1 April 2024 false No description of principal activity Taxfiler 2024.6 true SC255920business:PrivateLimitedCompanyLtd2024-04-012025-03-31 SC2559202024-03-31 SC2559202024-04-012025-03-31 SC255920business:AuditExempt-NoAccountantsReport2024-04-012025-03-31 SC255920business:FilletedAccounts2024-04-012025-03-31 SC2559202025-03-31 SC255920business:Director12024-04-012025-03-31 SC255920business:RegisteredOffice2024-04-012025-03-31 SC2559202024-03-31 SC255920core:WithinOneYear2025-03-31 SC255920core:WithinOneYear2024-03-31 SC255920core:AfterOneYear2025-03-31 SC255920core:AfterOneYear2024-03-31 SC255920core:ShareCapitalcore:PreviouslyStatedAmount2025-03-31 SC255920core:ShareCapitalcore:PreviouslyStatedAmount2024-03-31 SC255920core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2025-03-31 SC255920core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2024-03-31 SC255920core:PreviouslyStatedAmount2025-03-31 SC255920core:PreviouslyStatedAmount2024-03-31 SC255920business:SmallEntities2024-04-012025-03-31 SC255920countries:Scotland2024-04-012025-03-31 SC255920core:PlantMachinery2024-04-012025-03-31 SC255920core:MotorVehicles2024-04-012025-03-31 SC255920core:IntangibleAssetsOtherThanGoodwill2024-03-31 SC255920core:IntangibleAssetsOtherThanGoodwill2025-03-31 SC255920core:PlantMachinery2024-03-31 SC255920core:MotorVehicles2024-03-31 SC255920core:PlantMachinery2025-03-31 SC255920core:MotorVehicles2025-03-31 SC2559202023-04-012024-03-31 iso4217:GBP xbrli:pure
Company Registration No. SC255920 (Scotland)
Forthshore Enterprises Limited Unaudited accounts for the year ended 31 March 2025
Forthshore Enterprises Limited Unaudited accounts Contents
Page
- 2 -
Forthshore Enterprises Limited Company Information for the year ended 31 March 2025
Director
Bryan Blackie
Company Number
SC255920 (Scotland)
Registered Office
Jesmond Old Town Ayton Eyemouth TD14 5RA United Kingdom
Accountants
Graham Reid Accountancy Industrial Estate Coldingham Road Eyemouth TD14 5AN
- 3 -
Forthshore Enterprises Limited Statement of financial position as at 31 March 2025
2025 
2024 
Notes
£ 
£ 
Fixed assets
Intangible assets
114,500 
114,500 
Tangible assets
913,382 
935,444 
1,027,882 
1,049,944 
Current assets
Debtors
- 
1,763 
Cash at bank and in hand
78,647 
62,170 
78,647 
63,933 
Creditors: amounts falling due within one year
(126,147)
(120,505)
Net current liabilities
(47,500)
(56,572)
Total assets less current liabilities
980,382 
993,372 
Creditors: amounts falling due after more than one year
- 
(6,289)
Provisions for liabilities
Deferred tax
(228,345)
(271,214)
Net assets
752,037 
715,869 
Capital and reserves
Called up share capital
100 
100 
Profit and loss account
751,937 
715,769 
Shareholders' funds
752,037 
715,869 
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board and authorised for issue on 11 December 2025 and were signed on its behalf by
Bryan Blackie Director Company Registration No. SC255920
- 4 -
Forthshore Enterprises Limited Notes to the Accounts for the year ended 31 March 2025
1
Statutory information
Forthshore Enterprises Limited is a private company, limited by shares, registered in Scotland, registration number SC255920. The registered office is Jesmond Old Town, Ayton, Eyemouth, TD14 5RA, United Kingdom.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, and represents amounts receivable for goods supplied and services rendered, stated net of discounts and of value added tax. Turnover arising from the sale of goods is recognised when the significant risks and rewards of ownership have passed to the buyer. Turnover arising from the provision of services is recognised as contract activity progresses and the right to consideration is earned.
Tangible fixed assets and depreciation
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life. Tangible fixed assets are stated at cost less accumulated depreciation and accumulated impairment losses.
Plant & machinery
Nil & 20% RB
Motor vehicles
20% RB
Intangible fixed assets
Intangible fixed assets (including purchased goodwill and patents) are included at cost less accumulated amortisation.
Financial instruments
The following assets and liabilities are classified as financial instruments - trade creditors and directors' loans. Directors' loans (being repayable on demand) and trade creditors are measured at the undiscounted amount of the cash or other consideration expected to be paid or received. Financial assets that are measured at amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Income and Retained Earnings.
- 5 -
Forthshore Enterprises Limited Notes to the Accounts for the year ended 31 March 2025
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. Current or deferred taxation assets and liabilities are not discounted. Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date. Deferred tax Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date. Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Pension costs
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.
Going concern
The directors have considered the company's financial position for a period of 12 months and beyond from the date of signing these financial statements and have reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Accordingly, they continue to adopt the going concern basis in preparing these financial statements.
4
Intangible fixed assets
Other 
£ 
Cost
At 1 April 2024
114,500 
At 31 March 2025
114,500 
Amortisation
At 1 April 2024
- 
At 31 March 2025
- 
Net book value
At 31 March 2025
114,500 
At 31 March 2024
114,500 
- 6 -
Forthshore Enterprises Limited Notes to the Accounts for the year ended 31 March 2025
5
Tangible fixed assets
Plant & machinery 
Motor vehicles 
Total 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At 1 April 2024
1,510,931 
45,490 
1,556,421 
Additions
21,010 
- 
21,010 
Disposals
(4,924)
- 
(4,924)
At 31 March 2025
1,527,017 
45,490 
1,572,507 
Depreciation
At 1 April 2024
595,637 
25,340 
620,977 
Charge for the year
34,118 
4,030 
38,148 
At 31 March 2025
629,755 
29,370 
659,125 
Net book value
At 31 March 2025
897,262 
16,120 
913,382 
At 31 March 2024
915,294 
20,150 
935,444 
6
Debtors
2025 
2024 
£ 
£ 
Amounts falling due within one year
Other debtors
- 
1,763 
7
Creditors: amounts falling due within one year
2025 
2024 
£ 
£ 
VAT
643 
- 
Obligations under finance leases and hire purchase contracts
- 
5,032 
Trade creditors
6,246 
5,188 
Taxes and social security
38,645 
(7,828)
Other creditors
71 
(5,247)
Loans from directors
80,542 
120,610 
Accruals
- 
2,750 
126,147 
120,505 
8
Creditors: amounts falling due after more than one year
2025 
2024 
£ 
£ 
Obligations under finance leases and hire purchase contracts
- 
6,289 
9
Average number of employees
During the year the average number of employees was 2 (2024: 4).
- 7 -