Company registration number 00360234 (England and Wales)
M MARCUS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
M MARCUS LIMITED
COMPANY INFORMATION
Directors
Mr N Karnani
Mr P Karnani
Secretary
Mr P Karnani
Company number
00360234
Registered office
Kalamu House
11 Coldbath Square
London
EC1R 5HL
Auditor
KLSA LLP
Kalamu House
11 Coldbath Square
London
EC1R 5HL
Business address
Unit 7
Blackbrook Industrial Estate
Peartree Lane
Dudley
West Midland
DY2 0XQ
Bankers
Natwest Bank Plc
1st Philips Place
Birmingham
B3 2PT
State Bank of India (UK) Limited
London Branch
King Street
London
EC2V 8EA
Barclays Bank Plc
Corporate Business Team
Leicester
LE87 2BB
M MARCUS LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 8
Statement of comprehensive income
9
Balance sheet
10
Statement of changes in equity
11
Statement of cash flows
12
Notes to the financial statements
13 - 27
M MARCUS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -
The directors present the strategic report for the year ended 31 March 2025.
Business Review:
The company's turnover for the year was £16.21m (2024: £17.39m) and profit after tax of £3.93m (2024: £4.43m) including revaluation of properties and income from investments. The results for the year under review and the financial position at the year end were considered to be satisfactory by the directors. The company's objective is to achieve sustainable rates of growth and return through organic growth. The directors remain cautious about the inflation and impact on the company's profitability. The company's balance sheet on page 9 shows net assets valued at £10.8m (2024: £10.9m).
Environmental policy:
The company expects its operational costs to increase as it aims to reduce its environment impact by reducing its carbon emissions.
Exchange rates:
The management continuously monitors the exchange rates for US Dollars and Euros as these have an impact on product pricings. The Sterling Pound fluctuated against the above currencies during the period which impacted the purchase price of the company's products.
Key Performance Indicators:
The directors monitor progress on the overall company strategy and the individual strategic elements by the reference to a number of key performance indicators. The key performance indicators of the company are net profit margin and turnover.
The net trading profit margin of the company for the year remained at 23.67% (2024: 23%).
The key non-financial performance indicators of the company are customer service and satisfaction, and stakeholder relationships. The directors review the performance with constant feedback from customers and stakeholders.
The directors are of the belief that the monitoring of the above-mentioned indicators is an effective aspect of business performance review.
Principal risks and uncertainties
Foreign currency risk:
The company's principal foreign currency exposures arise from trading with overseas companies. The directors monitor the exposure by ensuring bulk supplies ordered while the foreign exchange rates are favourable and thus minimise foreign currency risk.
Financial risk management:
The company is not exposed to material levels of credit, liquidity and interest rate risks. The Board monitors the net debt, banking facilities and cashflows on a regular basis and adequate working capital facilities are in place.
Future Developments:
The directors aim to maintain the management policies, which have resulted in the company's growth in recent years. They consider continued growth in sales at the same trajectory as current year as the company sales are on branded products where the company controls pricing and selects distribution.
Going concern
The directors have made an assessment of the company's ability to continue as a going concern, based on the company's cash resources, rental income, committed capital and other expenditure and dividend distributions.
M MARCUS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
Mr P Karnani
Director
1 December 2025
M MARCUS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
The directors present their annual report and financial statements for the year ended 31 March 2025.
Principal activities
The principal activity of the company continued to be that of dealers in hardware and electrical components.
Results and dividends
The results for the year are set out on page 9.
Ordinary dividends were paid amounting to £4,050,000 (2024: £5,050,000). The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr N Karnani
Mr P Karnani
Auditor
The auditor, KLSA LLP, is deemed to be reappointed under section 487(2) of the Companies Act 2006.
