IRIS Accounts Production v25.4.0.155 Other Company accounts True false Pounds 1.4.24 31.3.25 31.3.25 FY FRS 102 Independent examiner Small companies regime for accounts Full Charities SORP true true true true true false true false true iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWhSC1603082024-03-31SC1603082025-03-31SC1603082024-04-012025-03-31SC1603082023-03-31SC1603082023-04-012024-03-31SC1603082024-03-31SC160308ns0:CharitableCompanyLimitedByGuarantee2024-04-012025-03-31SC160308ns15:PoundSterling2024-04-012025-03-31SC160308ns11:FRS1022024-04-012025-03-31SC160308ns0:IndependentExaminationCharity2024-04-012025-03-31SC160308ns11:SmallCompaniesRegimeForAccounts2024-04-012025-03-31SC160308ns11:FullAccounts2024-04-012025-03-31SC160308ns0:CharitiesSORP2024-04-012025-03-31SC160308ns16:EnglandWales2024-04-012025-03-31SC160308ns11:RegisteredOffice2024-04-012025-03-31SC160308ns0:Trustee12024-04-012025-03-31SC160308ns0:Trustee22024-04-012025-03-31SC160308ns0:Trustee32024-04-012025-03-31SC160308ns0:Trustee42024-04-012025-03-31SC160308ns0:Trustee52024-04-012025-03-31SC160308ns0:Trustee62024-04-012025-03-31SC160308ns11:CompanySecretary12024-04-012025-03-31SC160308ns0:TotalUnrestrictedFunds2024-04-012025-03-31SC160308ns0:TotalRestrictedIncomeFunds2024-04-012025-03-31SC160308ns0:Activity122024-04-012025-03-31SC160308ns0:Activity12ns0:TotalUnrestrictedFunds2024-04-012025-03-31SC160308ns0:Activity12ns0:TotalRestrictedIncomeFunds2024-04-012025-03-31SC160308ns0:Activity122023-04-012024-03-31SC160308ns0:Activity112024-04-012025-03-31SC160308ns0:Activity11ns0:TotalUnrestrictedFunds2024-04-012025-03-31SC160308ns0:Activity11ns0:TotalRestrictedIncomeFunds2024-04-012025-03-31SC160308ns0:Activity112023-04-012024-03-31SC160308ns0:TotalUnrestrictedFunds2024-03-31SC160308ns0:TotalRestrictedIncomeFunds2024-03-31SC160308ns0:TotalUnrestrictedFunds2025-03-31SC160308ns0:TotalRestrictedIncomeFunds2025-03-31SC160308ns0:TotalUnrestrictedFundsns10:WithinOneYear2025-03-31SC160308ns0:TotalRestrictedIncomeFundsns10:WithinOneYear2025-03-31SC160308ns10:WithinOneYear2025-03-31SC160308ns10:WithinOneYear2024-03-31SC160308ns10:LandBuildingsns10:OwnedOrFreeholdAssets2024-04-012025-03-31SC160308ns10:LandBuildingsns10:LongLeaseholdAssets2024-04-012025-03-31SC160308ns10:FurnitureFittingsToolsEquipment2024-04-012025-03-31SC160308ns10:ComputerEquipment2024-04-012025-03-31SC16030822024-04-012025-03-31SC16030812024-04-012025-03-31SC16030812023-04-012024-03-31SC160308ns10:OwnedAssets2024-04-012025-03-31SC160308ns10:OwnedAssets2023-04-012024-03-31SC160308ns0:TotalUnrestrictedFunds2023-04-012024-03-31SC160308ns0:TotalRestrictedIncomeFunds2023-04-012024-03-31SC160308ns0:Activity12ns0:TotalUnrestrictedFunds2023-04-012024-03-31SC160308ns0:Activity12ns0:TotalRestrictedIncomeFunds2023-04-012024-03-31SC160308ns10:LandBuildingsns10:OwnedOrFreeholdAssets2024-03-31SC160308ns10:LandBuildingsns10:LongLeaseholdAssets2024-03-31SC160308ns10:FurnitureFittings2024-03-31SC160308ns10:FurnitureFittings2024-04-012025-03-31SC160308ns10:LandBuildingsns10:OwnedOrFreeholdAssets2025-03-31SC160308ns10:LandBuildingsns10:LongLeaseholdAssets2025-03-31SC160308ns10:FurnitureFittings2025-03-31SC160308ns10:LandBuildingsns10:OwnedOrFreeholdAssets2024-03-31SC160308ns10:LandBuildingsns10:LongLeaseholdAssets2024-03-31SC160308ns10:FurnitureFittings2024-03-31SC160308ns10:MotorVehicles2024-03-31SC160308ns10:ComputerEquipment2024-03-31SC160308ns10:MotorVehicles2024-04-012025-03-31SC160308ns10:MotorVehicles2025-03-31SC160308ns10:ComputerEquipment2025-03-31SC160308ns10:MotorVehicles2024-03-31SC160308ns10:ComputerEquipment2024-03-31SC160308ns10:CostValuation2024-03-31SC160308ns10:Subsidiary12024-04-012025-03-31SC160308ns10:Subsidiary112024-04-012025-03-31SC160308ns10:Subsidiary22024-04-012025-03-31SC160308ns10:Subsidiary232024-04-012025-03-31SC160308ns10:Subsidiary22025-03-31SC160308ns10:Subsidiary22024-03-31SC160308ns10:Subsidiary22023-04-012024-03-31
REGISTERED COMPANY NUMBER: SC160308 (Scotland)
REGISTERED CHARITY NUMBER: SC024080














