BrightAccountsProduction v1.0.0 v1.0.0 2024-01-01 The company was not dormant during the period The company was trading for the entire period Unaudited Accounts The principal activity of the company was growing of vegetables and melons, roots and tubers 27 October 2025 21 21 NI641172 2024-12-31 NI641172 2023-12-31 NI641172 2022-12-31 NI641172 2024-01-01 2024-12-31 NI641172 2023-01-01 2023-12-31 NI641172 uk-bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 NI641172 uk-curr:PoundSterling 2024-01-01 2024-12-31 NI641172 uk-bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 NI641172 uk-bus:FullAccounts 2024-01-01 2024-12-31 NI641172 uk-core:ShareCapital 2024-12-31 NI641172 uk-core:ShareCapital 2023-12-31 NI641172 uk-core:RevaluationReserve 2024-12-31 NI641172 uk-core:RevaluationReserve 2023-12-31 NI641172 uk-core:RetainedEarningsAccumulatedLosses 2024-12-31 NI641172 uk-core:RetainedEarningsAccumulatedLosses 2023-12-31 NI641172 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2024-12-31 NI641172 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2023-12-31 NI641172 uk-bus:FRS102 2024-01-01 2024-12-31 NI641172 uk-core:LandBuildings 2024-01-01 2024-12-31 NI641172 uk-core:PlantMachinery 2024-01-01 2024-12-31 NI641172 uk-core:FurnitureFittingsToolsEquipment 2024-01-01 2024-12-31 NI641172 uk-core:MotorVehicles 2024-01-01 2024-12-31 NI641172 uk-core:OtherPropertyPlantEquipment 2024-01-01 2024-12-31 NI641172 uk-core:CurrentFinancialInstruments 2024-12-31 NI641172 uk-core:CurrentFinancialInstruments 2023-12-31 NI641172 uk-core:WithinOneYear 2024-12-31 NI641172 uk-core:WithinOneYear 2023-12-31 NI641172 uk-core:WithinOneYear 2024-12-31 NI641172 uk-core:WithinOneYear 2023-12-31 NI641172 uk-core:WithinOneYear 2024-12-31 NI641172 uk-core:WithinOneYear 2023-12-31 NI641172 uk-core:AfterOneYear 2024-12-31 NI641172 uk-core:AfterOneYear 2023-12-31 NI641172 uk-core:BetweenOneFiveYears 2024-12-31 NI641172 uk-core:BetweenOneFiveYears 2023-12-31 NI641172 uk-core:EmployeeBenefits 2023-12-31 NI641172 uk-core:EmployeeBenefits 2024-01-01 2024-12-31 NI641172 uk-core:AcceleratedTaxDepreciationDeferredTax 2024-12-31 NI641172 uk-core:TaxLossesCarry-forwardsDeferredTax 2024-12-31 NI641172 uk-core:OtherDeferredTax 2024-12-31 NI641172 uk-core:RevaluationPropertyPlantEquipmentDeferredTax 2024-12-31 NI641172 uk-core:EmployeeBenefits 2024-12-31 NI641172 2024-01-01 2024-12-31 NI641172 uk-bus:Director1 2024-01-01 2024-12-31 NI641172 uk-bus:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 xbrli:pure iso4217:GBP xbrli:shares
 
 
 
 
 
 
 
 
Company Registration Number: NI641172
 
 
MH Farms Ltd
 
Unaudited Financial Statements
 
for the financial year ended 31 December 2024
MH Farms Ltd
Company Registration Number: NI641172
Balance Sheet
as at 31 December 2024

2024 2023
Notes £ £
 
Fixed Assets
Tangible assets 5 5,842,004 5,091,578
───────── ─────────
 
Current Assets
Stocks 6 3,012,571 2,466,782
Debtors 7 340,093 321,029
Cash and cash equivalents 4,526 4,543
───────── ─────────
3,357,190 2,792,354
───────── ─────────
Creditors: amounts falling due within one year 8 (8,294,964) (6,851,897)
───────── ─────────
Net Current Liabilities (4,937,774) (4,059,543)
───────── ─────────
Total Assets less Current Liabilities 904,230 1,032,035
 