Statement of directors' responsibilities
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
M MARCUS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
On behalf of the board
Mr P Karnani
Director
1 December 2025
M MARCUS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF M MARCUS LIMITED
- 5 -
Opinion
We have audited the financial statements of M Marcus Limited (the 'company') for the year ended 31 March 2025 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 March 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report. However, because not all future events or conditions can be predicted, this statement is not a guarantee as to the company’s ability to continue as going concern.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
M MARCUS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF M MARCUS LIMITED (CONTINUED)
- 6 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
Extent to which the audit was considered capable of detecting irregularities, including fraud and non-compliance with laws and regulations
we focused on specific laws and regulations which we considered may have a direct material effect on the operations of the company financial statements or the operations of the company, including the UK Companies Act 2006, taxation legislation and data protection, anti-bribery, employment, environmental and health and safety legislation.
We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:
M MARCUS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF M MARCUS LIMITED (CONTINUED)
- 7 -
To address the risk of fraud through management bias and override of controls, we:
To address the risk of non-compliance with laws and regulations, we communicated identified laws and regulations throughout our team and remained alert to any indications of non-compliance throughout the audit. The potential effect of these laws and regulations on the financial statements varies considerably.
The company is subject to laws and regulations that directly affect the financial statements including financial reporting legislation and taxation legislation (including payroll taxes) and we assessed the extent of compliance with these laws and regulations as part of our procedures on the related financial statements items.
The company is subject to other laws and regulations where the consequences of non-compliance could have a material effect on amounts or disclosures in the financial statements, for instance through the imposition of fines or litigation or the loss of the Company’s license to operate. We identified the following areas as those most likely to have such an effect: UK Company law that regulates corporations formed under the Companies Act 2006 and HMRC laws and regulations relating to submissions of applicable taxes and documents. Auditing standards limit the required audit procedures to identify non-compliance with these laws and regulations to enquiry of the Directors and other management and inspection of regulatory and legal correspondence, if any. Therefore, if a breach of operational regulations is not disclosed to us or evident from relevant correspondence, an audit will not detect that breach.
We communicated identified fraud risks and non-compliance with laws and regulations with those charged with governance, throughout the audit team and remained alert to any indications throughout the audit.
There are inherent limitations in the audit procedures described above. We are less likely to become aware of instances of non-compliance with laws and regulations that are not closely related to events and transactions reflected in the financial statements. Also the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery, misrepresentations or through collusion.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
M MARCUS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF M MARCUS LIMITED (CONTINUED)
- 8 -
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Shilpa Chheda (Senior Statutory Auditor)
For and on behalf of KLSA LLP, Statutory Auditor
Chartered Accountants
Kalamu House
11 Coldbath Square
London
EC1R 5HL
1 December 2025
M MARCUS LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -
2025
2024
Notes
£
£
Turnover
3
16,215,466
17,395,733
Cost of sales
(8,118,914)
(8,890,884)
Gross profit
8,096,552
8,504,849
Distribution costs
(1,160,237)
(1,191,881)
Administrative expenses
(1,833,298)
(1,936,552)
Other operating income
56,798
39,996
Operating profit
4
5,159,815
5,416,412
Interest receivable and similar income
8
100,363
125,631
Interest payable and similar expenses
9
(7,262)
(4,353)
Fair value gains and losses on investment properties
14
310,000
Profit before taxation
5,252,916
5,847,690
Tax on profit
10
(1,322,234)
(1,415,642)
Profit for the financial year
3,930,682
4,432,048
The profit and loss account has been prepared on the basis that all operations are continuing operations.
M MARCUS LIMITED
BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 10 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
12
455,000
715,000
Tangible assets
13
445,744
516,177
Investment property
14
800,000
800,000
1,700,744
2,031,177
Current assets
Stocks
15
4,158,886
3,859,271
Debtors
16
2,544,309
2,933,260
Cash at bank and in hand
3,207,182
4,098,230
9,910,377
10,890,761
Creditors: amounts falling due within one year
17
(836,519)
(2,028,018)
Net current assets
9,073,858
8,862,743
Total assets less current liabilities
10,774,602
10,893,920
Provisions for liabilities
Deferred tax liability
18
18,945
18,945
(18,945)
(18,945)
Net assets
10,755,657
10,874,975
Capital and reserves
Called up share capital
20
200,002
200,002
Profit and loss reserves
10,555,655
10,674,973
Total equity
10,755,657
10,874,975
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 1 December 2025 and are signed on its behalf by:
Mr P Karnani
Director
Company registration number 00360234 (England and Wales)
M MARCUS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 11 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 April 2023
200,002
11,292,925
11,492,927
Year ended 31 March 2024:
Profit and total comprehensive income
-
4,432,048
4,432,048
Dividends
11
-
(5,050,000)
(5,050,000)
Balance at 31 March 2024
200,002
10,674,973
10,874,975
Year ended 31 March 2025:
Profit and total comprehensive income
-
3,930,682
3,930,682
Dividends
11
-
(4,050,000)
(4,050,000)
Balance at 31 March 2025
200,002
10,555,655
10,755,657
M MARCUS LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025
- 12 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
24
5,203,549
6,004,435
Interest paid
(7,262)
(4,353)
Income taxes paid
(2,156,062)
(1,177,354)
Net cash inflow from operating activities
3,040,225
4,822,728
Investing activities
Purchase of tangible fixed assets
(7,336)
(69,666)
Proceeds from disposal of tangible fixed assets
25,700
17,653
Interest received
100,363
125,631
Net cash generated from investing activities
118,727
73,618
Financing activities
Dividends paid
(4,050,000)
(7,050,000)
Net cash used in financing activities
(4,050,000)
(7,050,000)
Net decrease in cash and cash equivalents
(891,048)
(2,153,654)
Cash and cash equivalents at beginning of year
4,098,230
6,251,884
Cash and cash equivalents at end of year
3,207,182
4,098,230
M MARCUS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 13 -
1
Accounting policies
Company information
M Marcus Limited is a private company limited by shares incorporated in England and Wales. The registered office is Kalamu House, 11 Coldbath Square, London, EC1R 5HL.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of investment property. The principal accounting policies adopted are set out below.
1.2
Going concern
The financial performance of the company is set out in the report of the directors and in the statement of profit or loss and the other comprehensive income. The financial position of the company is set out in the statement of financial position.true
In addition, the directors aren't aware of any likely event, conditions and business risks beyond this point that may cast a significant doubt on the company's ability to continue as a going concern.
At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Turnover is recognised to the extent that it is probable that the economic benefits will flow to the company and the turnover can be reliably measured. Turnover is measured at the fair value of the consideration received or receivable for goods sold in the normal course of business, and is shown net of VAT and other sales related taxes.
Turnover represents the invoiced value, net of Value Added Tax, of goods sold to customers. Turnover is recognised when the risks and reward of ownership are transferred to the customer, which is at the point of sale for delivered items.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.4
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Registered trademarks
Over 10 years
M MARCUS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 14 -
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Land and buildings Freehold
4% straight line on property value excluding land
Land and buildings Leasehold
2% straight line
Plant and machinery
20% reducing balance
Fixtures, fittings & equipment
20% reducing balance
Computer equipment
20% reducing balance
Motor vehicles
25% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.6
Investment property
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.
1.7
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
M MARCUS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 15 -
1.8
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
In determining the cost, the weighted average valuation is used. Appropriate provisions are made for slow -moving and obsolete stock.
Goods in transit are included in stocks when the risks and rewards of ownership have transferred to the company, as determined by the terms of purchase.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.9
Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.10
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
M MARCUS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 16 -
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors and bank overdrafts are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
M MARCUS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 17 -
1.11
Equity instruments
Equity instruments issued by the company are recorded at the fair value of the cash or other resources received or receivable, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.12
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.13
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.14
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.15
Leases
As lessor
Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.
M MARCUS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 18 -
1.16
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
1.17
There were no changes in comparative figures during the year.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Critical judgements
The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements:
Impairment of trade debtors
Management reviews its portfolio of trade and other debtors at the reporting date. In determining whether debtors are impaired, the management makes judgment as to whether there is any evidence indicating that there is a measurable decrease in the estimated future cashflows expected.
Stocks
Stocks are valued at the lower cost and net realisable value. New realisable value includes, where necessary, provisions for slow moving and obsolete stocks. Calculation of these provisions requires judgements to be made, which include forecast consumer demand and stock expiry date.
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Useful lives, depreciation methods and residual values of tangible fixed assets and intangible fixed assets
Management reviews the useful lives, depreciation methods and residual values of the items of tangible fixed assets and intangible fixed assets on a regular basis. During the financial year, the directors determined no significant changes in the useful lives and residual values. The carrying amounts of tangible fixed assets and intangible fixed assets are disclosed in note 13 and 12.
Valuation of properties
Freehold properties are valued annually at fair value. Fair value is ascertained through review of a number of factors and information flows, including market knowledge, recent market movements, recent sales of similar properties, historical experience and rent levels and flows of cash for the respective property. There is an inevitable degree of judgement involved and value can only be reliably tested ultimately in the market itself. Given the property market knowledge and expertise of the directors valuations are carried out by a mixture of external independent valuers and internal specialists.
M MARCUS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 19 -
3
Turnover and other revenue
An analysis of the company's turnover is as follows:
2025
2024
£
£
Turnover analysed by class of business
Sale of hardware and electrical components
16,215,466
17,395,733
2025
2024
£
£
Turnover analysed by geographical market
United Kingdom
14,445,237
15,927,469
Africa
1,529
4,984
Middle East
323,405
281,157
Asia
9,623
-
Australia
31,814
32,645
North America
14,781
8,494
Europe
1,389,077
1,139,240
Other
-
1,744
16,215,466
17,395,733
2025
2024
£
£
Other revenue
Interest income
100,363
125,631
4
Operating profit
2025
2024
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange gains
(352,199)
(292,395)
Depreciation of owned tangible fixed assets
54,090
58,859
Profit on disposal of tangible fixed assets
(2,021)
(7,241)
Amortisation of intangible assets
260,000
260,000
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
37,700
35,000
For other services
Taxation compliance services
3,500
3,500
M MARCUS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 20 -
6
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Administration and sales staff
74
82
Their aggregate remuneration comprised:
2025
2024
£
£
Wages and salaries
2,457,090
2,526,869
Social security costs
241,819
244,717
Pension costs
56,487
51,924
2,755,396
2,823,510
7
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
120,000
120,000
8
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
100,363
125,631
2025
2024
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
100,363
125,631
9
Interest payable and similar expenses
2025
2024
£
£
Other finance costs:
Other interest
7,262
4,353
M MARCUS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 21 -
10
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
1,322,234
1,396,697
Deferred tax
Origination and reversal of timing differences
18,945
Total tax charge
1,322,234
1,415,642
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
5,252,916
5,847,690
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
1,313,229
1,461,923
Tax effect of expenses that are not deductible in determining taxable profit
1,537
4,478
Tax effect of income not taxable in determining taxable profit
(505)
(1,810)
Gains not taxable
(77,500)
Depreciation in excess of capital allowances
7,973
9,606
Deferred tax charge
18,945
Taxation charge for the year
1,322,234
1,415,642
11
Dividends
2025
2024
£
£
Final paid
4,050,000
5,050,000
M MARCUS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 22 -
12
Intangible fixed assets
Registered trademarks
£
Cost
At 1 April 2024 and 31 March 2025
2,600,000
Amortisation and impairment
At 1 April 2024
1,885,000
Amortisation charged for the year
260,000
At 31 March 2025
2,145,000
Carrying amount
At 31 March 2025
455,000
At 31 March 2024
715,000
M MARCUS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 23 -
13
Tangible fixed assets
Land and buildings Freehold
Land and buildings Leasehold
Plant and machinery
Fixtures, fittings & equipment
Computer equipment
Motor vehicles
Total
£
£
£
£
£
£
£
Cost
At 1 April 2024
556,855
802,539
15,679
621,031
191,085
494,130
2,681,319
Additions
7,336
7,336
Disposals
(62,991)
(62,991)
At 31 March 2025
556,855
802,539
15,679
628,367
191,085
431,139
2,625,664
Depreciation and impairment
At 1 April 2024
556,855
451,032
13,049
600,302
189,391
354,513
2,165,142
Depreciation charged in the year
16,051
526
5,613
339
31,561
54,090
Eliminated in respect of disposals
(39,312)
(39,312)
At 31 March 2025
556,855
467,083
13,575
605,915
189,730
346,762
2,179,920
Carrying amount
At 31 March 2025
335,456
2,104
22,452
1,355
84,377
445,744
At 31 March 2024
351,507
2,630
20,729
1,694
139,617
516,177
M MARCUS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 24 -
14
Investment property
2025
£
Fair value
At 1 April 2024 and 31 March 2025
800,000
Investment property comprises of Unit 1 and 2 commercial units. The fair value of the investment property as of 31 March 2025 has been determined by the directors. This assessment is based on the directors' judgment and reference to market evidence, including recent transaction prices for similar properties. No formal external valuation was carried out. However, the directors believe that the fair value at the balance sheet date appropriately reflects current market conditions.
15
Stocks
2025
2024
£
£
Finished goods and components for resale
3,649,900
3,166,655
Goods in transit
508,986
692,616
4,158,886
3,859,271
16
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
2,334,569
2,828,961
Corporation tax recoverable
77,778
Amounts owed by group undertakings
124,157
101,337
Other debtors
7,805
2,962
2,544,309
2,933,260
17
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
403,470
719,315
Corporation tax
756,050
Other taxation and social security
372,140
491,744
Accruals and deferred income
60,909
60,909
836,519
2,028,018
M MARCUS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 25 -
18
Deferred taxation
Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:
Liabilities
Liabilities
2025
2024
Balances:
£
£
Revaluations
18,945
18,945
There were no deferred tax movements in the year.
19
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
56,487
51,924
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
20
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of £1 each
100,000
100,000
100,000
100,000
Ordinary 'B' Shares of £1 each
100,002
100,002
100,002
100,002
200,002
200,002
200,002
200,002
21
Operating lease commitments
As lessor - operating leases
2025
2024
Future amounts receivable under operating leases:
£
£
Within 1 year
73,600
18,521
Years 2-5
294,400
After 5 years
328,881
696,881
M MARCUS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 26 -
22
Related party transactions
Remuneration of key management personnel
The remuneration of key management personnel is as follows.
2025
2024
£
£
Aggregate compensation
389,157
438,774
Transactions with related parties
During the year the company entered into the following transactions with related parties:
Sales
Sales
2025
2024
£
£
Other related parties
670,234
675,910
Sales of goods to related parties were made at the company's usual commercial terms.
The amounts outstanding from related parties at the year-end were £124,157 (2024: £101,337). The amounts payable to related parties at the year-end were £29,508 (2024: £29,047). The amounts will be settled in the normal course of operations.
Other information
During the year, back office and operational support costs amounting to £160,367 (2024: £101,167) were paid to a company, which has some common shareholders.
Dividends were paid to the shareholders of Ordinary 'B' shares which have common directors and shareholders.
23
Ultimate controlling party
The ultimate controlling party is the Karnani family.
M MARCUS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 27 -
24
Cash generated from operations
2025
2024
£
£
Profit after taxation
3,930,682
4,432,048
Adjustments for:
Taxation charged
1,322,234
1,415,642
Finance costs
7,262
4,353
Investment income
(100,363)
(125,631)
Gain on disposal of tangible fixed assets
(2,021)
(7,241)
Fair value gain on investment properties
(310,000)
Amortisation and impairment of intangible assets
260,000
260,000
Depreciation and impairment of tangible fixed assets
54,090
58,859
Movements in working capital:
(Increase)/decrease in stocks
(299,615)
34,044
Decrease in debtors
466,729
162,842
(Decrease)/increase in creditors
(435,449)
79,519
Cash generated from operations
5,203,549
6,004,435
2025-03-312024-04-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.300Mr N KarnaniMr P KarnaniMr P Karnani003602342024-04-012025-03-3100360234bus:Director12024-04-012025-03-3100360234bus:CompanySecretaryDirector12024-04-012025-03-3100360234bus:CompanySecretary12024-04-012025-03-3100360234bus:Director22024-04-012025-03-3100360234bus:RegisteredOffice2024-04-012025-03-3100360234bus:Agent12024-04-012025-03-3100360234bus:Agent22024-04-012025-03-3100360234bus:Agent32024-04-012025-03-31003602342025-03-31003602342023-04-012024-03-3100360234core:RetainedEarningsAccumulatedLosses2023-04-012024-03-3100360234core:RetainedEarningsAccumulatedLosses2024-04-012025-03-3100360234core:IntangibleAssetsOtherThanGoodwill2025-03-3100360234core:IntangibleAssetsOtherThanGoodwill2024-03-3100360234core:PatentsTrademarksLicencesConcessionsSimilar2025-03-3100360234core:PatentsTrademarksLicencesConcessionsSimilar2024-03-31003602342024-03-3100360234core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-3100360234core:PlantMachinery2025-03-3100360234core:FurnitureFittings2025-03-3100360234core:ComputerEquipment2025-03-3100360234core:MotorVehicles2025-03-3100360234core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3100360234core:LandBuildings2024-03-3100360234core:PlantMachinery2024-03-3100360234core:FurnitureFittings2024-03-3100360234core:ComputerEquipment2024-03-3100360234core:MotorVehicles2024-03-3100360234core:WithinOneYear2025-03-3100360234core:WithinOneYear2024-03-3100360234core:CurrentFinancialInstruments2025-03-3100360234core:CurrentFinancialInstruments2024-03-3100360234core:ShareCapital2025-03-3100360234core:ShareCapital2024-03-3100360234core:RetainedEarningsAccumulatedLosses2025-03-3100360234core:RetainedEarningsAccumulatedLosses2024-03-3100360234core:ShareCapital2023-03-3100360234core:RetainedEarningsAccumulatedLosses2023-03-3100360234core:ShareCapitalOrdinaryShareClass12025-03-3100360234core:ShareCapitalOrdinaryShareClass12024-03-3100360234core:ShareCapitalOrdinaryShareClass22025-03-3100360234core:ShareCapitalOrdinaryShareClass22024-03-3100360234core:ShareCapitalOrdinaryShares2025-03-3100360234core:ShareCapitalOrdinaryShares2024-03-31003602342024-03-31003602342023-03-3100360234core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3100360234core:PatentsTrademarksLicencesConcessionsSimilar2024-04-012025-03-3100360234core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-03-3100360234core:LandBuildingscore:LongLeaseholdAssets2024-04-012025-03-3100360234core:PlantMachinery2024-04-012025-03-3100360234core:FurnitureFittings2024-04-012025-03-3100360234core:ComputerEquipment2024-04-012025-03-3100360234core:MotorVehicles2024-04-012025-03-310036023412024-04-012025-03-310036023412023-04-012024-03-3100360234core:UKTax2024-04-012025-03-3100360234core:UKTax2023-04-012024-03-310036023422024-04-012025-03-310036023422023-04-012024-03-310036023432024-04-012025-03-310036023432023-04-012024-03-3100360234core:PatentsTrademarksLicencesConcessionsSimilar2024-03-3100360234core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3100360234core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-03-3100360234core:PlantMachinery2024-03-3100360234core:FurnitureFittings2024-03-3100360234core:ComputerEquipment2024-03-3100360234core:MotorVehicles2024-03-3100360234core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-03-3100360234core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-04-012025-03-3100360234bus:OrdinaryShareClass12024-04-012025-03-3100360234bus:OrdinaryShareClass22024-04-012025-03-3100360234bus:OrdinaryShareClass12025-03-3100360234bus:OrdinaryShareClass12024-03-3100360234bus:OrdinaryShareClass22025-03-3100360234bus:OrdinaryShareClass22024-03-3100360234bus:AllOrdinaryShares2025-03-3100360234bus:AllOrdinaryShares2024-03-3100360234core:BetweenTwoFiveYears2025-03-3100360234core:BetweenTwoFiveYears2024-03-3100360234core:MoreThanFiveYears2025-03-3100360234core:MoreThanFiveYears2024-03-3100360234core:OtherRelatedPartiescore:SaleOrPurchaseGoods2024-04-012025-03-3100360234core:OtherRelatedPartiescore:SaleOrPurchaseGoods2023-04-012024-03-3100360234bus:PrivateLimitedCompanyLtd2024-04-012025-03-3100360234bus:FRS1022024-04-012025-03-3100360234bus:Audited2024-04-012025-03-3100360234bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP