Silverfin false false 31/03/2025 01/04/2024 31/03/2025 G T Wordie 26/03/2012 J T Wordie 09/06/2025 N H Wordie 09/06/2025 S J Wordie 09/06/2025 13 December 2025 The principal activity of the Company continues to be that of a Corporate Partner in the firm of G T Wordie.

The company has also entered into a windfarm option agreement and generates rental income.
SC420388 2025-03-31 SC420388 bus:Director1 2025-03-31 SC420388 bus:Director2 2025-03-31 SC420388 bus:Director3 2025-03-31 SC420388 bus:Director4 2025-03-31 SC420388 2024-03-31 SC420388 core:CurrentFinancialInstruments 2025-03-31 SC420388 core:CurrentFinancialInstruments 2024-03-31 SC420388 core:ShareCapital 2025-03-31 SC420388 core:ShareCapital 2024-03-31 SC420388 core:RetainedEarningsAccumulatedLosses 2025-03-31 SC420388 core:RetainedEarningsAccumulatedLosses 2024-03-31 SC420388 core:CostValuation 2024-03-31 SC420388 core:AdditionsToInvestments 2025-03-31 SC420388 core:CostValuation 2025-03-31 SC420388 bus:OrdinaryShareClass1 2025-03-31 SC420388 bus:OrdinaryShareClass2 2025-03-31 SC420388 bus:OrdinaryShareClass3 2025-03-31 SC420388 bus:OrdinaryShareClass4 2025-03-31 SC420388 bus:OrdinaryShareClass5 2025-03-31 SC420388 2024-04-01 2025-03-31 SC420388 bus:FilletedAccounts 2024-04-01 2025-03-31 SC420388 bus:SmallEntities 2024-04-01 2025-03-31 SC420388 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 SC420388 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 SC420388 bus:Director1 2024-04-01 2025-03-31 SC420388 bus:Director2 2024-04-01 2025-03-31 SC420388 bus:Director3 2024-04-01 2025-03-31 SC420388 bus:Director4 2024-04-01 2025-03-31 SC420388 2023-04-01 2024-03-31 SC420388 bus:OrdinaryShareClass1 2024-04-01 2025-03-31 SC420388 bus:OrdinaryShareClass1 2023-04-01 2024-03-31 SC420388 bus:OrdinaryShareClass2 2024-04-01 2025-03-31 SC420388 bus:OrdinaryShareClass2 2023-04-01 2024-03-31 SC420388 bus:OrdinaryShareClass3 2024-04-01 2025-03-31 SC420388 bus:OrdinaryShareClass3 2023-04-01 2024-03-31 SC420388 bus:OrdinaryShareClass4 2024-04-01 2025-03-31 SC420388 bus:OrdinaryShareClass4 2023-04-01 2024-03-31 SC420388 bus:OrdinaryShareClass5 2024-04-01 2025-03-31 SC420388 bus:OrdinaryShareClass5 2023-04-01 2024-03-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: SC420388 (Scotland)

WORBRO LIMITED

UNAUDITED FINANCIAL STATEMENTS
FOR THE FINANCIAL YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH THE REGISTRAR

WORBRO LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 MARCH 2025

Contents

WORBRO LIMITED

BALANCE SHEET

AS AT 31 MARCH 2025
WORBRO LIMITED

BALANCE SHEET (continued)

AS AT 31 MARCH 2025
Note 2025 2024
£ £
Fixed assets
Investments 3 235,036 230,427
235,036 230,427
Current assets
Debtors 4 20,365 24,131
Cash at bank and in hand 66,491 51,033
86,856 75,164
Creditors: amounts falling due within one year 5 ( 49,003) ( 45,106)
Net current assets 37,853 30,058
Total assets less current liabilities 272,889 260,485
Net assets 272,889 260,485
Capital and reserves
Called-up share capital 6 5 5
Profit and loss account 272,884 260,480
Total shareholders' funds 272,889 260,485

For the financial year ending 31 March 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Worbro Limited (registered number: SC420388) were approved and authorised for issue by the Board of Directors on 13 December 2025. They were signed on its behalf by:

G T Wordie
Director
WORBRO LIMITED

NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 MARCH 2025
WORBRO LIMITED

NOTES TO THE FINANCIAL STATEMENTS

FOR THE FINANCIAL YEAR ENDED 31 MARCH 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Worbro Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in Scotland. The address of the Company's registered office is C/O Johnston Carmichael Bishop's Court, 29 Albyn Place, Aberdeen, AB10 1YL, Scotland, United Kingdom.

The financial statements have been prepared under the historical cost convention and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Turnover

Turnover consists of the company's share of profits or losses arising from the partnership of GT Wordie. The company also receives rental income, net of VAT.

Turnover is recognised on the accruals basis.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Leases


The Company as lessor
Amounts due from lessees under finance leases are recognised as receivables at the amount of the company’s net investment in the leases. Finance lease income is allocated to accounting periods so as to reflect a constant periodic rate of return on the company’s net investment outstanding in respect of leases.

Rental income from operating leases is recognised on a straight-line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight-line basis over the lease term.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings.

Fixed asset investments

Investments are recognised initially at fair value which is normally the transaction price excluding transaction costs. Subsequently, they are measured at fair value through profit or loss if the shares are publicly traded or their fair value can otherwise be measured reliably. Other investments are measured at cost less impairment.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include deposits held at call with banks.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.

Basic financial liabilities
Basic financial liabilities, including trade and other creditors are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

Equity instruments
Equity instruments issued by the Company are recorded at the fair value of cash or other resources received or receivable, net of direct issue costs. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the Company.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including directors 1 2

3. Fixed asset investments

Other investments Total
£ £
Cost or valuation before impairment
At 01 April 2024 230,427 230,427
Additions 4,609 4,609
At 31 March 2025 235,036 235,036
Carrying value at 31 March 2025 235,036 235,036
Carrying value at 31 March 2024 230,427 230,427

Investments represents the company's share in the G T Wordie partnership.

4. Debtors

2025 2024
£ £
Trade debtors 20,365 24,131

5. Creditors: amounts falling due within one year

2025 2024
£ £
Trade creditors 580 0
Taxation and social security 26,717 23,215
Other creditors 21,706 21,891
49,003 45,106

6. Called-up share capital

2025 2024
£ £
Allotted, called-up and fully-paid
1 A Ordinary share of £ 1.00 1 1
1 B Ordinary share of £ 1.00 1 1
1 C Ordinary share of £ 1.00 1 1
1 D Ordinary share of £ 1.00 1 1
1 E Ordinary share of £ 1.00 1 1
5 5