Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-31falseThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false2024-04-01No description of principal activity66truefalse 00653673 2024-04-01 2025-03-31 00653673 2023-05-01 2024-03-31 00653673 2025-03-31 00653673 2024-03-31 00653673 c:Director1 2024-04-01 2025-03-31 00653673 d:Buildings 2024-04-01 2025-03-31 00653673 d:Buildings 2025-03-31 00653673 d:Buildings 2024-03-31 00653673 d:Buildings d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 00653673 d:PlantMachinery 2024-04-01 2025-03-31 00653673 d:PlantMachinery 2025-03-31 00653673 d:PlantMachinery 2024-03-31 00653673 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 00653673 d:MotorVehicles 2024-04-01 2025-03-31 00653673 d:MotorVehicles 2025-03-31 00653673 d:MotorVehicles 2024-03-31 00653673 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 00653673 d:FurnitureFittings 2024-04-01 2025-03-31 00653673 d:FurnitureFittings 2025-03-31 00653673 d:FurnitureFittings 2024-03-31 00653673 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 00653673 d:OfficeEquipment 2024-04-01 2025-03-31 00653673 d:OfficeEquipment 2025-03-31 00653673 d:OfficeEquipment 2024-03-31 00653673 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 00653673 d:OtherPropertyPlantEquipment 2024-04-01 2025-03-31 00653673 d:OtherPropertyPlantEquipment 2025-03-31 00653673 d:OtherPropertyPlantEquipment 2024-03-31 00653673 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 00653673 d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 00653673 d:PatentsTrademarksLicencesConcessionsSimilar 2024-04-01 2025-03-31 00653673 d:PatentsTrademarksLicencesConcessionsSimilar 2025-03-31 00653673 d:PatentsTrademarksLicencesConcessionsSimilar 2024-03-31 00653673 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-04-01 2025-03-31 00653673 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-03-31 00653673 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-03-31 00653673 d:CurrentFinancialInstruments 2025-03-31 00653673 d:CurrentFinancialInstruments 2024-03-31 00653673 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 00653673 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 00653673 d:ShareCapital 2025-03-31 00653673 d:ShareCapital 2024-03-31 00653673 d:RetainedEarningsAccumulatedLosses 2025-03-31 00653673 d:RetainedEarningsAccumulatedLosses 2024-03-31 00653673 c:FRS102 2024-04-01 2025-03-31 00653673 c:AuditExempt-NoAccountantsReport 2024-04-01 2025-03-31 00653673 c:FullAccounts 2024-04-01 2025-03-31 00653673 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 00653673 d:MoreThanFiveYears 2025-03-31 00653673 d:MoreThanFiveYears 2024-03-31 00653673 2 2024-04-01 2025-03-31 00653673 6 2024-04-01 2025-03-31 00653673 e:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:pure

Registered number: 00653673










WATSON HAYNES LIMITED








UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2025

 
WATSON HAYNES LIMITED
REGISTERED NUMBER: 00653673

BALANCE SHEET
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Intangible assets
 4 
-
2,058

Tangible assets
 5 
1,218,919
1,252,554

Investments
 6 
40,111
100,703

  
1,259,030
1,355,315

Current assets
  

Stocks
  
372,920
388,037

Debtors: amounts falling due within one year
 7 
413,196
556,552

Cash at bank and in hand
  
689,601
551,511

  
1,475,717
1,496,100

Creditors: amounts falling due within one year
 8 
(111,438)
(299,777)

Net current assets
  
 
 
1,364,279
 
 
1,196,323

Total assets less current liabilities
  
2,623,309
2,551,638

Provisions for liabilities
  

Deferred tax
  
(114,687)
(123,096)

Net assets
  
2,508,622
2,428,542


Capital and reserves
  

Called up share capital 
  
30,000
30,000

Profit and loss account
  
2,478,622
2,398,542

  
2,508,622
2,428,542


Page 1

 
WATSON HAYNES LIMITED
REGISTERED NUMBER: 00653673
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
Mr D W Haynes
Director

Date: 16 December 2025

The notes on pages 3 to 12 form part of these financial statements.

Page 2

 
WATSON HAYNES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

Watson Haynes Limited (“the Company”) is a private company limited by shares, incorporated in England and Wales under the Companies Act.

The registered number and address of the registered office are given in the Company information.

The functional and presentational currency of the Company is pounds sterling (£) and is rounded to the nearest whole pound.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
WATSON HAYNES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.4

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.

Grants of a revenue nature are recognised in the Statement of comprehensive income in the same period as the related expenditure.

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.7

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.8

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in other creditors as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 4

 
WATSON HAYNES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.9

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.10

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.11

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the Company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

Page 5

 
WATSON HAYNES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)


2.11
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Freehold property
-
not depreciated
Plant and machinery
-
15% reducing balance
Motor vehicles
-
25% reducing balance
Tenants fixtures
-
10% reducing balance
Office equipment
-
15% reducing balance
Tractors and trailers
-
25% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

  
2.12

Freehold property

The company does not depreciate freehold property. The directors are satisfied that the holding
value of the property is at least equal to its ultimate residual value. This treatment is contrary to the
Companies Act 2006, which states that fixed assets should be depreciated but is, in the opinion of
the directors, necessary in order to give a true and fair view of the financial position of the company.

 
2.13

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Statement of comprehensive income for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Investments in listed company shares are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in profit or loss for the period.

 
2.14

Associates and joint ventures

Associates and Joint Ventures are held at cost less impairment.

Page 6

 
WATSON HAYNES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.15

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.16

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.17

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.18

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.19

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Balance sheet when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Page 7

 
WATSON HAYNES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)


2.19
Financial instruments (continued)

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Derecognition of financial instruments

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.


3.


Employees

The average monthly number of employees, including directors, during the year was 6 (2024 - 6).

Page 8

 
WATSON HAYNES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

4.


Intangible assets




Single farm payment scheme entitlements
Storage at Camgrain Stores Limited
Total

£
£
£



Cost


At 1 April 2024
9,500
49,250
58,750


Disposals
(9,500)
-
(9,500)



At 31 March 2025

-
49,250
49,250



Amortisation


At 1 April 2024
7,442
49,250
56,692


On disposals
(7,442)
-
(7,442)



At 31 March 2025

-
49,250
49,250



Net book value



At 31 March 2025
-
-
-



At 31 March 2024
2,058
-
2,058



Page 9

 
WATSON HAYNES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

5.


Tangible fixed assets





Freehold property
Plant & machinery
Motor vehicles
Tenants fixtures
Office equipment
Tractors & trailers
Total

£
£
£
£
£
£
£



Cost


At 1 April 2024
526,312
509,773
125,676
598,115
9,887
618,705
2,388,468


Additions
-
9,775
-
-
766
134,900
145,441


Disposals
-
-
-
-
-
(101,000)
(101,000)



At 31 March 2025

526,312
519,548
125,676
598,115
10,653
652,605
2,432,909



Depreciation


At 1 April 2024
-
364,422
57,066
365,346
8,249
340,831
1,135,914


Charge for the year on owned assets
-
22,400
17,153
22,587
350
86,478
148,968


Disposals
-
-
-
-
-
(70,892)
(70,892)



At 31 March 2025

-
386,822
74,219
387,933
8,599
356,417
1,213,990



Net book value



At 31 March 2025
526,312
132,726
51,457
210,182
2,054
296,188
1,218,919



At 31 March 2024
526,312
145,351
68,610
232,769
1,638
277,874
1,252,554

Page 10

 
WATSON HAYNES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

6.


Fixed asset investments





Investments in subsidiary companies
Investments in associates
Financial assets at cost less impairment
Total

£
£
£
£



Cost


At 1 April 2024
100
1,001
99,602
100,703


Disposals
-
(1,001)
(59,591)
(60,592)



At 31 March 2025
100
-
40,011
40,111




Watson Haynes Limited owns 100% of the share capital of Watson Haynes Properties Limited.


7.


Debtors

2025
2024
£
£


Trade debtors
5,512
25,182

Amounts owed by group undertakings
169,333
196,623

Amounts owed by associated undertakings
31,862
46,160

Other debtors
119,342
183,756

Prepayments and accrued income
87,147
104,831

413,196
556,552


Amounts owed by associated undertakings are unsecured, interest free and repayable on demand.

Amounts owed by group undertakings are unsecured, interest free and repayable on demand.

Page 11

 
WATSON HAYNES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

8.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank overdrafts
-
2,563

Trade creditors
-
360

Corporation tax
44,883
135,732

Other taxation and social security
2,275
2,332

Other creditors
25,804
373

Accruals and deferred income
38,476
158,417

111,438
299,777


Bank loans and overdrafts of £Nil (2024: £2,563) falling due within one year are secured by the company.


9.


Pension commitments

The company contributes to a defined benefit contributions scheme for its employees. At the balance sheet date contributions totalling £310 (2024: £373) were outstanding and payable to the plan. This amount is included within other creditors.


10.


Commitments under operating leases

At 31 March 2025 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2025
2024
£
£


Later than 5 years
49,207
39,260


11.


Transactions with directors

Included within other debtors is a balance due from a director of the company totalling £2,626 (2024: £1,731). During the year advances to the director totalled £20,335 (2024: £25,089) and repayments during the year totalled £19,440 (2023: £23,789). Interest of £Nil (2024: £Nil) was charged on this balance. This balance is unsecured and repayable on demand.


12.


Related party transactions

Included within other creditors is a balance due to a director of the company totalling £22,749 (2024: £114,292 included within other debtors). This loan is unsecured and repayable on demand.

 
Page 12