Company Registration No. SC313865 (Scotland)
HH Roesner Property Management Limited
Financial statements
for the year ended 31 December 2024
Pages for filing with the registrar
HH Roesner Property Management Limited
Contents
Page
Balance sheet
1
Notes to the financial statements
2 - 9
HH Roesner Property Management Limited
Balance sheet
As at 31 December 2024
1
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
4
1,587,323
1,583,285
Investment property
5
9,358,525
9,358,525
Investments
226
226
10,946,074
10,942,036
Current assets
Debtors
6
631,214
659,106
Cash at bank and in hand
241,639
168,145
872,853
827,251
Creditors: amounts falling due within one year
7
(282,672)
(201,931)
Net current assets
590,181
625,320
Total assets less current liabilities
11,536,255
11,567,356
Creditors: amounts falling due after more than one year
8
(1,369,033)
(1,459,267)
Provisions for liabilities
(82,029)
(82,029)
Net assets
10,085,193
10,026,060
Capital and reserves
Called up share capital
9
10,000,000
10,000,000
Profit and loss reserves
85,193
26,060
Total equity
10,085,193
10,026,060

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 15 December 2025 and are signed on its behalf by:
Maximilian Roesner
Director
Company Registration No. SC313865
HH Roesner Property Management Limited
Notes to the financial statements
For the year ended 31 December 2024
2
1
Accounting policies
Company information

HH Roesner Property Management Limited is a private company limited by shares incorporated in Scotland. The registered office is Sallachy Lodge, Sallachy Estate, Lairg, Sutherland, IV27 4EF.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The directors have a reasonable expectation that the company has adequate resources to continue in operationaltrue existence and to meet its obligations as they fall due for at least 12 months from the date of signing these financial statements. A loan of £1,369,033 is due to the company's parent, HTI Hermes Trans-Atlantic Internationale Immobilien GmbH. The parent has agreed that the loan will not be recalled if it would put the going concern status of the company at risk and will further advance amounts as required to ensure the company is able to meet its liabilities as they fall due. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

1.3
Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable. The following criteria must also be met before turnover is recognised:

Sale of goods

 

Turnover from the sale of goods is recognised when all of the following conditions are satisfied:

Rendering of services

 

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:

HH Roesner Property Management Limited
Notes to the financial statements (continued)
For the year ended 31 December 2024
1
Accounting policies (continued)
3
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
Land not depreciated, Buildings 2% straight line
Plant and Machinery
15% reducing balance basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.6
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amount reported in the balance sheet when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 

HH Roesner Property Management Limited
Notes to the financial statements (continued)
For the year ended 31 December 2024
1
Accounting policies (continued)
4
Basic financial assets

Basic financial assets, which include debtors, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

HH Roesner Property Management Limited
Notes to the financial statements (continued)
For the year ended 31 December 2024
1
Accounting policies (continued)
5
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Where items recognised in other comprehensive income or equity are chargeable to or deductible for tax purposes, the resulting current or deferred tax expense or income is presented in the same component of comprehensive income or equity as the transaction or other event that resulted in the tax expense or income. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.13
Retirement benefits

 

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

 

The contributions are recognised as an expense in the Profit and Loss Account when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the company in independently administered funds.

1.14
Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to the Profit and Loss Account at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.

 

Grants of a revenue nature are recognised in the Profit and Loss Account in the same period as the related expenditure.

HH Roesner Property Management Limited
Notes to the financial statements (continued)
For the year ended 31 December 2024
1
Accounting policies (continued)
6
1.15
Foreign exchange

The company's functional and presentational currency is GBP.

 

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

 

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

 

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the Profit and Loss Account.

 

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Profit and Loss Account within Administrative expenses.

2
Critical accounting judgements and key sources of estimation uncertainty

The preparation of the financial statements requires the company to make judgments, estimates and assumptions that affect items reported. Such estimates and assumptions are based on management's best knowledge of the current facts, circumstances and future events. Actual results may differ, possibly significantly, from those estimates.

 

The estimates and associated assumptions used in the preparation of the financial statements are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision only affects that period, or in the period of revision and future periods if the revision affects both current and future periods.

 

The most significant area of judgment arises from the classification of property. The principal activity of the company is the provision of stalking and gamekeeping, among other activities operated directly by the company, on an estate. The company receives rental income on properties that form part of the estate, but this is considered secondary to the purpose of operating the estate. The properties within the estate are used in those operations and are therefore recognised within property, plant and equipment and are held at historic cost less depreciation. A separate property, not part of the same estate, is owned for rental income only, and has therefore been classified as investment property and is held at fair value.

 

The most critical significant area of estimation arises from the valuation of investment property. The fair value of investment properties is considered by the directors, with this estimate being derived from current market rents and investment property yields for comparable real estate, as well as comparable market transactions, adjusted if necessary for any difference in the nature, location or condition for the specific assets. The valuations are inherently subjective due to, among other factors, the individual nature of each property, its location, and the expected future rental income from that property. The carrying amount of the investment properties as at 31 December 2024 was £9,358,525 (2023 - £9,358,525), see note 5.

HH Roesner Property Management Limited
Notes to the financial statements (continued)
For the year ended 31 December 2024
7
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
5
6
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2024
1,164,452
1,007,707
2,172,159
Additions
-
0
80,874
80,874
Disposals
-
0
(11,000)
(11,000)
At 31 December 2024
1,164,452
1,077,581
2,242,033
Depreciation and impairment
At 1 January 2024
-
0
588,874
588,874
Depreciation charged in the year
-
0
68,252
68,252
Eliminated in respect of disposals
-
0
(2,416)
(2,416)
At 31 December 2024
-
0
654,710
654,710
Carrying amount
At 31 December 2024
1,164,452
422,871
1,587,323
At 31 December 2023
1,164,452
418,833
1,583,285

Land and buildings includes £1,164,452 (2023: £1,164,452) of property situated on an estate. The properties receive rental income, but the company holds the entire estate for use in the production and supply of goods and services, and therefore the directors have concluded that the estate meets the definition of property, plant and equipment.

5
Investment property
2024
£
Fair value
At 1 January 2024 and 31 December 2024
9,358,525
HH Roesner Property Management Limited
Notes to the financial statements (continued)
For the year ended 31 December 2024
5
Investment property (continued)
8

The investment properties were valued by the directors, on a fair value basis.

 

The fair value of the investment properties is derived from valuation techniques and the estimation of future cash flows to be generated over a number of years. The estimation technique requires a combination of assumptions including rental values, the condition of the property, local property market conditions and economic climate.

6
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
5,815
47,537
Unpaid share capital
558,766
558,766
Other debtors
14,928
25,647
Prepayments and accrued income
51,705
27,156
631,214
659,106

The Other debtors total includes £0 (2023: £10,719) owed to the company by its Directors.

7
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
64,093
8,304
Other creditors
218,579
193,627
282,672
201,931
8
Creditors: amounts falling due after more than one year
2024
2023
£
£
Amounts owed to group undertakings
1,369,033
1,459,267

The loan is of unlimited duration, and will not be paid in the next financial year. The interest rate is 0.75%, due on the last day of each month.

9
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and not fully paid
Ordinary shares of £1 each
10,000,000
10,000,000
10,000,000
10,000,000

Of the total share capital, £558,766 (2023: £588,766) remains unpaid.

HH Roesner Property Management Limited
Notes to the financial statements (continued)
For the year ended 31 December 2024
9
10
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

Senior Statutory Auditor:
Eunice McAdam
Statutory Auditors:
Saffery LLP
Date of audit report:
15 December 2025
11
Financial commitments, guarantees and contingent liabilities

The company's bank has a charge over the assets of the estate.

12
Related party transactions

As at 31 December 2024 the amounts due from the entity's directors totalled £0 (2023: £10,719).

As at the balance sheet date, the net amount due to group undertakings was £810,267 (2023: £900,501).

2024-12-312024-01-01falsefalsefalse15 December 2025CCH SoftwareCCH Accounts Production 2024.301No description of principal activityMr P RoesnerMr M RoesnerM RoesnerAS Company Services LimitedSC3138652024-01-012024-12-31SC3138652024-12-31SC3138652023-12-31SC313865core:LandBuildings2024-12-31SC313865core:OtherPropertyPlantEquipment2024-12-31SC313865core:LandBuildings2023-12-31SC313865core:OtherPropertyPlantEquipment2023-12-31SC313865core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-31SC313865core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-31SC313865core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-31SC313865core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-31SC313865core:CurrentFinancialInstruments2024-12-31SC313865core:CurrentFinancialInstruments2023-12-31SC313865core:ShareCapital2024-12-31SC313865core:ShareCapital2023-12-31SC313865core:RetainedEarningsAccumulatedLosses2024-12-31SC313865core:RetainedEarningsAccumulatedLosses2023-12-31SC313865bus:Director22024-01-012024-12-31SC313865core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-31SC313865core:PlantMachinery2024-01-012024-12-31SC3138652023-01-012023-12-31SC313865core:LandBuildings2023-12-31SC313865core:OtherPropertyPlantEquipment2023-12-31SC3138652023-12-31SC313865core:LandBuildings2024-01-012024-12-31SC313865core:OtherPropertyPlantEquipment2024-01-012024-12-31SC313865core:Non-currentFinancialInstruments2024-12-31SC313865core:Non-currentFinancialInstruments2023-12-31SC313865bus:PrivateLimitedCompanyLtd2024-01-012024-12-31SC313865bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-31SC313865bus:FRS1022024-01-012024-12-31SC313865bus:Audited2024-01-012024-12-31SC313865bus:Director12024-01-012024-12-31SC313865bus:Director32024-01-012024-12-31SC313865bus:CompanySecretary12024-01-012024-12-31SC313865bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP