BrightAccountsProduction v1.0.0 v1.0.0 2024-04-01 The company was not dormant during the period The company was trading for the entire period 11 December 2025 8 8 NI046031 2025-03-31 NI046031 2024-03-31 NI046031 2023-03-31 NI046031 2024-04-01 2025-03-31 NI046031 2023-04-01 2024-03-31 NI046031 uk-bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 NI046031 uk-curr:PoundSterling 2024-04-01 2025-03-31 NI046031 uk-bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 NI046031 uk-bus:FullAccounts 2024-04-01 2025-03-31 NI046031 uk-bus:Director1 2024-04-01 2025-03-31 NI046031 uk-bus:RegisteredOffice 2024-04-01 2025-03-31 NI046031 uk-bus:Agent1 2024-04-01 2025-03-31 NI046031 uk-bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 NI046031 uk-core:ShareCapital 2025-03-31 NI046031 uk-core:ShareCapital 2024-03-31 NI046031 uk-core:RetainedEarningsAccumulatedLosses 2025-03-31 NI046031 uk-core:RetainedEarningsAccumulatedLosses 2024-03-31 NI046031 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2025-03-31 NI046031 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2024-03-31 NI046031 uk-bus:FRS102 2024-04-01 2025-03-31 NI046031 uk-core:LandBuildings 2024-04-01 2025-03-31 NI046031 uk-core:PlantMachinery 2024-04-01 2025-03-31 NI046031 uk-core:FurnitureFittingsToolsEquipment 2024-04-01 2025-03-31 NI046031 uk-core:CostValuation 2025-03-31 NI046031 uk-core:CurrentFinancialInstruments 2025-03-31 NI046031 uk-core:CurrentFinancialInstruments 2024-03-31 NI046031 uk-core:WithinOneYear 2025-03-31 NI046031 uk-core:WithinOneYear 2024-03-31 NI046031 uk-core:WithinOneYear 2025-03-31 NI046031 uk-core:WithinOneYear 2024-03-31 NI046031 uk-core:AfterOneYear 2025-03-31 NI046031 uk-core:AfterOneYear 2024-03-31 NI046031 uk-core:BetweenTwoFiveYears 2025-03-31 NI046031 uk-core:BetweenTwoFiveYears 2024-03-31 NI046031 2024-04-01 2025-03-31 xbrli:pure iso4217:GBP xbrli:shares
 
 
 
Belfast Media Group Limited
 
Unaudited Financial Statements
 
for the financial year ended 31 March 2025
Belfast Media Group Limited
DIRECTOR AND OTHER INFORMATION

 
Director Mr Mairtin O'Muilleoir
 
 
Company Registration Number NI046031
 
 
Registered Office 43 Falls Road
Belfast
Antrim,
BT12 4PD
 
 
Business Address 43 Falls Road
Belfast
Antrim
BT12 4PD
 
 
Accountants Quarter
Chartered Accountants
St.Annes House
Cathedral Quarter
15 Church Street
Antrim
BT1 1PG



Belfast Media Group Limited

CHARTERED ACCOUNTANTS REPORT
to the Director on the Compilation of the unaudited financial statements of Belfast Media Group Limited
for the financial year ended 31 March 2025
 
In accordance with the engagement letter and in order to assist you to fulfil your duties under the Companies Act 2006, we have compiled for your approval the financial statements of the company for the financial year ended 31 March 2025 as set out on pages  to  which comprise the Balance Sheet and the related notes from the company's accounting records and from information and explanations you have given to us.
 
This report is made solely to the director of Belfast Media Group Limited, in accordance with the terms of our engagement. Our work has been undertaken so that we might compile the financial statements that we have been engaged to compile, report to the company’s Director that we have done so, and state those matters that we have agreed to state to them in this report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and its director for our work or for this report.
 
We have carried out this engagement in accordance with guidance issued by Chartered Accountants Ireland and have complied with the relevant ethical guidance laid down by Chartered Accountants Ireland relating to members undertaking the compilation of financial statements.
 
You have acknowledged on the Balance Sheet for the year ended 31 March 2025 your duty to ensure that Belfast Media Group Limited  has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Belfast Media Group Limited . You consider that Belfast Media Group Limited  is exempt from the statutory audit requirement for the financial year.
 
We have not been instructed to carry out an audit or a review of the financial statements of Belfast Media Group Limited . For this reason, we have not verified the adequacy, accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
 
 
 
QUARTER
Chartered Accountants
St.Annes House
Cathedral Quarter
15 Church Street
Antrim
BT1 1PG
 
11 December 2025



Belfast Media Group Limited
Company Registration Number: NI046031
BALANCE SHEET
as at 31 March 2025

2025 2024
Notes £ £
 
Fixed Assets
Tangible assets 4 - 665,600
Investments 5 25,781 25,781
───────── ─────────
Fixed Assets 25,781 691,381
───────── ─────────
 
Current Assets
Debtors 6 866,804 28,989
Cash and cash equivalents 6,138 -
───────── ─────────
872,942 28,989
───────── ─────────
Creditors: amounts falling due within one year 7 (425,244) (244,298)
───────── ─────────
Net Current Assets/(Liabilities) 447,698 (215,309)
───────── ─────────
Total Assets less Current Liabilities 473,479 476,072
 
Creditors:
amounts falling due after more than one year 8 - (74,878)
───────── ─────────
Net Assets 473,479 401,194
═════════ ═════════
 
Capital and Reserves
Called up share capital 140,000 140,000
Retained earnings 333,479 261,194
───────── ─────────
Equity attributable to owners of the company 473,479 401,194
═════════ ═════════
 
The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A (Small Entities).
           
The company has taken advantage of the exemption under section 444 not to file the Profit and Loss Account and Director's Report.
           
For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.
           
The director confirms that the members have not required the company to obtain an audit of its financial statements for the financial year in question in accordance with section 476 of the Companies Act 2006.
           
The director acknowledges his responsibilities for ensuring that the company keeps accounting records which comply with section 386 and for preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of the financial year and of its profit and loss for the financial year in accordance with the requirements of sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.
           
Approved by the Director and authorised for issue on 11 December 2025
           
           
Mr Mairtin O'Muilleoir          
Director          
           



Belfast Media Group Limited
NOTES TO THE FINANCIAL STATEMENTS
for the financial year ended 31 March 2025

   
1. General Information
 
Belfast Media Group Limited  is a company limited by shares incorporated and registered in Northern Ireland. The registered number of the company is NI046031. The registered office of the company is 43 Falls Road, Belfast, Antrim,, BT12 4PD. The financial statements have been presented in Pound (£) which is also the functional currency of the company.
         
2. Summary of Significant Accounting Policies
 
The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the company's financial statements.
 
Statement of compliance
The financial statements of the company for the financial year ended 31 March 2025 have been prepared in accordance with the provisions of FRS 102 Section 1A (Small Entities) and the Companies Act 2006.
 
Basis of preparation
The financial statements have been prepared on the going concern basis and in accordance with the historical cost convention except for certain properties and financial instruments that are measured at revalued amounts or fair values, as explained in the accounting policies below. Historical cost is generally based on the fair value of the consideration given in exchange for assets.
 
Turnover
Turnover comprises the invoice value of goods supplied by the company, exclusive of trade discounts and value added tax.
 
Tangible assets and depreciation
Tangible assets are stated at cost or at valuation, less accumulated depreciation. The charge to depreciation is calculated to write off the original cost or valuation of tangible assets, less their estimated residual value, over their expected useful lives as follows:
 
  Land and buildings freehold - 4% Straight line
  Plant and machinery - 15% Straight line
  Fixtures, fittings and equipment - 15% Straight line
 
The carrying values of tangible fixed assets are reviewed annually for impairment in periods if events or changes in circumstances indicate the carrying value may not be recoverable.
 
Investments
Investments held as fixed assets are stated at cost less provision for any permanent diminution in value. Income from other investments together with any related tax credit is recognised in the Profit and Loss Account in the financial year in which it is receivable.
 
Trade and other debtors
Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.
 
Borrowing costs
Borrowing costs relating to the acquisition of assets are capitalised at the appropriate rate by adding them to the cost of assets being acquired. Investment income earned on the temporary investment of specific borrowings pending their expenditure on the assets is deducted from the borrowing costs eligible for capitalisation. All other borrowing costs are recognised in profit or loss in the period in which they are incurred.
 
Trade and other creditors
Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.
 