Report of the Trustees and

Financial Statements for the Year Ended 31 March 2025

for

URACHADH UIBHIST

URACHADH UIBHIST






Contents of the Financial Statements
for the Year Ended 31 March 2025




Page

Report of the Trustees 1 to 2

Independent Examiner's Report 3

Statement of Financial Activities 4

Balance Sheet 5 to 6

Notes to the Financial Statements 7 to 15

URACHADH UIBHIST (REGISTERED NUMBER: SC160308)

Report of the Trustees
for the Year Ended 31 March 2025


The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 March 2025. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).

OBJECTIVES AND ACTIVITIES
Objectives and activities
The company's principal objective is to relieve poverty and advance the education of the residents of Uist by the following means:

- the provision of education and training in skills of all kinds, particularly such as will assist the residents of Uist in obtaining paid employment; and

- the promotion of the implementation of schemes of industry and commerce for the benefit of the public in Uist, also through the provision of workspaces at Claddach Kirkibost Centre.

ACHIEVEMENTS AND PERFORMANCE
Charitable activities
Trustees have continued to make CKC an active centre supporting local services and small businesses without the role of a centre manager through 2024-25. In 2025, some additional funding was received from Coastal Communities Fund for a member of staff to help with the general office administration of Claddach Kirkibost Centre as a whole. This has proved a vital help to UU Board.

The turbine, previously out of action for several years, has now been generating electricity and FiTS income again since November 2024. All available spaces in CKC building have been rented out, providing a source of revenue income from the community gym, enlarged hair and beauty salon, office spaces, artist studio and café. UU trustees are proud that all these small enterprises contribute to the wider economy and services of North Uist

UU trustees succeeded with their plan to open a thrift shop for North Uist in the spare rooms which the Gaelic Language School had vacated. The Pre-Loved at CKC shop complements the two in South Uist and Benbecula. Trustees are pleased that this now provides a welcome income resource for the charity, while contributing to reducing waste, promoting recycling. UU Board acknowledged the huge contribution to the shop from our team of volunteers.

FINANCIAL REVIEW
Principal funding sources
The principle funding sources in the year under review were a grant from Comhairle nan Eilean Siar along with income from the provision of office space to tenants.

FUTURE PLANS
CKC has had significant expenditure on utilities ( electricity ) over the past 2 years. After much effort to resolve the situation, it is now agreed that considerable overcharging has happened and UU Board looks forward to receiving a refund for year 2024-25. Additional research work will be done on the year 2023-24. Future plans to install internal metering have been put in place - which will allow proper income from tenants of various spaces in CKC.

Trustees will continue to seek sources of revenue funding, hopefully through the future North Uist Community Benefit Fund ( funding from the two NUist turbines Fionn and Floraidh). UU's aim would be to secure funding for a manager's post at the centre. It is vital that CKC maintains its status as a social and inclusive community hub for the benefit of all North Uist residents

Trustees have co-opted two additional directors who may be formally appointed at the next AGM, but will continue to seek members of the board and groups of volunteers to help with aspects of CKC activities.

STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The charity is controlled by its governing document, a memorandum of association which constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.


