest rate risk
The Company has both interest-bearing assets and interest-bearing liabilities. Interest bearing assets include treasury bills and cash balances, all of which earn interest at a variable rate. Interest bearing liabilities relate to bank overdrafts which are at a variable rate. The Company has a policy of trying to maintain debt at SONIA plus a fixed rate, where possible, to ensure certainty of future interest cash flows. The directors will revisit the appropriateness of this policy should the Company's operations change in size or nature.
Page 1
|
|
|
|
|
Premier Electrics Limited
|
Strategic report (continued)
For the year ended 31 March 2025
Principal risks and uncertainties
|
The directors consider that the principal risks and uncertainties faced by the Company are in the following categories:
Overview
Performance of the Company is affected by general economic conditions and by specific sectoral factors such as exchange rate volatility and availability of skilled labour. The Board carries out regular strategic reviews including assessments of competitor activity, market trends and forecasts and customer behaviour. The security of product supply is monitored by the directors on an ongoing basis with supplier financial strength, product quality and service levels regularly reviewed. The Company's active review of market prices and hedging of foreign exchange for contracts in Europe provides protection from exchange rate fluctuations.
Environment
The Company recognises its corporate responsibility to carry out its operations whilst minimising environmental impacts. The directors' continued aim is to comply with all applicable environmental legislation, prevent pollution and reduce waste wherever possible.
Health and safety
The Company is committed to achieving the highest practicable standards in health and safety management and strives to make all sites and offices safe environments for employees and customers alike.
Human resources
The Company's most important resource is its people; their knowledge and experience are crucial to meeting customer requirements. Retention of key staff is critical and the company has invested increasingly in employment training and development and has introduced appropriate incentive and career progression arrangements.
Key performance indicators
|
The Company's key performance indicators are as follows:
Page 2
|
|
|
|
|
Premier Electrics Limited
|
Strategic report (continued)
For the year ended 31 March 2025
Directors' statement of compliance with duty to promote the success of the Company
|
From the perspective of the Directors, the matters for consideration under section 172 of the Companies Act 2006(“s172”) have been considered to an appropriate extent by the Company. Such consideration is included in the statements set out below, noting the Directors’ duty under s172 to act in good faith to promote the success of the Company for the benefit of its shareholders but having regard amongst other matters to the following:
∙the likely consequences of any decision in the long term;
∙the interests of the Company’s employees;
∙the need to foster the Company’s business relationships with customers and others;
∙the impact of the Company’s operations on the community and the environment;
∙the desirability of the Company maintaining a reputation for high standards of business conduct; and
∙the need to act fairly as between members of the Company.
For the Company, compliance is one of the cornerstone values and forms the basis for all decisions and activities. It is the key to integrity in conducting business. The Directors are committed to ensuring that all business is carried out in full accordance with the law as well as internal rules and principles.
The Board of Directors of the Company, both individually and together, confirmed that they have acted in the way they consider, in good faith, would be most likely to promote success of the Company for the benefit of its members as a whole (having regard to the stakeholders and matters set out in Section 172(1) (a-f) of the Act) in the decisions taken during the period ended 31 March 2025.
The following paragraphs summarise how the directors fulfil their duties:
∙As the Board of Directors, our intention is to behave responsibly and ensure that management operate the business in a responsible manner.
∙As the Board of Directors, we are committed to openly engaging with our shareholders. It is important to us that shareholders understand our strategy and objectives, so these must be clearly communicated, feedback heard and issues or questions raised properly considered.
∙As our services provided grow, our risk environment also becomes more complex. It is therefore, important that we effectively identify, evaluate, manage and mitigate the risks the Company faces. For details of our principal risks and uncertainties, please see previous paragraphs of our Company strategic report.
∙Our employees are vital to the services provided by the Company. We aim to be a responsible employer in ou approach to the pay and benefits for our employees. For our business to succeed, we need to manage our employees’ performance and develop talent while ensuring the Company operates as efficiently as possible. The health and safety of our employees is very important to us.
∙In order to grow our business, we need to develop and maintain strong business relationships. We value all of our suppliers and customers.
This report was approved by the board on 23 July 2025 and signed on its behalf.
Page 3
|
|
|
|
|
Premier Electrics Limited
|
Directors' report
For the year ended 31 March 2025
The directors present their report and the financial statements for the year ended 31 March 2025.
Directors' responsibilities statement
|
The directors are responsible for preparing the Strategic report, the Directors' report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.
In preparing these financial statements, the directors are required to:
∙select suitable accounting policies for the Company's financial statements and then apply them consistently;
∙make judgements and accounting estimates that are reasonable and prudent;
∙state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
∙prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The directors are responsible for the maintenance and integrity of the corporate and financial information included on the Company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements and other information included in Directors' reports may differ from legislation in other jurisdictions.
The profit for the year, after taxation, amounted to £7,463,572 (2024 -£7,375,592 as restated).
Dividends of £4,000,000 were paid during the year (2024: £4,704,571).
The directors who served during the year were:
Page 4
|
|
|
|
|
Premier Electrics Limited
|
Directors' report (continued)
For the year ended 31 March 2025
The directors remain committed to the creation of sustainable shareholder value through sales growth in existing areas, whilst also seeking opportunities in strategic market areas and geographies moving forward. Successful implementation of this strategy leads the directors to be confident of delivering a pleasing result for the year to 31 March 2026.
Engagement with suppliers, customers and others
|
Our strategy prioritise growth and expansion. We continue to target new customers and develop our strong relationships with existing customers.
We value all our suppliers and have on-going trading relationships in place with our key suppliers.
Engagement with employees
|
The Board considers that the Company’s employees act with the utmost integrity and professional expertise in providing customers with premium service. In doing so, the Board considers that its employees are both rewarded fairly and incentivised to deliver the Company’s strategy.
The Board is kept informed on employee-related matters at every Board meeting, at which it receives a standing agenda update from the Company’s Human Resources director. Feedback is regularly received from senior staff, based on the work of the remuneration committee undertakes throughout the year. Employee surveys are undertaken regularly to monitor issues arising and those surveys form the basis of action plans. Consultation with employees happens with their views need to be considered in decisions that the Company needs to make that will likely affect their interests. All employees are kept informed of Company news and financial performance in quarterly business updates. There is also ongoing communication through the Company’s intranet, notice boards, newsletters and team briefings.
Qualifying third party indemnity provisions
|
As permitted by the Articles of Association, the Directors have the benefit of an indemnity which is qualifying third-party indemnity provision as defined by Section 234 of the Companies Act 2006. The indemnity was in force throughout the last financial year and is currently in force. The Company also purchased and maintained throughout the financial year Directors' and Officers' liability insurance in respect of itself and its Directors.
Greenhouse gas emissions, energy consumption and energy efficiency action
|
Methodologies for energy and emissions calculations
To determine emissions for the year ended 31 March 2025, the Company used a methodology compliant with the Greenhouse Gas (GHG) Protocol and incorporated the 2024 UK Government GHG conversion factors for green-house gas reporting.
Electricity consumption was based on actual data, obtained from supplier invoices, meter readings and online supplier portal data. The collected consumption data is then converted into greenhouse gas emissions associated with each activity using annually updated emission factors from the UK Government.
Intensity measurement
The choseen intensity measurement ratio is total gross in metric tonnes CO2e per £million of revenue.
Page 5
|
|
|
|
|
Premier Electrics Limited
|
Directors' report (continued)
For the year ended 31 March 2025
Energy efficiency measures
A sample of energy efficiency actions undertaken by the company during the financial year is outlined below:
∙Lighting upgrades to more efficient LEDs in a number of areas.
∙Use of solar panels to generate electricity at the head office.
|
|
|
|
Energy consumption used to calculate emissions (kWh)
|
|
|
Scope 1 emissions in metric tonnes CO2e
|
|
|
|
|
|
|
|
|
|
|
|
|
Biomass pellets consumption
|
|
|
|
|
|
|
Scope 2 emissions in metric tonnes CO2e
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gross emission in metric tonnes CO2e
|
|
|
Intensity ratio Tonnes CO2e/£m revenue
|
|
|
Matters covered in the Strategic report
|
Under schedule 7.1A of "Large and Medium-Sized Companies and Groups (Accounts & Reports) Regulations 2008", the Group has elected to disclose the following Directors' Report information in the Strategic Report:
∙Principal activity and business review;
∙Financial risk management;
∙Principal risks and uncertainties;
∙Key performance indicators; and
∙S172 reporting.
Page 6
|
|
|
|
|
Premier Electrics Limited
|
Notes to the financial statements
For the year ended 31 March 2025
Disclosure of information to auditor
|
Each of the persons who are directors at the time when this Directors' report is approved has confirmed that:
∙so far as the director is aware, there is no relevant audit information of which the Company's auditor is unaware, and
∙the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditor is aware of that information.
