|
|
|
Company Limited by Guarantee |
|
|
|
|
|
|
|
Company Limited by Guarantee |
|
Financial Statements |
|
Page |
|
|
Trustees' annual report (incorporating the director's report) |
1 |
|
Independent examiner's report to the trustees |
4 |
|
Statement of financial activities (including income and expenditure account) |
6 |
|
Statement of financial position |
7 |
|
Notes to the financial statements |
8 |
|
|
|
Company Limited by Guarantee |
|
Trustees' Annual Report (Incorporating the Director's Report) |
|
Registered charity name |
|
|
Charity registration number |
|
|
Company registration number |
|
|
Principal office and registered |
20 Wellington Square |
|
office |
Ayr |
|
KA7 1EZ |
|
|
|
||
|
|
||
|
|
(Appointed
|
|
|
|
(Appointed
|
|
|
Independent examiner |
|
|
20 Wellington Square |
|
|
Ayr |
|
|
KA7 1EZ |
|
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Independent Examiner's Report to the Trustees of
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Activities |
|
(including income and expenditure account) |
|
2025 |
2024 |
||
|
Unrestricted funds |
Total funds |
Total funds |
|
|
Note |
£ |
£ |
£ |
|
Charitable activities |
5 |
|
|
|
|
Investment income |
6 |
– |
– |
|
|
Other income |
7 |
– |
– |
|
|
-------- |
-------- |
-------- |
||
|
Total income |
|
|
|
|
|
-------- |
-------- |
-------- |
||
|
Expenditure on charitable activities |
8,9 |
|
|
|
|
-------- |
-------- |
-------- |
||
|
Total expenditure |
|
|
|
|
|
-------- |
-------- |
-------- |
||
|
-------- |
-------- |
-------- |
|
|
Net (expenditure)/income and net movement in funds |
(
|
(
|
|
|
-------- |
-------- |
-------- |
|
|
Total funds brought forward |
|
|
|
|
-------- |
-------- |
-------- |
|
|
Total funds carried forward |
|
|
|
|
-------- |
-------- |
-------- |
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Position |
|
2025 |
2024 |
|
|
Note |
£ |
£ |
|
Tangible fixed assets |
15 |
|
|
|
Debtors |
16 |
|
|
|
Cash at bank and in hand |
|
|
|
|
-------- |
-------- |
||
|
|
|
||
|
Creditors: amounts falling due within one year |
17 |
|
|
|
-------- |
-------- |
||
|
Net current assets |
|
|
|
|
-------- |
-------- |
||
|
Total assets less current liabilities |
|
|
|
|
-------- |
-------- |
||
|
Unrestricted funds |
|
|
|
|
-------- |
-------- |
||
|
Total charity funds |
18 |
|
|
|
-------- |
-------- |
||
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Notes to the Financial Statements |
|
Motor vehicles |
- |
|
|
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Vehicle hires |
10,960 |
10,960 |
11,656 |
11,656 |
|
|
Affiliation fees |
125 |
125 |
125 |
125 |
|
|
-------- |
-------- |
-------- |
-------- |
||
|
|
|
|
|
||
|
-------- |
-------- |
-------- |
-------- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Deposit account interest |
– |
– |
|
|
|
|
---- |
---- |
---- |
---- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Gain on disposal of tangible fixed assets held for charity's own use |
– |
– |
|
|
|
|
---- |
---- |
------- |
------- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Charitable activities |
11,225 |
11,225 |
11,541 |
11,541 |
|
|
Support costs |
1,488 |
1,488 |
1,338 |
1,338 |
|
|
-------- |
-------- |
-------- |
-------- |
||
|
|
|
|
|
||
|
-------- |
-------- |
-------- |
-------- |
||
|
Activities undertaken directly |
Support costs |
Total funds 2025 |
Total fund 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Charitable activities |
11,225 |
– |
11,225 |
11,541 |
|
|
Governance costs |
– |
1,488 |
1,488 |
1,338 |
|
|
-------- |
------- |
-------- |
-------- |
||
|
|
|
|
|
||
|
-------- |
------- |
-------- |
-------- |
||
|
Charitable activities |
Total 2025 |
Total 2024 |
||
|
£ |
£ |
£ |
||
|
Accountancy |
1,488 |
1,488 |
1,338 |
|
|
------- |
------- |
------- |
||
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Depreciation of tangible fixed assets |
554 |
739 |
|
Gains on disposal of tangible fixed assets |
– |
(1,118) |
|
---- |
------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Independent examination of the financial statements |
1,200 |
1,050 |
|
Other assurance services |
288 |
288 |
|
------- |
------- |
|
|
|
|
|
|
------- |
------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Wages and salaries |
|
|
|
---- |
---- |
|
|
2025 |
2024 |
|
|
No. |
No. |
|
|
Administration |
1 |
1 |
|
---- |
---- |
|
|
Motor vehicles |
|
|
£ |
|
|
Cost |
|
|
At 1 April 2024 and 31 March 2025 |
|
|
-------- |
|
|
Depreciation |
|
|
At 1 April 2024 |
|
|
Charge for the year |
|
|
-------- |
|
|
At 31 March 2025 |
|
|
-------- |
|
|
Carrying amount |
|
|
At 31 March 2025 |
|
|
-------- |
|
|
At 31 March 2024 |
|
|
-------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Trade debtors |
|
|
|
Prepayments and accrued income |
|
|
|
------- |
------- |
|
|
|
|
|
|
------- |
------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Trade creditors |
|
|
|
Social security and other taxes |
|
|
|
Other creditors |
|
|
|
------- |
------- |
|
|
|
|
|
|
------- |
------- |
|
|
At 1 April 2024 |
Income |
Expenditure |
At 31 March 2025 |
|
|
£ |
£ |
£ |
£ |
|
|
General funds |
17,015 |
11,085 |
(12,713) |
15,387 |
|
-------- |
-------- |
-------- |
-------- |
|
|
At 1 April 2023 |
Income |
Expenditure |
At 31 March 2024 |
|
|
£ |
£ |
£ |
£ |
|
|
General funds |
16,942 |
12,952 |
(12,879) |
17,015 |
|
-------- |
-------- |
-------- |
-------- |
|
|
Unrestricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
||
|
Tangible fixed assets |
1,663 |
1,663 |
|
|
Current assets |
15,941 |
15,941 |
|
|
Creditors less than 1 year |
(2,217) |
(2,217) |
|
|
-------- |
-------- |
||
|
Net assets |
15,387 |
15,387 |
|
|
-------- |
-------- |
||
|
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
||
|
Tangible fixed assets |
2,217 |
2,217 |
|
|
Current assets |
16,915 |
16,915 |
|
|
Creditors less than 1 year |
(2,117) |
(2,117) |
|
|
-------- |
-------- |
||
|
Net assets |
17,015 |
17,015 |
|
|
-------- |
-------- |
||