|
|
|
|
|
|
|
|
|
Statement of Financial Position |
|
2025 |
2024 |
|
|
Note |
£ |
£ |
|
Tangible assets |
6 |
|
|
|
Investments |
7 |
|
|
|
------------ |
------------ |
||
|
|
|
||
|
Debtors |
8 |
|
|
|
Cash at bank and in hand |
|
|
|
|
------------ |
------------ |
||
|
|
|
||
|
Creditors: amounts falling due within one year |
9 |
|
|
|
------------ |
------------ |
||
|
Net current assets |
|
|
|
|
------------ |
------------ |
||
|
Total assets less current liabilities |
|
|
|
|
Provisions |
|
|
|
------------ |
------------ |
|
|
Net assets |
|
|
|
------------ |
------------ |
|
|
Called up share capital |
|
|
|
Profit and loss account |
|
|
|
------------ |
------------ |
|
|
Shareholders funds |
|
|
|
------------ |
------------ |
|
|
|
|
Statement of Financial Position (continued) |
|
|
|
Director |
|
|
|
Notes to the Financial Statements |
|
2025 |
2024 |
|
|
£ |
£ |
|
|
UK current tax expense |
|
|
|
Origination and reversal of timing differences |
|
|
|
--------- |
--------- |
|
|
Tax on profit |
|
|
|
--------- |
--------- |
|
|
Freehold property |
|
|
£ |
|
|
Valuation |
|
|
At 1 April 2024 |
|
|
Additions |
|
|
Disposals |
(
|
|
------------ |
|
|
At 31 March 2025 |
|
|
------------ |
|
|
Depreciation |
|
|
At 1 April 2024 and 31 March 2025 |
– |
|
------------ |
|
|
Carrying amount |
|
|
At 31 March 2025 |
|
|
------------ |
|
|
At 31 March 2024 |
|
|
------------ |
|
|
Shares in participating interests |
|
|
£ |
|
|
Cost |
|
|
At 1 April 2024 and 31 March 2025 |
|
|
---- |
|
|
Impairment |
|
|
At 1 April 2024 and 31 March 2025 |
– |
|
---- |
|
|
Carrying amount |
|
|
At 31 March 2025 |
|
|
---- |
|
|
At 31 March 2024 |
|
|
---- |
|
|
2024 |
2023 |
||
|
£ |
£ |
||
|
Company Share of Profit before Taxation |
(21,230) |
(526,257) |
|
|
Company's Share of Retained Profits at 1st October 2020 |
832,156 |
2,535,205 |
|
|
--------- |
------------ |
||
|
810,926 |
2,008,948 |
||
|
Less: Paid Dividend |
(10,125) |
(1,176,792) |
|
|
--------- |
------------ |
||
|
800,801 |
832,156 |
||
|
--------- |
------------ |
||
|
2024 |
2023 |
||
|
£ |
£ |
||
|
Freehold Property at Valuation |
333,428 |
333,428 |
|
|
Investments |
33 |
– |
|
|
Current Assets |
671,809 |
728,744 |
|
|
------------ |
------------ |
||
|
1,005,270 |
1,062,172 |
||
|
Current Liabilities |
(15,523) |
(41,069) |
|
|
------------ |
------------ |
||
|
989,747 |
1,021,103 |
||
|
------------ |
------------ |
||
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Development Costs |
|
|
|
Related Parties |
|
|
|
Other debtors |
|
|
|
--------- |
------------ |
|
|
|
|
|
|
--------- |
------------ |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Corporation tax |
|
|
|
Related Party Loans |
|
|
|
Amount due to Related Party |
58,394
|
68,324
|
|
Other creditors |
|
|
|
------------ |
--------- |
|
|
|
|
|
|
------------ |
--------- |
|