| Page | |
|---|---|
| Balance Sheet | 1—2 |
| Notes to the Financial Statements | 3—4 |
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Tangible Assets | 4 |
|
|
||
| Investment Properties | 5 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Debtors | 6 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 7 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
( |
( |
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
| NET ASSETS ATTRIBUTABLE TO MEMBERS |
|
|
|||
| REPRESENTED BY: | |||||
| Loans and other debts due to members | |||||
| Members' capital classified as a liability | 2,012,671 | 1,496,655 | |||
| Other amounts | 1 | - | |||
| 2,012,672 | 1,496,655 | ||||
| Equity | |||||
| Members' other interests | |||||
| Members' capital | 432,580 | 432,580 | |||
| 432,580 | 432,580 | ||||
| 2,445,252 | 1,929,235 | ||||
| TOTAL MEMBERS' INTEREST | |||||
| Amounts due from members | (1,930,760) | (1,809,315) | |||
| Loans and other debts due to members | 2,012,672 | 1,496,655 | |||
| Members' other interests | 432,580 | 432,580 | |||
| 514,492 | 119,920 | ||||
|
Designated Member
|
|
|
| Plant & Machinery |
|
| Fixtures & Fittings |
|
| Plant & Machinery | Fixtures & Fittings | Total | |
|---|---|---|---|
| £ | £ | £ | |
| Cost | |||
| As at 1 April 2024 |
|
|
|
| Additions |
|
|
|
| As at 31 March 2025 |
|
|
|
| Depreciation | |||
| As at 1 April 2024 |
|
|
|
| Provided during the period |
|
|
|
| As at 31 March 2025 |
|
|
|
| Net Book Value | |||
| As at 31 March 2025 |
|
|
|
| As at 1 April 2024 |
|
|
|
| 2025 | |
|---|---|
| £ | |
| Fair Value | |
| As at 1 April 2024 and 31 March 2025 |
|
| Additions |
|
| As at 31 March 2025 |
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Cost | 2,864,834 | - | |
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| VAT | - |
|
|
| Amounts due from members | 1,930,760 | 1,809,315 | |
|
|
|
||
| Due after more than one year | |||
| Other debtors |
|
|
|
|
|
|
||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Trade creditors |
|
( |
|
| VAT |
|
- | |
| Other creditors |
|
|
|
|
|
|
||