Creditors:
amounts falling due after more than one year 9 (507,673) (507,673)
 
Provisions for liabilities 11 (227,415) (250,625)
───────── ─────────
Net Assets 169,142 273,737
═════════ ═════════
 
Capital and Reserves
Called up share capital 2 2
Revaluation reserve 1,411,671 923,382
Retained earnings (1,242,531) (649,647)
───────── ─────────
Equity attributable to owners of the company 169,142 273,737
═════════ ═════════
 
The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A (Small Entities).
           
The company has taken advantage of the exemption under section 444 not to file the Profit and Loss Account and Directors' Report.
           
For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.
           
The directors confirm that the members have not required the company to obtain an audit of its financial statements for the financial year in question in accordance with section 476 of the Companies Act 2006.
           
The directors acknowledge their responsibilities for ensuring that the company keeps accounting records which comply with section 386 and for preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of the financial year and of its profit and loss for the financial year in accordance with the requirements of sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.
           
Approved by the Board and authorised for issue on 27 October 2025 and signed on its behalf by
           
           
________________________________          
Robert Martin Hamilton          
Director          
           



MH Farms Ltd
Notes to the Financial Statements
for the financial year ended 31 December 2024

   
1. General Information
 
MH Farms Ltd is a company limited by shares incorporated and registered in Northern Ireland. The registered number of the company is NI641172. The registered office of the company is 81 Ballyrainey Road, Comber, Co. Down, BT23 5JU, United Kingdom. The principal activity of the company was growing of vegetables and melons, roots and tubers. The financial statements have been presented in Pound (£) which is also the functional currency of the company.
         
2. Summary of Significant Accounting Policies
 
The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the company's financial statements.
 
Statement of compliance
The financial statements of the company for the financial year ended 31 December 2024 have been prepared in accordance with the provisions of FRS 102 Section 1A (Small Entities) and the Companies Act 2006.
 
Basis of preparation
The financial statements have been prepared on the going concern basis and in accordance with the historical cost convention except for certain properties and financial instruments that are measured at revalued amounts or fair values, as explained in the accounting policies below. Historical cost is generally based on the fair value of the consideration given in exchange for assets.
 
Turnover
Turnover comprises the invoice value of goods supplied by the company, exclusive of trade discounts and value added tax.
 
Tangible assets and depreciation
Tangible assets are stated at cost or at valuation, less accumulated depreciation. The charge to depreciation is calculated to write off the original cost or valuation of tangible assets, less their estimated residual value, over their expected useful lives as follows:
 
  Land and buildings freehold - Nil depreciation
  Plant and machinery - 10% Straight line
  Fixtures, fittings and equipment - 20% Straight line
  Motor vehicles - 20% Straight line
  Cattle - Nil depreciation
 
The carrying values of tangible fixed assets are reviewed annually for impairment in periods if events or changes in circumstances indicate the carrying value may not be recoverable.
 
Leasing and hire purchases
Tangible assets held under leasing and Hire Purchases arrangements which transfer substantially all the risks and rewards of ownership to the company are capitalised and included in the Balance Sheet at their cost or valuation, less depreciation. The corresponding commitments are recorded as liabilities. Payments in respect of these obligations are treated as consisting of capital and interest elements, with interest charged to the Profit and Loss Account.
 
 
Stocks
Stocks are valued at the lower of cost and net realisable value. Stocks are determined on a first-in first-out basis. Cost comprises expenditure incurred in the normal course of business in bringing stocks to their present location and condition.  Full provision is made for obsolete and slow moving items. Net realisable value comprises actual or estimated selling price (net of trade discounts) less all further costs to completion or to be incurred in marketing and selling.
 
Trade and other debtors
Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.
 
Borrowing costs
Borrowing costs relating to the acquisition of assets are capitalised at the appropriate rate by adding them to the cost of assets being acquired. Investment income earned on the temporary investment of specific borrowings pending their expenditure on the assets is deducted from the borrowing costs eligible for capitalisation. All other borrowing costs are recognised in profit or loss in the period in which they are incurred.
 
Provisions
Provisions are recognised when the company has a present legal or constructive obligation arising as a result of a past event, it is probable that an outflow of economic benefits will be required to settle the obligation and a reliable estimate can be made. Provisions are measured at the present value of the expenditures expected to be required to settle the obligation using a pre-tax rate that reflects current market assessments of the same value of money and the risks specific to the obligation. The increase in the provision due to passage of time is recognised as interest expense.
 
Trade and other creditors
Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.
 
Employee benefits
The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund.
 
Taxation and deferred taxation

Current tax represents the amount expected to be paid or recovered in respect of taxable profits for the financial year and is calculated using the tax rates and laws that have been enacted or substantially enacted at the Balance Sheet date.

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more tax in the future, or a right to pay less tax in the future. Timing differences are temporary differences between the company's taxable profits and its results as stated in the financial statements.

Deferred tax is measured on an undiscounted basis at the tax rates that are anticipated to apply in the periods in which the timing differences are expected to reverse, based on tax rates and laws that have been enacted or substantively enacted by the Balance Sheet date.

 
Government grants
Capital grants received and receivable are treated as deferred income and amortised to the Profit and Loss Account annually over the useful economic life of the asset to which it relates. Revenue grants are credited to the Profit and Loss Account when received.
 
Foreign currencies
Monetary assets and liabilities denominated in foreign currencies are translated at the rates of exchange ruling at the Balance Sheet date. Non-monetary items that are measured in terms of historical cost in a foreign currency are translated at the rates of exchange ruling at the date of the transaction. Non-monetary items that are measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value was determined. The resulting exchange differences are dealt with in the Profit and Loss Account.
 
Ordinary share capital
The ordinary share capital of the company is presented as equity.
   
3. Going concern
 
The company had net current liabilities at the reporting date. The Directors have reviewed a period of 12 months from the date of approval of the financial statements and have concluded that the company has sufficient financial resources to operate as a going concern.
       
4. Employees
 
The average monthly number of employees, including directors, during the financial year was 21, (2023 - 21).
 
  2024 2023
  Number Number
 
Employees 21 21
  ═════════ ═════════

               
5. Tangible assets
  Land and Plant and Fixtures, Motor Cattle Total
  buildings machinery fittings and vehicles    
  freehold   equipment      
  £ £ £ £ £ £
Cost or Valuation
At 1 January 2024 2,278,948 5,988,200 14,604 342,869 81,828 8,706,449
Additions - 392,756 - 8,686 13,462 414,904
Revaluation 651,052 - - - - 651,052
  ───────── ───────── ───────── ───────── ───────── ─────────
At 31 December 2024 2,930,000 6,380,956 14,604 351,555 95,290 9,772,405
  ───────── ───────── ───────── ───────── ───────── ─────────
Depreciation
At 1 January 2024 - 3,356,964 14,604 243,303 - 3,614,871
Charge for the financial year - 303,877 - 11,653 - 315,530
  ───────── ───────── ───────── ───────── ───────── ─────────
At 31 December 2024 - 3,660,841 14,604 254,956 - 3,930,401
  ───────── ───────── ───────── ───────── ───────── ─────────
Net book value
At 31 December 2024 2,930,000 2,720,115 - 96,599 95,290 5,842,004
  ═════════ ═════════ ═════════ ═════════ ═════════ ═════════
At 31 December 2023 2,278,948 2,631,236 - 99,566 81,828 5,091,578
  ═════════ ═════════ ═════════ ═════════ ═════════ ═════════

           
5.1. Tangible assets continued
 
Included above are assets held under finance leases or hire purchase contracts as follows:
 
  2024   2023  
  Net Depreciation Net Depreciation
  book value charge book value charge
  £ £ £ £
 
Plant and machinery 1,406,930 208,382 804,613 280,814
Motor vehicles 59,904 4,279 88,750 21,464
  ───────── ───────── ───────── ─────────
  1,466,834 212,661 893,363 302,278
  ═════════ ═════════ ═════════ ═════════
       
6. Stocks 2024 2023
  £ £
 
Finished goods and goods for resale 3,012,571 2,466,782
  ═════════ ═════════
 
The replacement cost of stock did not differ significantly from the figures shown.
       
7. Debtors 2024 2023
  £ £
 
Trade debtors 129,337 160,018
Directors' current accounts  (Note 14) 102,898 -
Taxation 72,416 -
Prepayments and accrued income 35,442 161,011
  ───────── ─────────
  340,093 321,029
  ═════════ ═════════
       
8. Creditors 2024 2023
Amounts falling due within one year £ £
 
Bank overdrafts 538,791 541,241
Net obligations under finance leases
and hire purchase contracts 599,018 280,899
Trade creditors 1,331,145 925,083
Amounts owed to related parties (Note 13) 5,460,864 4,767,189
Taxation - 7,629
Directors' current accounts - 82,969
Accruals 365,146 246,887
  ───────── ─────────
  8,294,964 6,851,897
  ═════════ ═════════
       
9. Creditors 2024 2023
Amounts falling due after more than one year £ £
 
Finance leases and hire purchase contracts 507,673 507,673
  ═════════ ═════════
 
 
Net obligations under finance leases
and hire purchase contracts
Repayable within one year 599,018 280,899
Repayable between one and five years 507,673 507,673
  ───────── ─────────
  1,106,691 788,572
  ═════════ ═════════
       
10. Details of creditors
 
Security given in respect of creditors
The following lenders held security over the assets of the company at the reporting date: HSBC Bank plc and NI Growth Fund II LLP.
               
11. Provisions for liabilities
 
The amounts provided for deferred taxation are analysed below:
 
  Capital Losses Other Property Total Total
  allowances   differences revaluations    
             
          2024 2023
  £ £ £ £ £ £
 
At financial year start 459,981 (209,145) (211) - 250,625 162,048
Charged to profit and loss 56,674 (242,129) (518) - (185,973) 297,722
Utilised during the financial year - - - - - (209,145)
Charged to reserves - - - 162,763 162,763 -
  ───────── ───────── ───────── ───────── ───────── ─────────
At financial year end 516,655 (451,274) (729) 162,763 227,415 250,625
  ═════════ ═════════ ═════════ ═════════ ═════════ ═════════
       
12. Capital commitments
 
The company had no material capital commitments at the financial year-ended 31 December 2024.
           
13. Related party transactions
 
      2024 2023
      £ £
 
Finance amounts owed to related parties     5,460,864 4,767,189
      ═════════ ═════════
 

Mash Direct Limited is connected through common shareholders and Directors. During the year, the company sold £2,362,631 of vegetables to Mash Direct Limited (2023: £2,619,169), and recharged fuel costs of £485,920 (2023: £432,912). During the year the Company charged a management charge of £273,000 to Mash Direct Limited (2023: £273,000).  

The total amount owed to Mash Direct Limited, from MH Farms Limited at the year-end was £5,460,864 and is included within the creditors: amounts falling due within one year (2023: £4,767,189).

   
14. Directors' advances, credits and guarantees
 
The company was owed a balance by the Directors at the reporting date of £102,898, included in debtors (2023: owed a balance to the Directors at the reporting date of £82,969. included in creditors falling due within one year). The loan was repayable on demand.
   
15. Post-Balance Sheet Events
 
There have been no significant events affecting the company since the financial year-end.
       
16. Changes in Equity
 
Other Comprehensive Income 2024 2023
  £ £
 
Revaluation reserve unrealised movement on revaluation of property 651,052 -
  ═════════ ═════════