0 Laurel Farm Supplies Limited NI674870 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is Agricultural service activities Digita Accounts Production Advanced 6.30.9574.0 true true NI674870 2024-01-01 2024-12-31 NI674870 2024-12-31 NI674870 bus:Director2 1 2024-12-31 NI674870 bus:OrdinaryShareClass1 bus:CumulativeShares 2024-12-31 NI674870 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-12-31 NI674870 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-12-31 NI674870 core:CurrentFinancialInstruments 2024-12-31 NI674870 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 NI674870 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 NI674870 core:LandBuildings 2024-12-31 NI674870 core:MotorVehicles 2024-12-31 NI674870 core:OtherPropertyPlantEquipment 2024-12-31 NI674870 bus:SmallEntities 2024-01-01 2024-12-31 NI674870 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 NI674870 bus:FilletedAccounts 2024-01-01 2024-12-31 NI674870 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 NI674870 bus:RegisteredOffice 2024-01-01 2024-12-31 NI674870 bus:Director1 2024-01-01 2024-12-31 NI674870 bus:Director2 2024-01-01 2024-12-31 NI674870 bus:Director2 1 2024-01-01 2024-12-31 NI674870 bus:OrdinaryShareClass1 bus:CumulativeShares 2024-01-01 2024-12-31 NI674870 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 NI674870 bus:Agent1 2024-01-01 2024-12-31 NI674870 core:LandBuildings 2024-01-01 2024-12-31 NI674870 core:MotorVehicles 2024-01-01 2024-12-31 NI674870 core:OtherPropertyPlantEquipment 2024-01-01 2024-12-31 NI674870 core:PlantMachinery 2024-01-01 2024-12-31 NI674870 countries:NorthernIreland 2024-01-01 2024-12-31 NI674870 2023-12-31 NI674870 bus:Director2 1 2023-12-31 NI674870 core:LandBuildings 2023-12-31 NI674870 core:MotorVehicles 2023-12-31 NI674870 core:OtherPropertyPlantEquipment 2023-12-31 NI674870 2023-01-01 2023-12-31 NI674870 2023-12-31 NI674870 bus:Director2 1 2023-12-31 NI674870 bus:OrdinaryShareClass1 bus:CumulativeShares 2023-12-31 NI674870 core:HirePurchaseContracts core:CurrentFinancialInstruments 2023-12-31 NI674870 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2023-12-31 NI674870 core:CurrentFinancialInstruments 2023-12-31 NI674870 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 NI674870 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 NI674870 core:LandBuildings 2023-12-31 NI674870 core:MotorVehicles 2023-12-31 NI674870 core:OtherPropertyPlantEquipment 2023-12-31 NI674870 bus:Director2 2023-01-01 2023-12-31 NI674870 bus:Director2 1 2023-01-01 2023-12-31 NI674870 bus:Director2 1 2022-12-31 xbrli:pure iso4217:GBP xbrli:shares

Registration number: NI674870

Laurel Farm Supplies Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2024

 

Laurel Farm Supplies Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 8

 

Laurel Farm Supplies Limited

Company Information

Directors

Mr Jamie Doyle

Mr William Doyle

Registered office

16 Kinallen Road
Ballyward
Castlewellan
Down
Northern Ireland
BT319QU

Accountants

SP McKeown & Co Ltd
Chartered Certified Accountants, Registered Auditors and Tax Advisors5 Lower Catherine Street
Newry
Co Down
BT35 6BE

 

Laurel Farm Supplies Limited

(Registration number: NI674870)
Balance Sheet as at 31 December 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

71,606

59,581

Current assets

 

Debtors

5

13,740

7,936

Cash at bank and in hand

 

12,557

4,192

 

26,297

12,128

Creditors: Amounts falling due within one year

6

(141,185)

(126,444)

Net current liabilities

 

(114,888)

(114,316)

Total assets less current liabilities

 

(43,282)

(54,735)

Creditors: Amounts falling due after more than one year

6

(14,938)

(22,654)

Provisions for liabilities

(5,581)

(1,896)

Net liabilities

 

(63,801)

(79,285)

Capital and reserves

 

Called up share capital

7

100

100

Retained earnings

(63,901)

(79,385)

Shareholders' deficit

 

(63,801)

(79,285)

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 12 December 2025 and signed on its behalf by:
 

.........................................
Mr Jamie Doyle
Director

.........................................
Mr William Doyle
Director

 
     
 

Laurel Farm Supplies Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in Northern Ireland.

The address of its registered office is:
16 Kinallen Road
Ballyward
Castlewellan
Down
BT319QU
Northern Ireland

These financial statements were authorised for issue by the Board on 12 December 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Laurel Farm Supplies Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

20% Reducing balance basis

Land and buildings

0% Reducing balance basis

Motor Vehicles

20% Reducing balance basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

 

Laurel Farm Supplies Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 0 (2023 - 1).

 

Laurel Farm Supplies Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

4

Tangible assets

Land and buildings
£

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 January 2024

8,645

6,000

64,100

78,745

Additions

-

-

27,765

27,765

At 31 December 2024

8,645

6,000

91,865

106,510

Depreciation

At 1 January 2024

-

2,928

16,236

19,164

Charge for the year

-

614

15,126

15,740

At 31 December 2024

-

3,542

31,362

34,904

Carrying amount

At 31 December 2024

8,645

2,458

60,503

71,606

At 31 December 2023

8,645

3,072

47,864

59,581

Included within the net book value of land and buildings above is £8,645 (2023 - £8,645) in respect of freehold land and buildings.
 

5

Debtors

Current

2024
£

2023
£

Trade debtors

7,400

-

Other debtors

6,340

7,936

 

13,740

7,936

 

Laurel Farm Supplies Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

6

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

8

7,716

7,170

Trade creditors

 

19,967

22,297

Accruals and deferred income

 

1,250

1,000

Other creditors

 

112,252

95,977

 

141,185

126,444

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

8

14,938

22,654

7

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary share capital of £1 each

100

100

100

100

       

8

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Hire purchase contracts

14,938

22,654

Current loans and borrowings

2024
£

2023
£

Hire purchase contracts

7,716

7,170

9

Related party transactions

 

Laurel Farm Supplies Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Transactions with directors

2024

At 1 January 2024
£

Advances to director
£

Repayments by director
£

At 31 December 2024
£

Mr William Doyle

Directors loan account

95,977

(8,875)

25,150

112,252

2023

At 1 January 2023
£

Advances to director
£

Repayments by director
£

At 31 December 2023
£

Mr William Doyle

Directors loan account

89,603

(4,876)

11,250

95,977