Company registration number SC149484 (Scotland)
SCOT HOIST LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
SCOT HOIST LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
SCOT HOIST LTD
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
2,054,101
1,539,716
Current assets
Stocks
25,000
15,000
Debtors
5
1,305,931
986,075
Cash at bank and in hand
72,359
21,621
1,403,290
1,022,696
Creditors: amounts falling due within one year
6
(698,999)
(917,555)
Net current assets
704,291
105,141
Total assets less current liabilities
2,758,392
1,644,857
Creditors: amounts falling due after more than one year
7
(1,180,800)
(517,851)
Provisions for liabilities
8
(479,990)
(363,047)
Net assets
1,097,602
763,959
Capital and reserves
Called up share capital
9
50
50
Capital redemption reserve
50
50
Profit and loss reserves
1,097,502
763,859
Total equity
1,097,602
763,959
SCOT HOIST LTD
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 12 December 2025
R Steele
Director
Company registration number SC149484 (Scotland)
SCOT HOIST LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information

Scot Hoist Ltd is a private company limited by shares incorporated in Scotland. The registered office is 55B Causewayside Street, Tollcross, Glasgow, G32 8LT.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover comprises revenue recognised by the company in respect of equipment supplied on hire during the year, exclusive of Value Added Tax and trade discounts.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
20% of cost
Plant and machinery
10% of cost
Fixtures, fittings & equipment
20% of cost
Motor vehicles
33%/25% of cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

SCOT HOIST LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

SCOT HOIST LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Full provision is made for deferred tax assets and liabilities arising from all timing differences between the recognition of gains and losses in the financial statements and recognition in the tax computation.

 

A net deferred tax asset is recognised only if it can be regarded as more likely than not that there will be suitable taxable profits from which the future reversal of the underlying timing differences can be deducted.

 

Deferred tax assets and liabilities are calculated as the tax rates expected to be effective at the time the timing differences are expected to reverse.

 

Deferred tax assets and liabilities are not discounted.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

The company operates a defined contribution plan for it's employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations. The contributions are recognised as an expense in the Statement of comprehensive income when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the company in independently administered funds.

1.12
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

SCOT HOIST LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 6 -
1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

1.14

Leasing and hire purchase

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

1.15

Operating leases

Rentals under operating leases are charged to the profit and loss account on a straight line basis over the lease term.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
13
12
SCOT HOIST LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
4
Tangible fixed assets
Leasehold improvements
Plant and machinery
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 April 2024
11,466
2,127,011
29,608
387,000
2,555,085
Additions
-
0
790,816
1,098
150,500
942,414
Disposals
-
0
-
0
-
0
(182,403)
(182,403)
At 31 March 2025
11,466
2,917,827
30,706
355,097
3,315,096
Depreciation and impairment
At 1 April 2024
2,723
812,454
15,431
184,761
1,015,369
Depreciation charged in the year
2,293
224,365
4,876
62,221
293,755
Eliminated in respect of disposals
-
0
-
0
-
0
(48,129)
(48,129)
At 31 March 2025
5,016
1,036,819
20,307
198,853
1,260,995
Carrying amount
At 31 March 2025
6,450
1,881,008
10,399
156,244
2,054,101
At 31 March 2024
8,743
1,314,557
14,177
202,239
1,539,716
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
628,607
461,470
Other debtors
677,324
524,605
1,305,931
986,075
6
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
21,140
61,907
Trade creditors
60,868
160,289
Taxation and social security
60,416
244,056
Other creditors
556,575
451,303
698,999
917,555

Lloyds TSB hold a bond and floating charge over all property and assets present and future.

SCOT HOIST LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
7
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Bank loans and overdrafts
165,642
44,906
Obligations under finance leases
1,015,158
472,945
1,180,800
517,851
8
Provisions for liabilities
2025
2024
£
£
Deferred tax liabilities
479,990
363,047
9
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
50
50
50
50
10
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Total commitments
109,773
147,592

 

 

11
Directors' transactions
Description
% Rate
Opening balance
Amounts advanced
Closing balance
£
£
£
DLA
-
364,078
93,451
457,529
364,078
93,451
457,529
2025-03-312024-04-01falsefalsefalse12 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityR SteeleSC1494842024-04-012025-03-31SC1494842025-03-31SC1494842024-03-31SC149484core:LeaseholdImprovements2025-03-31SC149484core:PlantMachinery2025-03-31SC149484core:FurnitureFittings2025-03-31SC149484core:MotorVehicles2025-03-31SC149484core:LeaseholdImprovements2024-03-31SC149484core:PlantMachinery2024-03-31SC149484core:FurnitureFittings2024-03-31SC149484core:MotorVehicles2024-03-31SC149484core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-31SC149484core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-31SC149484core:WithinOneYear2025-03-31SC149484core:WithinOneYear2024-03-31SC149484core:AfterOneYear2025-03-31SC149484core:AfterOneYear2024-03-31SC149484core:CurrentFinancialInstruments2025-03-31SC149484core:CurrentFinancialInstruments2024-03-31SC149484core:Non-currentFinancialInstruments2025-03-31SC149484core:Non-currentFinancialInstruments2024-03-31SC149484core:ShareCapital2025-03-31SC149484core:ShareCapital2024-03-31SC149484core:CapitalRedemptionReserve2025-03-31SC149484core:CapitalRedemptionReserve2024-03-31SC149484core:RetainedEarningsAccumulatedLosses2025-03-31SC149484core:RetainedEarningsAccumulatedLosses2024-03-31SC149484core:ShareCapitalOrdinaryShareClass12025-03-31SC149484core:ShareCapitalOrdinaryShareClass12024-03-31SC149484bus:Director12024-04-012025-03-31SC149484core:LeaseholdImprovements2024-04-012025-03-31SC149484core:PlantMachinery2024-04-012025-03-31SC149484core:FurnitureFittings2024-04-012025-03-31SC149484core:MotorVehicles2024-04-012025-03-31SC1494842023-04-012024-03-31SC149484core:LeaseholdImprovements2024-03-31SC149484core:PlantMachinery2024-03-31SC149484core:FurnitureFittings2024-03-31SC149484core:MotorVehicles2024-03-31SC1494842024-03-31SC149484bus:OrdinaryShareClass12024-04-012025-03-31SC149484bus:OrdinaryShareClass12025-03-31SC149484bus:OrdinaryShareClass12024-03-31SC149484bus:PrivateLimitedCompanyLtd2024-04-012025-03-31SC149484bus:FRS1022024-04-012025-03-31SC149484bus:AuditExemptWithAccountantsReport2024-04-012025-03-31SC149484bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-31SC149484bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP