Silverfin false false 31/03/2025 01/04/2024 31/03/2025 Mr Gordon Sloan 11/10/2017 08 December 2025 The principal activity of the company was the operation of a dairy farm. SC578557 2025-03-31 SC578557 bus:Director1 2025-03-31 SC578557 2024-03-31 SC578557 core:CurrentFinancialInstruments 2025-03-31 SC578557 core:CurrentFinancialInstruments 2024-03-31 SC578557 core:Non-currentFinancialInstruments 2025-03-31 SC578557 core:Non-currentFinancialInstruments 2024-03-31 SC578557 core:ShareCapital 2025-03-31 SC578557 core:ShareCapital 2024-03-31 SC578557 core:RetainedEarningsAccumulatedLosses 2025-03-31 SC578557 core:RetainedEarningsAccumulatedLosses 2024-03-31 SC578557 core:LandBuildings 2024-03-31 SC578557 core:PlantMachinery 2024-03-31 SC578557 core:Vehicles 2024-03-31 SC578557 core:LandBuildings 2025-03-31 SC578557 core:PlantMachinery 2025-03-31 SC578557 core:Vehicles 2025-03-31 SC578557 2024-04-01 2025-03-31 SC578557 bus:FilletedAccounts 2024-04-01 2025-03-31 SC578557 bus:SmallEntities 2024-04-01 2025-03-31 SC578557 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 SC578557 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 SC578557 bus:Director1 2024-04-01 2025-03-31 SC578557 core:LandBuildings core:TopRangeValue 2024-04-01 2025-03-31 SC578557 core:PlantMachinery core:BottomRangeValue 2024-04-01 2025-03-31 SC578557 core:PlantMachinery core:TopRangeValue 2024-04-01 2025-03-31 SC578557 core:Vehicles 2024-04-01 2025-03-31 SC578557 2023-04-01 2024-03-31 SC578557 core:LandBuildings 2024-04-01 2025-03-31 SC578557 core:PlantMachinery 2024-04-01 2025-03-31 SC578557 core:CurrentFinancialInstruments 2024-04-01 2025-03-31 SC578557 core:Non-currentFinancialInstruments 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Company No: SC578557 (Scotland)

GORDON SLOAN FARMERS LTD

Unaudited Financial Statements
For the financial year ended 31 March 2025
Pages for filing with the registrar

GORDON SLOAN FARMERS LTD

Unaudited Financial Statements

For the financial year ended 31 March 2025

Contents

GORDON SLOAN FARMERS LTD

BALANCE SHEET

As at 31 March 2025
GORDON SLOAN FARMERS LTD

BALANCE SHEET (continued)

As at 31 March 2025
Note 2025 2024
£ £
Fixed assets
Tangible assets 4 502,366 455,334
502,366 455,334
Current assets
Stocks 366,190 353,440
Debtors 5 104,872 88,335
Cash at bank and in hand 551,804 419,970
1,022,866 861,745
Creditors: amounts falling due within one year 6 ( 924,398) ( 897,930)
Net current assets/(liabilities) 98,468 (36,185)
Total assets less current liabilities 600,834 419,149
Creditors: amounts falling due after more than one year 7 ( 50,754) ( 48,695)
Provision for liabilities ( 88,157) ( 88,720)
Net assets 461,923 281,734
Capital and reserves
Called-up share capital 100 100
Profit and loss account 461,823 281,634
Total shareholders' funds 461,923 281,734

For the financial year ending 31 March 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The financial statements of Gordon Sloan Farmers Ltd (registered number: SC578557) were approved and authorised for issue by the Director on 08 December 2025. They were signed on its behalf by:

Mr Gordon Sloan
Director
GORDON SLOAN FARMERS LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025
GORDON SLOAN FARMERS LTD

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 March 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Gordon Sloan Farmers Ltd (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in Scotland. The address of the Company's registered office is Townhead Farm, Auchinleck, Cumnock, KA18 2LT, United Kingdom.

The financial statements have been prepared under the historical cost convention and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Foreign currency

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Subsidies are recognised once all conditions in relation to the grants have been met.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually when the movement has been recorded with BCSM), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entit and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Employee benefits

Short term benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required as part of the cost of stock or fixed assets.

The cost of any unused holiday entitlement is recognised in the period in which the employee's services are received.

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings 10 years straight line
Plant and machinery 7 - 13.33 years straight line
Vehicles 20 % reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Profit and Loss Account over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Profit and Loss Account as described below.

Non-financial assets
At each balance sheet date, the company reviews its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss.

If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Stocks

Stocks, including biological assets and animals, are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Equity instruments
Equity instruments issued by the Company are recorded at the fair value of cash or other resources received or receivable, net of direct issue costs. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the Company.

2. Critical accounting judgements and key sources of estimation uncertainty

In the application of the company's accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including the director 1 1

4. Tangible assets

Land and buildings Plant and machinery Vehicles Total
£ £ £ £
Cost
At 01 April 2024 62,586 450,263 302,203 815,052
Additions 47,623 141,283 501 189,407
Disposals 0 ( 80,949) 0 ( 80,949)
At 31 March 2025 110,209 510,597 302,704 923,510
Accumulated depreciation
At 01 April 2024 10,525 248,914 100,279 359,718
Charge for the financial year 7,911 65,235 40,598 113,744
Disposals 0 ( 52,318) 0 ( 52,318)
At 31 March 2025 18,436 261,831 140,877 421,144
Net book value
At 31 March 2025 91,773 248,766 161,827 502,366
At 31 March 2024 52,061 201,349 201,924 455,334

5. Debtors

2025 2024
£ £
Trade debtors 74,154 62,082
Other debtors 30,718 26,253
104,872 88,335

6. Creditors: amounts falling due within one year

2025 2024
£ £
Trade creditors 72,734 58,261
Taxation and social security 43,741 2,471
Obligations under finance leases and hire purchase contracts 36,688 20,151
Other creditors 771,235 817,047
924,398 897,930

Obligations under finance leases and hire purchase liabilities of £36,688 (2024 - £20,151) are secured over the assets concerned.

7. Creditors: amounts falling due after more than one year

2025 2024
£ £
Obligations under finance leases and hire purchase contracts 50,754 48,695

Obligations under finance leases and hire purchase liabilities of £50,754 (2024 - £48,695) are secured over the assets concerned.

8. Related party transactions

Transactions with the entity's director

2025 2024
£ £
Mr Gordon Sloan 743,566 807,988

The above balance, which is included in 'Other creditors' due within one year is repayable on demand and does not bear interest.

Other related party transactions

2025 2024
£ £
G & K Sloan - Intercompany 8,711 5,437

The above balance, which is included in 'Other creditors' due within one year, is repayable on demand and does not bear interest.