Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-312024-04-01falseDevelopment of investment properties22truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 00524671 2024-04-01 2025-03-31 00524671 2023-04-01 2024-03-31 00524671 2025-03-31 00524671 2024-03-31 00524671 c:Director2 2024-04-01 2025-03-31 00524671 d:FreeholdInvestmentProperty 2025-03-31 00524671 d:FreeholdInvestmentProperty 2024-03-31 00524671 d:FreeholdInvestmentProperty 2 2024-04-01 2025-03-31 00524671 d:CurrentFinancialInstruments 2025-03-31 00524671 d:CurrentFinancialInstruments 2024-03-31 00524671 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 00524671 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 00524671 d:ShareCapital 2025-03-31 00524671 d:ShareCapital 2024-03-31 00524671 d:InvestmentPropertiesRevaluationReserve 2025-03-31 00524671 d:InvestmentPropertiesRevaluationReserve 2024-03-31 00524671 d:RetainedEarningsAccumulatedLosses 2025-03-31 00524671 d:RetainedEarningsAccumulatedLosses 2024-03-31 00524671 c:FRS102 2024-04-01 2025-03-31 00524671 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 00524671 c:FullAccounts 2024-04-01 2025-03-31 00524671 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 00524671 d:AcceleratedTaxDepreciationDeferredTax 2025-03-31 00524671 d:AcceleratedTaxDepreciationDeferredTax 2024-03-31 00524671 f:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Registered number: 00524671









EXTENSIVE HOLDINGS LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2025

 
EXTENSIVE HOLDINGS LIMITED
REGISTERED NUMBER: 00524671

BALANCE SHEET
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Investment property
 4 
467,260
510,000

  
467,260
510,000

Current assets
  

Stocks
  
61,477
61,477

Debtors: amounts falling due within one year
 5 
56,193
126,887

Cash at bank and in hand
 6 
375,492
58,059

  
493,162
246,423

Creditors: amounts falling due within one year
 7 
(160,369)
(91,635)

Net current assets
  
 
 
332,793
 
 
154,788

Total assets less current liabilities
  
800,053
664,788

Provisions for liabilities
  

Deferred tax
 8 
(11,571)
(22,256)

  
 
 
(11,571)
 
 
(22,256)

Net assets
  
788,482
642,532

Page 1

 
EXTENSIVE HOLDINGS LIMITED
REGISTERED NUMBER: 00524671
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Capital and reserves
  

Called up share capital 
  
500
500

Investment property reserve
  
175,325
251,893

Profit and loss account
  
612,657
390,139

  
788,482
642,532


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 10 December 2025.




J P W Maidman
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
EXTENSIVE HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

Extensive Holdings Limited is a private company, limited by shares and incorporated in England and Wales, United Kingdom with a registered number 00524671, The address of the registered office is 255 Cranbrook Road, Ilford, Essex, IG1 4TH. The principal activity of the company is investment in property.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the requirements and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the Company's accounting policies.

The financial statements are presented in sterling which is the functional currency of the company rounded to the nearest £.

The following principal accounting policies have been applied:

 
2.2

Revenue

Turnover comprises revenue recognised by the company in respect of rent receivable.

 
2.3

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Page 3

 
EXTENSIVE HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.4

Investment property

Investment property is carried at fair value determined annually by the Directors on an open market
basis. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.5

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.6

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.9

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

Page 4

 
EXTENSIVE HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.10

Financial instruments

Financial instruments are recognised in the Company's Balance sheet when the Company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Derecognition of financial instruments

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Company's contractual obligations expire or are
Page 5

 
EXTENSIVE HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)


2.10
Financial instruments (continued)

discharged or cancelled.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2024 - 2).


4.


Investment property


Freehold investment property

£



Valuation


At 1 April 2024
510,000


Surplus on revaluation
(42,740)



At 31 March 2025
467,260


Comprising


Cost
280,364

Annual revaluation surplus/(deficit):


At 31 March 2025
229,636

Revaluation movement in year
(42,740)

At 31 March 2025
467,260

The 2025 valuations were made by the directors, on an open market value for existing use basis.





5.


Debtors

2025
2024
£
£


Prepayments and accrued income
56,193
126,887

56,193
126,887


Page 6

 
EXTENSIVE HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

6.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
375,492
58,059

375,492
58,059



7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
57,151
51,694

Amounts owed to group undertakings
32,040
-

Corporation tax
59,335
35,231

Accruals and deferred income
11,843
4,710

160,369
91,635



8.


Deferred taxation




2025


£






At beginning of year
(22,256)


Charged to profit or loss
10,685



At end of year
(11,571)

The provision for deferred taxation is made up as follows:

2025
2024
£
£


Investment property revaluation
(11,571)
(22,256)

(11,571)
(22,256)

Page 7

 
EXTENSIVE HOLDINGS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

9.


Related party transactions

At the year end an amount of £32,040 (2024 : Nil) was due to entities with control, joint control of significant influence over this entity.


10.


Controlling party

The company is a wholly owned subsidiary of Brinor Properties Limited, register in England address Units 6a And 6b Quickbury Farm Hatfield Heath Road, Sheering, Sawbridgeworth, Hertfordshire, United Kingdom, CM21 9HY. There is no ultimate controlling party.

 
Page 8