Post balance sheet events
|
There have been no significant events affecting the Company since the year end.
The auditor, Grant Thornton (NI) LLP, were appointed during the year and will be proposed for reappointment in accordance with section 485 of the Companies Act 2006.
This report was approved by the board on 23 July 2025 and signed on its behalf.
Page 7
|
|
Independent Auditor's Report to the Members of Premier Electrics Limited
We have audited the financial statements of Premier Electrics Limited ("the Company"), which comprise the Statement of comprehensive income, the Statement of financial position, the Statement of cash flows, the Statement of changes in equity for the financial year ended 31 March 2025, and the related notes to the financial statements, including a summary of significant accounting policies.
The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).
In our opinion, Premier Electrics Limited's financial statements:
∙give a true and fair view in accordance with United Kingdom Generally Accepted Accounting Practice of the assets, liabilities and financial position of the Company as at 31 March 2025 and of its financial performance and cash flows for the financial year then ended; and
∙have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) ('ISAs (UK)') and applicable law. Our responsibilities under those standards are further described in the 'Responsibilities of the auditor for the audit of the financial statements' section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, namely the FRC's Ethical Standard and the ethical pronouncements established by Chartered Accountants Ireland, applied as determined to be appropriate in the circumstances of the entity. We have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
|
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from the date when the financial statements are authorised for issue.
Our responsibilities, and the responsibilities of the directors, with respect to going concern are described in the relevant sections of this report.
Page 8
|
|
Independent Auditor's Report to the Members of Premier Electrics Limited (continued)
The financial statements of Premier Electrics Limited for the year ended 31 March 2024, were audited by BDO Northern Ireland who expressed an unmodified opinion on those statements on 2 September 2024.
Other information comprises the information included in the Annual Report, other than the financial statements and our Auditor's report thereon, including the Directors' report and the Strategic Report. The directors are responsible for the other information. Our opinion on the financial statements does not cover the information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies in the financial statements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
∙the information given in the Directors' report and the Strategic Report for the financial year for which the financial statements are prepared is consistent with the financial statements, and
∙the Directors' report and the Strategic Report have been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
|
In the light of the knowledge and understanding of the company and its environment we have obtained in the course of the audit, we have not identified material misstatements in the Directors' report and the Strategic Report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
∙adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
∙the financial statements are not in agreement with the accounting records and returns; or
∙certain disclosures of directors' remuneration specified by law are not made; or
∙we have not received all the information and explanations we require for our audit.
Page 9
|
|
Independent Auditor's Report to the Members of Premier Electrics Limited (continued)
Responsibilities of management and those charged with governance for the financial statements
|
Management is responsible for the preparation of the financial statements which give a true and fair view in accordance with United Kingdom Generally Accepted Accounting Practice, including FRS102 and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, management is responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intend to liquidate the Company or to cease operations, or has no realistic alternative but to do so.
Those charged with governance are responsible for overseeing the Company's financial reporting process.
Responsibilities of the auditor for the audit of the financial statements
|
The objectives of an auditor are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditor's report that includes their opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
A further description of an auditor's responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
Explanation as to what extent the audit was considered capable of detecting irregularities, including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. Owing to the inherent limitations of an audit, there is an unavoidable risk that material misstatement in the financial statements may not be detected, even though the audit is properly planned and performed in accordance with ISAs (UK).
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below:
Based on our understanding of the Company and industry, we identified that the principal risks of non-compliance with laws and regulations related to Data Privacy Laws, Employment Law, Environmental Regulations, Pension Regulations and Health and Safety Laws, and we considered the extent to which non-compliance might have a material effect on the financial statements. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements such as Companies Act 2006 and UK tax legislation tax laws. The Audit engagement partner considered the experience and expertise of the engagement team to ensure that the team had appropriate competence and capabilities to identify or recognise non-compliance with laws and regulation. We evaluated management’s incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls), and determined that the principal risks were related to posting inappropriate journal entries to manipulate financial performance and management bias through judgements and assumptions in significant accounting estimates, in particular in relation to significant one-off or unusual transactions.
Page 10
|
|
Independent Auditor's Report to the Members of Premier Electrics Limited (continued)
Explanation to what extent the audit was considered capable of detecting irregularities, including fraud (continued)
We apply professional scepticism through the audit to consider potential deliberate omission or concealment of significant transactions, or incomplete/inaccurate disclosures in the financial statements.
In response to these principal risks, our audit procedures included but were not limited to:
∙inquiries of management on the policies and procedures in place regarding compliance with laws and regulations, including consideration of known or suspected instances of non-compliance and whether they have knowledge of any actual, suspected or alleged fraud;
∙inspection of the Company’s regulatory and legal correspondence and review of minutes of the board of directors meetings during the year to corroborate inquiries made;
∙gaining an understanding of the internal controls established to mitigate risk related to fraud;
∙discussion amongst the engagement team in relation to the identified laws and regulations and regarding the risk of fraud, and remaining alert to any indications of non-compliance or opportunities for fraudulent manipulation of financial statements throughout the audit;
∙identifying and testing journal entries to address the risk of inappropriate journals and management override of controls;
∙designing audit procedures to incorporate unpredictability around the nature, timing or extent of our testing;
∙challenging assumptions and judgements made by management in their significant accounting estimates, including estimating revenue recognition on amounts recoverable on contracts, allowances for impairment of debtors, provision for remedial works and estimating the useful lives of depreciable tangible assets; and
∙review of the financial statement disclosures to underlying supporting documentation and inquiries of management
The primary responsibility for the prevention and detection of irregularities including fraud rests with those charged with governance and management. As with any audit, there remains a risk of non-detection or irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations or override of internal controls.
The purpose of our audit work and to whom we owe our responsibilities
|
This report is made solely to the Company’s members, as a body, in accordance with chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Bronagh Bourke FCA (Senior Statutory Auditor)
for and on behalf of
Grant Thornton (NI) LLP
Chartered Accountants
Statutory Auditors
Belfast
Date: 23 July 2025
Page 11
|
|
|
|
|
Premier Electrics Limited
|
Statement of comprehensive income
For the year ended 31 March 2025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest receivable and similar income
|
|
|
|
Interest payable and similar expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the financial year
|
|
|
|
All amounts relate to continuing operations.
There was no other comprehensive income for 2025 (2024:£NIL).
|
The notes on pages 18 to 35 form part of these financial statements.
|
Page 12
|
|
|
|
|
Premier Electrics Limited
Registered number:NI034252
|
Statement of financial position
As at 31 March 2025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debtors: amounts falling due within one year
|
|
|
|
|
|
Current asset investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Creditors: amounts falling due within one year
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets less current liabilities
|
|
|
|
|
|
Provisions for liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The financial statements were approved and authorised for issue by the board and were signed on its behalf on 23 July 2025.
The notes on pages 18 to 35 form part of these financial statements.
Page 13
|
|
|
|
|
Premier Electrics Limited
|
Statement of changes in equity
For the year ended 31 March 2025
|
|
|
|
|
|
|
|
|
|
At 1 April 2024 (as previously stated)
|
|
|
|
Prior year adjustment - correction of error (See Note 20)
|
|
|
|
At 1 April 2024 (as restated)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends: Equity capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Statement of changes in equity
For the year ended 31 March 2024
|
|
|
|
|
|
|
|
|
|
At 1 April 2023 (as previously stated)
|
|
|
|
Prior year adjustment - correction of error (See Note 20)
|
|
|
|
At 1 April 2023 (as restated)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends: Equity capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The notes on pages 18 to 35 form part of these financial statements.
|
Page 14
|
|
|
|
|
Premier Electrics Limited
|
Statement of cash flows
For the year ended 31 March 2025
Cash flows from operating activities
|
|
|
Profit for the financial year
|
|
|
|
|
|
|
Depreciation of tangible assets
|
|
|
Loss on disposal of tangible assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Decrease/(increase) in stocks
|
|
|
|
|
|
|
(Decrease)/increase in creditors
|
|
|
|
|
|
|
|
|
|
|
Net cash generated from operating activities
|
|
|
|
|
|
|
Cash flows from investing activities
|
|
|
Purchase of tangible fixed assets
|
|
|
Sale of tangible fixed assets
|
|
|
Purchase of current asset investments
|
|
|
Purchase of futures contracts, forward contracts, option contracts and swap contracts
|
|
|
|
|
|
|
Net cash outflow from investing activities
|
|
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase in amounts owed by group undertakings
|
|
|
Net cash used in financing activities
|
|
|
Net (decrease)/increase in cash and cash equivalents
|
|
|
Page 15
|
|
|
|
|
Premier Electrics Limited
|
Statement of cash flows (continued)
For the year ended 31 March 2025
|
|
|
|
Cash and cash equivalents at beginning of year
|
|
|
Cash and cash equivalents at the end of year
|
|
|
|
|
|
|
Cash and cash equivalents at the end of year comprise:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The notes on pages 18 to 35 form part of these financial statements.
|
Page 16
|
|
|
|
|
Premier Electrics Limited
|
Analysis of Net Cash
For the year ended 31 March 2025
The notes on pages 18 to 35 form part of these financial statements.
|
Page 17
|
|
|
|
|
Premier Electrics Limited
|
Notes to the financial statements
For the year ended 31 March 2025
Premier Electrics Limited is a private company limited by shares and incorporated in Northern Ireland. The address of its registered office is 16c Tamlaghtduff Road, Bellaghy, Magherafelt, County Londonderry, BT45 8JQ.
The Company's principal activity during the year was that of electrical contracting.
2.Accounting policies
|
|
|
Basis of preparation of financial statements
|
The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.
The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the Company's accounting policies (see note 3).
The following principal accounting policies have been applied:
|
|
|
Exemption from preparing consolidated financial statements
|
The Company has taken advantage of the exemption within Section 402 of the Companies Act 2006 from preparing consolidated financial statements on the basis that its only subsidiary undertaking is dormant. Premier Music Ltd was incorporated in September 2017 and has been dormant since incorporation. As such, the financial statements present the results of the Company only.
These financial statements have been prepared on the going concern basis. The Company has secured a significant pipeline of contract work for the next financial year with a number of customers and has sufficient working capital funding and resources to undertake this work. As a consequence, the directors believe that the company is well placed to manage its business risks successfully. The company meets its day to day working capital requirements through its own reserves and banking facilities and it has prepared a cash flow forecast for twelve months from the date of signing the financial statements which support its ability to continue as a going concern for a period of at least 12 months from the signing of the financial statements.
The directors are therefore confident that the company have adequate resources to continue in operational existence for the foreseeable future and accordingly, the directors continue to adopt the going concern basis in preparing the annual financial statements.
Page 18
|
|
|
|
|
Premier Electrics Limited
|
Notes to the financial statements
For the year ended 31 March 2025
2.Accounting policies (continued)
|
|
|
Foreign currency translation
|
Functional and presentation currency
The Company's functional and presentational currency is GBP.
Transactions and balances
Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.
At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.
Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.
Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of comprehensive income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.
Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:
Rendering of services
Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
∙the amount of revenue can be measured reliably;
∙it is probable that the Company will receive the consideration due under the contract;
∙the stage of completion of the contract at the end of the reporting period can be measured reliably; and
∙the costs incurred and the costs to complete the contract can be measured reliably.
Page 19
|
|
|
|
|
Premier Electrics Limited
|
Notes to the financial statements
For the year ended 31 March 2025
2.Accounting policies (continued)
|
|
|
Operating leases: the Company as lessee
|
Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.
Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.
Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.
Grants of a revenue nature are recognised in the Statement of comprehensive income in the same period as the related expenditure.
Interest income is recognised in profit or loss using the effective interest method.
Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.
Defined contribution pension plan
The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.
The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.
Page 20
|
|
|
|
|
Premier Electrics Limited
|
Notes to the financial statements
For the year ended 31 March 2025
2.Accounting policies (continued)
|
|
|
Current and deferred taxation
|
The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.
The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.
Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
∙The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
∙Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.
Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.
Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.
Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.
Depreciation is provided on the following basis:
|
|
|
|
|
Freehold property and leasehold property
|
|
Land - not depreciated
4% Buildings, reducing balance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.
Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.
Page 21
|
|
|
|
|
Premier Electrics Limited
|
Notes to the financial statements
For the year ended 31 March 2025
2.Accounting policies (continued)
At each reporting date fixed assets are reviewed to determine whether there is any indication that those assets have suffered an impairment loss. If there is an indication of possible impairment, the recoverable amount of any affected asset is estimated and compared with its carrying amount. If the estimated recoverable amount is lower, the carrying amount is reduced to its estimated recoverable amount, and an impairment loss is recognised immediately in profit or loss.