URACHADH UIBHIST (REGISTERED NUMBER: SC160308)

Report of the Trustees
for the Year Ended 31 March 2025


STRUCTURE, GOVERNANCE AND MANAGEMENT
Recruitment and appointment of new trustees
The company is managed by a board of directors ('the trustees") who are appointed in general meeting by the members, except that the trustees have power to appoint further trustees, including one individual nominated by Western Isles Enterprise. All members and trustees are entitled to one vote at general meetings. No person is entitled to an additional or casting vote.

Related parties
Transactions in the year are disclosed in the notes to the financial statements.

REFERENCE AND ADMINISTRATIVE DETAILS
Registered Company number
SC160308 (Scotland)

Registered Charity number
SC024080

Registered office
Claddach Kirkibost Centre
Claddach Kirkibost
Isle of North Uist
HS6 5EP

Trustees
A H Campbell
L A Maclean
L Cook
M Hocine
F A Lett
J Morrison

Company Secretary
A H Campbell

Independent Examiner
Mann Judd Gordon Ltd
Chartered Accountants
26 Lewis Street
Stornoway
Isle of Lewis
HS1 2JF

This report has been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.

Approved by order of the board of trustees on 12 December 2025 and signed on its behalf by:





A H Campbell - Trustee

Independent Examiner's Report to the Trustees of
Urachadh Uibhist

I report on the accounts for the year ended 31 March 2025 set out on pages four to fifteen.

Respective responsibilities of trustees and examiner
The charity's trustees are responsible for the preparation of the accounts in accordance with the terms of the Charities and Trustee Investment (Scotland) Act 2005 and the Charities Accounts (Scotland) Regulations 2006 (as amended). The charity's trustees consider that the audit requirement of Regulation 10(1)(a) to (c) of the Accounts Regulations does not apply. It is my responsibility to examine the accounts as required under Section 44(1)(c) of the Act and to state whether particular matters have come to my attention.

Basis of the independent examiner's report
My examination was carried out in accordance with Regulation 11 of the Charities Accounts (Scotland) Regulations 2006. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently I do not express an audit opinion on the view given by the accounts.

Independent examiner's statement
In connection with my examination, no matter has come to my attention :

(1) which gives me reasonable cause to believe that, in any material respect, the requirements

- to keep accounting records in accordance with Section 44(1)(a) of the 2005 Act and Regulation 4 of the 2006 Accounts Regulations; and
- to prepare accounts which accord with the accounting records and to comply with Regulation 8 of the 2006 Accounts Regulations

have not been met; or

(2) to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.








John E Moffat BA FCA
The Institute of Chartered Accountants in England and Wales

Mann Judd Gordon Ltd
Chartered Accountants
26 Lewis Street
Stornoway
Isle of Lewis
HS1 2JF

12 December 2025

URACHADH UIBHIST

Statement of Financial Activities
for the Year Ended 31 March 2025

31.3.25 31.3.24
Unrestricted Restricted Total Total
funds funds funds funds
Notes £    £    £    £   
INCOME AND ENDOWMENTS FROM
Donations and legacies 2 17,192 - 17,192 16,356

Charitable activities
Other Core activities 25,869 - 25,869 16,203

Other trading activities 3 8,589 - 8,589 347
Total 51,650 - 51,650 32,906

EXPENDITURE ON
Raising funds 30 - 30 -

Charitable activities
Governance costs 1,184 - 1,184 1,632
Other Core activities 13,826 9,693 23,519 37,913
Premises costs (nursery & other core activities) 19,597 6,832 26,429 21,721
Total 34,637 16,525 51,162 61,266

NET INCOME/(EXPENDITURE) 17,013 (16,525 ) 488 (28,360 )
Transfers between funds 12 (7,510 ) 7,510 - -
Net movement in funds 9,503 (9,015 ) 488 (28,360 )

RECONCILIATION OF FUNDS
Total funds brought forward 155,094 22,170 177,264 205,624

TOTAL FUNDS CARRIED FORWARD 164,597 13,155 177,752 177,264

URACHADH UIBHIST (REGISTERED NUMBER: SC160308)

Balance Sheet
31 March 2025

31.3.25 31.3.24
Unrestricted Restricted Total Total
funds funds funds funds
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 8 127,057 8,823 135,880 156,060
Investments 9 2 - 2 2
127,059 8,823 135,882 156,062

CURRENT ASSETS
Debtors 10 25,513 - 25,513 5,262
Cash at bank 13,654 4,332 17,986 17,579
39,167 4,332 43,499 22,841

CREDITORS
Amounts falling due within one year 11 (1,629 ) - (1,629 ) (1,639 )

NET CURRENT ASSETS 37,538 4,332 41,870 21,202

TOTAL ASSETS LESS CURRENT
LIABILITIES

164,597

13,155

177,752

177,264

NET ASSETS 164,597 13,155 177,752 177,264
FUNDS 12
Unrestricted funds 164,597 155,094
Restricted funds 13,155 22,170
TOTAL FUNDS 177,752 177,264

The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.


The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.


The trustees acknowledge their responsibilities for
(a)ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.


URACHADH UIBHIST (REGISTERED NUMBER: SC160308)

Balance Sheet - continued
31 March 2025

These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.


The financial statements were approved by the Board of Trustees and authorised for issue on 12 December 2025 and were signed on its behalf by:





A H Campbell - Trustee

URACHADH UIBHIST

Notes to the Financial Statements
for the Year Ended 31 March 2025

1. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention, with the exception of investments which are included at market value.

Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.

Income from charitable activities includes grants for specific purposes, income from service level agreements and other fees and income raised from activities carried out in furtherance of the charitable objectives.

Donated services and facilities are recorded as they are received and are recognised in the SOFA when a reliable measurement can be made of their value.

Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

Charitable expenditure comprises those costs incurred by the company in the delivery of its activities and services to beneficiaries. It includes both costs that can be directly allocated to such activities and those costs of an indirect nature necessary to support them. Support costs in connection with generating voluntary and investment income are not significant and have therefore not been apportioned.

Grants offered subject to conditions which have not been met at the year end date are noted as a commitment but not accrued as expenditure.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.


Wind Turbine - 5% depreciation on cost
Long leasehold - in accordance with the property
Fixtures and fittings - 15% depreciation on reducing balance
Computer equipment - 25% depreciation on reducing balance

Taxation
The charity is exempt from corporation tax on its charitable activities.

Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

A designated fund is that part of the charity's unrestricted funds that the charity trustees have decided to earmark or designate for a particular purpose.


URACHADH UIBHIST

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

1. ACCOUNTING POLICIES - continued

Fund accounting
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.

Pension costs and other post-retirement benefits
The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.

2. DONATIONS AND LEGACIES
31.3.25 31.3.24
£    £   
Donations 1,192 2,743
Grants 15,000 12,500
Other income 814 887
Membership 186 226
17,192 16,356

Grants received, included in the above, are as follows:

31.3.25 31.3.24
£    £   
CNES - 12,500
NHS Western Isles 15,000 -
15,000 12,500

3. OTHER TRADING ACTIVITIES
31.3.25 31.3.24
£    £   
Hub sales 3,635 -
Turbine income 4,954 347
8,589 347

4. NET INCOME/(EXPENDITURE)

Net income/(expenditure) is stated after charging/(crediting):

31.3.25 31.3.24
£    £   
Depreciation - owned assets 20,180 21,721
Surplus on disposal of fixed assets - (5,502 )


URACHADH UIBHIST

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

5. TRUSTEES' REMUNERATION AND BENEFITS

There were no trustees' remuneration or other benefits for the year ended 31 March 2025 nor for the year ended 31 March 2024.


Trustees' expenses

There were no trustees' expenses paid for the year ended 31 March 2025 nor for the year ended 31 March 2024.


6. STAFF COSTS
31.3.25 31.3.24
£    £   
Wages and salaries - 7,556
Other pension costs - 61
- 7,617

The average monthly number of employees during the year was as follows:

31.3.25 31.3.24
Administrative - 1

No employees received emoluments in excess of £60,000.

7. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
funds funds funds
£    £    £   
INCOME AND ENDOWMENTS FROM
Donations and legacies 3,855 12,501 16,356

Charitable activities
Other Core activities 16,203 - 16,203

Other trading activities 347 - 347
Total 20,405 12,501 32,906

EXPENDITURE ON
Charitable activities
Governance costs 1,025 607 1,632
Other Core activities 11,815 26,098 37,913
Premises costs (nursery & other core
activities)

18,033

3,688

21,721
Total 30,873 30,393 61,266

NET INCOME/(EXPENDITURE) (10,468 ) (17,892 ) (28,360 )
Transfers between funds (685 ) 685 -
Net movement in funds (11,153 ) (17,207 ) (28,360 )

URACHADH UIBHIST

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

7. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued
Unrestricted Restricted Total
funds funds funds
£    £    £   

RECONCILIATION OF FUNDS
Total funds brought forward 166,247 39,377 205,624

TOTAL FUNDS CARRIED FORWARD 155,094 22,170 177,264

8. TANGIBLE FIXED ASSETS
Fixtures
Wind Long and
Turbine leasehold fittings
£    £    £   
COST
At 1 April 2024 and 31 March 2025 59,469 346,186 169,145
DEPRECIATION
At 1 April 2024 28,286 261,711 129,675
Charge for year 1,499 13,935 4,571
At 31 March 2025 29,785 275,646 134,246
NET BOOK VALUE
At 31 March 2025 29,684 70,540 34,899
At 31 March 2024 31,183 84,475 39,470

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 April 2024 and 31 March 2025 8,500 14,662 597,962
DEPRECIATION
At 1 April 2024 8,500 13,730 441,902
Charge for year - 175 20,180
At 31 March 2025 8,500 13,905 462,082
NET BOOK VALUE
At 31 March 2025 - 757 135,880
At 31 March 2024 - 932 156,060


URACHADH UIBHIST

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

9. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
£   
MARKET VALUE
At 1 April 2024 and 31 March 2025 2
NET BOOK VALUE
At 31 March 2025 2
At 31 March 2024 2

There were no investment assets outside the UK.

The company's investments at the balance sheet date in the share capital of companies include the following:

UU Trading Limited
Registered office: Claddach Kirkibost Centre, Claddach Kirkibost, Isle of North Uist, HS6 5EP
Nature of business: Cafe and shop
%
Class of share: holding
Ordinary 100

UU Trading was struck from the Register of Companies on 30 July 2024.

Hebridean Kitchen Ltd
Registered office: Claddach Kirkibost Centre, Claddach Kirkibost, Isle of North Uist, HS6 5EP
Nature of business: Food production
%
Class of share: holding
Ordinary 100
31.3.25 31.3.24
£    £   
Aggregate capital and reserves (4,492 ) 17
Loss for the year (4,509 ) (3,288 )

10. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.25 31.3.24
£    £   
Trade debtors 3,023 2,912
Amounts owed by group undertakings 3,551 2,051
Other debtors 18,939 299
25,513 5,262


URACHADH UIBHIST

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

11. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.25 31.3.24
£    £   
Trade creditors 138 39
Credit card account (109 ) -
Accrued expenses 1,600 1,600
1,629 1,639

12. MOVEMENT IN FUNDS
Net Transfers
movement between At
At 1.4.24 in funds funds 31.3.25
£    £    £    £   
Unrestricted funds
General fund 29,400 (2,293 ) - 27,107
Designated fund - Claddach Kirkibost
Centre

86,576

22,033

(7,510

)

101,099
Designated fund - Wind turbine 30,155 (1,499 ) - 28,656
Designated fund - Computer equipment 698 (174 ) - 524
Designated fund - Claddach Kirkibost
Centre furnishings & equipment

8,265

(1,054

)

-

7,211
155,094 17,013 (7,510 ) 164,597
Restricted funds
Designated fund - EV chargers 4,568 (582 ) - 3,986
Adapt & Thrive 8,205 (2,470 ) - 5,735
Crown Estate Project B 9,383 (6,249 ) 300 3,434
Crown Estate Project D 14 (2,714 ) 2,700 -
Crown Estate project E - (4,510 ) 4,510 -
22,170 (16,525 ) 7,510 13,155
TOTAL FUNDS 177,264 488 - 177,752

URACHADH UIBHIST

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

12. MOVEMENT IN FUNDS - continued

Net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£    £    £   
Unrestricted funds
General fund 641 (2,934 ) (2,293 )
Designated fund - Claddach Kirkibost
Centre

51,009

(28,976

)

22,033
Designated fund - Wind turbine - (1,499 ) (1,499 )
Designated fund - Computer equipment - (174 ) (174 )
Designated fund - Claddach Kirkibost
Centre furnishings & equipment

-

(1,054

)

(1,054

)
51,650 (34,637 ) 17,013
Restricted funds
Designated fund - EV chargers - (582 ) (582 )
Adapt & Thrive (1 ) (2,469 ) (2,470 )
Crown Estate Project B 1 (6,250 ) (6,249 )
Crown Estate Project D - (2,714 ) (2,714 )
Crown Estate project E - (4,510 ) (4,510 )
- (16,525 ) (16,525 )
TOTAL FUNDS 51,650 (51,162 ) 488


Comparatives for movement in funds

Net Transfers
movement between At
At 1.4.23 in funds funds 31.3.24
£    £    £    £   
Unrestricted funds
General fund 26,907 4,418 (1,925 ) 29,400
Designated fund - Claddach Kirkibost
Centre

98,411

(11,835

)

-

86,576
Designated fund - Wind turbine 31,733 (1,578 ) - 30,155
Designated fund - Computer equipment 931 (233 ) - 698
Designated fund - Claddach Kirkibost
Centre furnishings & equipment

8,265

(1,240

)

1,240

8,265
166,247 (10,468 ) (685 ) 155,094
Restricted funds
Designated fund - EV chargers 3,452 431 685 4,568
Adapt & Thrive 13,457 (5,252 ) - 8,205
Crown Estate Project B 14,800 (5,417 ) - 9,383
Crown Estate Project D 7,668 (7,654 ) - 14
39,377 (17,892 ) 685 22,170
TOTAL FUNDS 205,624 (28,360 ) - 177,264

URACHADH UIBHIST

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

12. MOVEMENT IN FUNDS - continued

Comparative net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£    £    £   
Unrestricted funds
General fund 4,932 (514 ) 4,418
Designated fund - Claddach Kirkibost
Centre

15,474

(27,309

)

(11,835

)
Designated fund - Wind turbine - (1,578 ) (1,578 )
Designated fund - Computer equipment (1 ) (232 ) (233 )
Designated fund - Claddach Kirkibost
Centre furnishings & equipment

-

(1,240

)

(1,240

)
20,405 (30,873 ) (10,468 )
Restricted funds
Designated fund - EV chargers - 431 431
Adapt & Thrive - (5,252 ) (5,252 )
Crown Estate Project B 12,501 (17,918 ) (5,417 )
Crown Estate Project D - (7,654 ) (7,654 )
12,501 (30,393 ) (17,892 )
TOTAL FUNDS 32,906 (61,266 ) (28,360 )

A current year 12 months and prior year 12 months combined position is as follows:

Net Transfers
movement between At
At 1.4.23 in funds funds 31.3.25
£    £    £    £   
Unrestricted funds
General fund 26,907 2,125 (1,925 ) 27,107
Designated fund - Claddach Kirkibost
Centre

98,411

10,198

(7,510

)

101,099
Designated fund - Wind turbine 31,733 (3,077 ) - 28,656
Designated fund - Computer equipment 931 (407 ) - 524
Designated fund - Claddach Kirkibost
Centre furnishings & equipment

8,265

(2,294

)

1,240

7,211
166,247 6,545 (8,195 ) 164,597
Restricted funds
Designated fund - EV chargers 3,452 (151 ) 685 3,986
Adapt & Thrive 13,457 (7,722 ) - 5,735
Crown Estate Project B 14,800 (11,666 ) 300 3,434
Crown Estate Project D 7,668 (10,368 ) 2,700 -
Crown Estate project E - (4,510 ) 4,510 -
39,377 (34,417 ) 8,195 13,155
TOTAL FUNDS 205,624 (27,872 ) - 177,752

URACHADH UIBHIST

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025

12. MOVEMENT IN FUNDS - continued

A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£    £    £   
Unrestricted funds
General fund 5,573 (3,448 ) 2,125
Designated fund - Claddach Kirkibost
Centre

66,483

(56,285

)

10,198
Designated fund - Wind turbine - (3,077 ) (3,077 )
Designated fund - Computer equipment (1 ) (406 ) (407 )
Designated fund - Claddach Kirkibost
Centre furnishings & equipment

-

(2,294

)

(2,294

)
72,055 (65,510 ) 6,545
Restricted funds
Designated fund - EV chargers - (151 ) (151 )
Adapt & Thrive (1 ) (7,721 ) (7,722 )
Crown Estate Project B 12,502 (24,168 ) (11,666 )
Crown Estate Project D - (10,368 ) (10,368 )
Crown Estate project E - (4,510 ) (4,510 )
12,501 (46,918 ) (34,417 )
TOTAL FUNDS 84,556 (112,428 ) (27,872 )

Transfers between funds

The Trustees are satisfied that the restricted funds have been spent in line with the grant purposes. The fund accounting presentation in the annual accounts has not been as precise due to misposting of expenditure between funds by charity staff especially in the periods affected by covid.

In order to ensure that the accounts are carrying the correct closing balances for funds a number of fund transfers have been processed in the year to correct the position.

13. RELATED PARTY DISCLOSURES

There were no related party transactions for the year ended 31 March 2025.