Employee benefits
The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The company also operates a defined benefit pension scheme for its employees providing benefits based on final pensionable pay. The assets of this scheme are also held separately from those of the company, being invested with pension fund managers.
 
Taxation and deferred taxation

Current tax represents the amount expected to be paid or recovered in respect of taxable profits for the financial year and is calculated using the tax rates and laws that have been enacted or substantially enacted at the Balance Sheet date.

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more tax in the future, or a right to pay less tax in the future. Timing differences are temporary differences between the company's taxable profits and its results as stated in the financial statements.

Deferred tax is measured on an undiscounted basis at the tax rates that are anticipated to apply in the periods in which the timing differences are expected to reverse, based on tax rates and laws that have been enacted or substantively enacted by the Balance Sheet date.

 
Foreign currencies
Monetary assets and liabilities denominated in foreign currencies are translated at the rates of exchange ruling at the Balance Sheet date. Non-monetary items that are measured in terms of historical cost in a foreign currency are translated at the rates of exchange ruling at the date of the transaction. Non-monetary items that are measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value was determined. The resulting exchange differences are dealt with in the Profit and Loss Account.
 
Ordinary share capital
The ordinary share capital of the company is presented as equity.
       
3. Employees
 
The average monthly number of employees, including director, during the financial year was 8, (2024 - 8).
 
  2025 2024
  Number Number
 
Number of Employees 8 8
  ═════════ ═════════
           
4. Tangible assets
  Land and Plant and Fixtures, Total
  buildings machinery fittings and  
  freehold   equipment  
  £ £ £ £
Cost
At 1 April 2024 665,600 1,964,737 575,445 3,205,782
Disposals (665,600) - - (665,600)
  ───────── ───────── ───────── ─────────
At 31 March 2025 - 1,964,737 575,445 2,540,182
  ───────── ───────── ───────── ─────────
Depreciation
At 1 April 2024 - 1,964,737 575,445 2,540,182
  ───────── ───────── ───────── ─────────
 
At 31 March 2025 - 1,964,737 575,445 2,540,182
  ───────── ───────── ───────── ─────────
Net book value
At 31 March 2025 - - - -
  ═════════ ═════════ ═════════ ═════════
At 31 March 2024 665,600 - - 665,600
  ═════════ ═════════ ═════════ ═════════
       
5. Investments
  Other Total
  investments  
     
Investments £ £
Cost
 
At 31 March 2025 25,781 25,781
  ───────── ─────────
Net book value
At 31 March 2025 25,781 25,781
  ═════════ ═════════
At 31 March 2024 25,781 25,781
  ═════════ ═════════
       
6. Debtors 2025 2024
  £ £
 
Trade debtors 47,167 27,489
Other debtors 818,137 -
Prepayments and accrued income 1,500 1,500
  ───────── ─────────
  866,804 28,989
  ═════════ ═════════
       
7. Creditors 2025 2024
Amounts falling due within one year £ £
 
Bank overdrafts 2,624 7,132
Bank loan 30,473 24,780
Trade creditors 38,861 42,837
Amounts owed to connected parties (Note 11) 45,883 45,883
Taxation  (Note 9) 20,343 28,214
Director's current account 164,310 92,702
Accruals 122,750 2,750
  ───────── ─────────
  425,244 244,298
  ═════════ ═════════
       
8. Creditors 2025 2024
Amounts falling due after more than one year £ £
 
Bank loan - 74,878
  ═════════ ═════════
 
Loans
Repayable in one year or less, or on demand (Note 7) 33,097 31,912
Repayable between two and five years - 74,878
  ───────── ─────────
  33,097 106,790
  ═════════ ═════════
 
       
9. Taxation 2025 2024
  £ £
 
Creditors:
VAT 11,569 20,750
PAYE / NI 8,774 7,464
  ───────── ─────────
  20,343 28,214
  ═════════ ═════════
       
10. Capital commitments
 
The company had no material capital commitments at the financial year-ended 31 March 2025.
           
11. Related party transactions
 
The following amounts are due to other connected parties:
      2025 2024
      £ £
 
Irish Echo     45,883 45,883
      ═════════ ═════════
   
12. Post-Balance Sheet Events
 
There have been no significant events affecting the company since the financial year-end.