If an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, but not in excess of the amount that would have been determined had no impairment loss been recognised for the asset in prior years. A reversal of an impairment loss is recognised immediately in profit or loss.
Investments in subsidiaries are measured at cost less accumulated impairment.
Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.
At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.
Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.
|
|
|
Cash and cash equivalents
|
Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.
In the Statement of cash flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the Company's cash management.
Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.
Page 22
|
|
|
|
|
Premier Electrics Limited
|
Notes to the financial statements
For the year ended 31 March 2025
2.Accounting policies (continued)
|
|
|
Provisions for liabilities
|
Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
Increases in provisions are generally charged as an expense to profit or loss.
The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.
Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.
Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Consolidated statement of comprehensive income.
For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.
For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the balance sheet date.
Financial assets and liabilities are offset and the net amount reported in the Balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Page 23
|
|
|
|
|
Premier Electrics Limited
|
Notes to the financial statements
For the year ended 31 March 2025
2.Accounting policies (continued)
Derivatives are classed as non-basic financial instruments. Derivatives are initially recognised at fair value on the date the derivative contract is entered into and are subsequently remeasured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss within the line-item the derivative relates to. Currently, the Company has forward exchange contracts to cover the fluctuation in exchange rates related to purchases of inventories; hence, the changes in fair value of the derivatives are recorded within cost of sales. The Company does not currently apply hedge accounting.
Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.
|
|
Judgements in applying accounting policies and key sources of estimation uncertainty
|
In applying the Comapny’s accounting policies the directors are required to make significant judgements, estimates and assumptions in determining the carrying amounts of assets and liabilities. The directors’ judgements, estimates and assumptions are based on the best and most reliable evidence available at the time when the decisions are made, and are based on historical experience and other factors that are considered to be applicable. Due to the inherent subjectivity involved in making such judgements, estimates and assumptions, the actual results and outcomes may differ. The items in the financial statements where these judgments and estimates have been made include:
Revenue recognition on amounts recoverable on long term contracts
The recognition of revenue and profit on construction contracts is a source of estimation uncertainty given the estimates required to forecast the total costs to be incurred on a contract and the impact of variations on contracts. Reviews on open contracts are undertaken on a regular basis, with all significant contracts being reviewed on a monthly basis. The Directors also take into account the recoverability of contract balances and trade receivables, and allowances are made for those balances which are considered to be impaired.
In determining the revenue and costs to be recognised each year for work done on construction contracts, estimates are made in relation to the final out-turn on each contract. Once the outcome can be estimated reliably, estimates of the final out-turn on each contract may include cost accruals to take account of the specific risks within each contract that have been identified during the early stages of the contract. The cost accruals are reviewed on a regular basis throughout the contract life and are adjusted where appropriate. However, the nature of the risks on contracts are such that they often cannot be resolved until the end of the project and therefore may not fully reverse until the end of the project. Management continually reviews the estimated final out-turn on contracts and makes adjustments where necessary. If actual costs on open contracts increased more than expected the contract profit would potentially be impacted. Based on the above, management believes it is possible, on the basis of existing knowledge, that outcomes within the next financial year that are different from these assumptions could require an adjustment. Management and directors, however, leave sufficient time from the year end to when financial statements are approved and signed so that the level of estimation and judgement on open contracts is reduced to a low level and the risk of material adjustment on the contracts is reduced.
Page 24
|
|
|
|
|
Premier Electrics Limited
|
Notes to the financial statements
For the year ended 31 March 2025
3.Judgements in applying accounting policies (continued)
The amounts recognised based on the estimates and judgements noted above are included within amounts recoverable on long term contracts disclosed within the Debtors note and represents management's best estimates of the outcome for the company's contracts and is subject to estimation as discussed above.
Allowance for impairment of debtors
The Company estimates the allowance for doubtful trade and group debtors based on assessment of specific accounts where the Company has objective evidence comprising default in payment terms or significant financial difficulty that certain customers and/or group undertakings are unable to meet their financial obligations. In these cases, judgement used was based on the best available facts and circumstances including but not limited to, the length of relationship. Details of trade debtors provision are disclosed in Note 15.
Useful economic lives of tangible assets
The annual depreciation charge for tangible assets is sensitive to changes in the estimated useful economic lives and residual values of the assets. The useful economic lives and residual values are re-assessed annually. They are amended when necessary to reflect current estimates, based on future investments, economic utilisation and the physical condition of the assets. Details of depreciation are disclosed in Note 12.
Provision for remedial work
The provision is initially measured at the best estimate of the expenditure required to settle the obligation at the balance sheet date. The provision is updated at each reporting date to reflect any changes in circumstances, including changes in estimates and actual costs incurred. If it becomes probable that the provision will not be required, the provision is reversed. Details of provision for remedial works are disclosed in Note 22.
|
|
|
|
|
An analysis of turnover by class of business is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
An analysis of turnover between the geographical markets has not been disclosed as the directors consider it
to be seriously prejudicial to the interests of the Group to disclose such information.
|
|
|
|
|
|
The operating profit is stated after charging:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation of tangible assets
|
|
|
|
|
Loss on disposal of tangible assets
|
|
|
|
|
|
|
|
|
|
Other operating lease rentals
|
|
|
Page 25
|
|
|
|
|
Premier Electrics Limited
|
Notes to the financial statements
For the year ended 31 March 2025
|
|
|
|
|
During the year, the Company obtained the following services from the Company's auditor and its associates:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fees payable to the Company's auditor and its associates for the audit of the Company's financial statements
|
|
|
|
|
Fees payable to the Company's auditor and its associates in respect of:
|
|
|
|
|
Taxation compliance services
|
|
|
|
|
All non-audit services not included above
|
|
|
|
|
|
|
|
Staff costs, including directors' remuneration, were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of defined contribution scheme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The average monthly number of employees, including the directors, during the year was as follows:
|
|
|
The highest paid director received remuneration of £2,124,000 (2024 -£3,494,900).
|
Page 26
|
|
|
|
|
Premier Electrics Limited
|
Notes to the financial statements
For the year ended 31 March 2025
|
|
|
|
|
|
|
Current tax on profits for the year
|
|
|
|
|
Adjustments in respect of previous periods
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign tax on income for the year
|
|
|
|
|
Foreign tax in respect of prior periods
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Origination and reversal of timing differences
|
|
|
|
|
Adjustment in respect of previous periods
|
|
|
|
|
|
|
|
Page 27
|
|
|
|
|
Premier Electrics Limited
|
Notes to the financial statements
For the year ended 31 March 2025
10.Taxation (continued)
|
|
Factors affecting tax charge for the year
|
|
|
The tax assessed for the year is lower than (2024 -lower than) the standard rate of corporation tax in the UK of 25% (2024 -25%). The differences are explained below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit on ordinary activities before tax
|
|
|
|
|
Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2024 -25%)
|
|
|
|
|
|
|
|
|
|
Expenses not deductible for tax purposes
|
|
|
|
|
Fixed asset timing differences
|
|
|
|
|
Adjustments to tax charge in respect of prior periods
|
|
|
|
|
Adjustments to tax charge in respect of prior periods - deferred tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total tax charge for the year
|
|
|
|
|
Factors that may affect future tax charges
|
There were no factors that may affect future tax charges.
|
|
Dividends paid during the year
|
|
|
|
|
|
|
|
|
|
Dividends of £4,000,000 (2024: £4,704,571) were declared and paid during the year. There is no final dividend proposed (2024: £Nil).
|
Page 28
|
|
|
|
|
Premier Electrics Limited
|
Notes to the financial statements
For the year ended 31 March 2025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 April 2024 (as previously stated)
|
|
|
|
|
|
|
|
Prior Year Adjustment (See Note 20)
|
|
|
|
|
|
|
|
At 1 April 2024 (as restated)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 April 2024 (as previously stated)
|
|
|
|
|
|
|
|
Prior Year Adjustment (See Note 20)
|
|
|
|
|
|
|
|
At 1 April 2024 (as restated)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 31 March 2024 (as restated)
|
|
|
|
|
|
|
|
|
Tangible assets with a total net book value of £1,509,000 (2024: £1,531,000) are pledged as security against the Company's bank overdraft.
Included within Freehold Property is land with a carrying amount of £947,734, which is not subject to depreciation.
|
Page 29
|
|
|
|
|
Premier Electrics Limited
|
Notes to the financial statements
For the year ended 31 March 2025
|
|
Investments in subsidiary companies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premier Music Ltd was incorporated on 21 September 2014. This company is wholly owned subsidiary of Premier Electrics Limited and has been dormant since incorporation. The nature of business of Premier Music Ltd is sound recording and music publishing activities.
|
|
|
Raw materials and consumables
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Page 30
|
|
|
|
|
Premier Electrics Limited
|
Notes to the financial statements
For the year ended 31 March 2025
|
|
|
|
|
|
|
|
|
|
|
|
Amounts owed by group undertakings
|
|
|
|
|
|
|
|
|
|
Prepayments and accrued income
|
|
|
|
|
Amounts recoverable on long-term contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts owed by group undertakings are unsecured, interest free and repayable on demand.
Trade debtors are stated after provision for impairment of £358,991 (2024: £417,133).
|
|
|
Current asset investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other investments - short term deposits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Page 31
|
|
|
|
|
Premier Electrics Limited
|
Notes to the financial statements
For the year ended 31 March 2025
|
|
Creditors: Amounts falling due within one year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other taxation and social security
|
|
|
|
|
|
|
|
|
|
Accruals and deferred income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial assets measured at fair value through profit or loss
|
|
|
|
|
Financial assets measured at fair value through profit or loss comprise derivative financial instruments.
The Company enters into forward foreign currency contracts to mitigate the exchange rate risk for certain foreign currency payables. At 31 March 2025, the outstanding contracts all mature within 12 months.
The forward currency contracts are measured at fair value, which is determined using valuation techniques that utilise observable inputs. The key inputs used in valuing the derivatives are the forward exchange rates for GBP:EUR. The difference between the fair value and the contract rate as at 31 March 2025 of the forward-foreign currency contracts is £(13,583).
|
In the prior year amounts of £721,284 were transferred from fixed assets to the director's current account in relation to costs incurred in respect of leasehold improvements; depreciation charged in respect of this amount was reversed and the residual property value was impaired to £160,000. In the current year, it is considered that these amounts relate to leasehold improvements and have been transferred back to fixed assets and measured at cost in line with accounting policy. The impairment of £804,707 has also been reversed.
The impact of the correction of these errors is that fixed assets have increased by £1,349,611, directors current account has reduced by £721,284 and prior period reserves have increased by £650,409.
Page 32
|
|
|
|
|
Premier Electrics Limited
|
Notes to the financial statements
For the year ended 31 March 2025
|
|
The deferred tax asset is made up as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed asset timing differences
|
|
|
|
|
Short term timing differences
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charged to profit or loss
|
|
|
|
|
|
|
|
|
|
The remedial provision referred to above relates to a contract provision for future costs on work undertaken in the prior year. The expected timing of resulting payments varies depending on contract terms.
|
|
|
|
Allotted, called up and fully paid
|
|
|
|
|
|
|
|
|
|
|
|
100 (2024 -100) Ordinary shares shares of £1.00 each
|
|
|
Page 33
|
|
|
|
|
Premier Electrics Limited
|
Notes to the financial statements
For the year ended 31 March 2025
Called up share capital
This represents the nominal value of shares that have been issued.
Profit and loss account
This includes all current and prior period retained profits and losses.
The Company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £363,872 (2024: £343,635). Contributions totalling £23,891 (2024: £27,914) were payable to the fund at the reporting date and are included in creditors.
|
|
Commitments under operating leases
|
|
|
At 31 March 2025 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Later than 1 year and not later than 5 years
|
|
|
|
|
|
|
|
|
|
Related party transactions
|
|
|
Key management personnel are considered to be the directors. Directors' remuneration is disclosed in note 8. Transactions with directors are noted below.
There are no amounts owed from directors (2024: £Nil restated). During the year the directors' current account reached a maximum outstanding balance of £1,148,264 (2024: £1,925,334) and had an average overdrawn balance of £255,161 (2024: £1,900,088).
The Company has taken advantage of the exemptions contained in Section 33.1A FRS 102 not to disclose related party transactions with related parties that are wholly owned within the group.
|
|
|
Post balance sheet events
|
There have been no significant events affecting the Company since the year end.
Page 34
|
|
|
|
|
Premier Electrics Limited
|
Notes to the financial statements
For the year ended 31 March 2025
The immediate and ultimate parent undertaking as at 31 March 2025 is Cavan Limited, a company registered in the Isle of Man. The registered Address of Cavan Limited is First Names House, Victoria Road, Douglas, IM2 4DF, Isle of Man.
Consolidated financial statements for the smallest and largest group of undertakings are not required to be prepared.
The ultimate controlling party at the year end is Mark Scullion.
Comparative information has been reclassified where necessary to conform to the current financial year presentation.
Page 35
|