Company registration number 00976023 (England and Wales)
A. MARTIN BUNZL LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
A. MARTIN BUNZL LIMITED
COMPANY INFORMATION
Directors
M P Simms
K C Fok
Company number
00976023
Registered office
St. George's House
2 Bromley Road
Beckenham
Kent
United Kingdom
BR3 5JE
Auditor
Azets Audit Services
Third Floor, Gateway House
Tollgate
Chandlers Ford
Hampshire
United Kingdom
SO53 3TG
A. MARTIN BUNZL LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Statement of cash flows
11
Notes to the financial statements
12 - 22
A. MARTIN BUNZL LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -

The directors present the strategic report for the year ended 31 March 2025.

Fair review of the business

The company continues to be a leading trader and distributor of various synthetic raw materials for the textile and other industries.

 

The results for the year show net sales of £25.3m (2024: £22.1m) and pre-tax profits of £2.4m (2024: £2.5m). Working capital was £17.3m (2024: £16.7m).

 

Despite uncertain trading conditions, the group performed well during the year under review. The difficult economic environment and consequent increased risk of bad debts continued to make prudent management of debtors a priority. These conditions generally remained throughout the year under review.

Principal risks and uncertainties

Trading in raw materials is inherently prone to fluctuations and market uncertainties. This includes market conditions as well as exchange rates. This has continued to be the case for all the years of the company's operation since 1965. Other risks associated with the company's future performance include the risk associated with any unforeseen injury or sickness relating to the directors and the company continues to keep this matter under review.

 

During the current period, the directors expect there to be continuing downward pressure on the gross profit margin due to fluctuations in exchange rates and commodity prices. The directors continue to monitor these economic factors in order to mitigate their effects as far as possible.

Price risk

The risk relates to our ability to properly evaluate the value of stock held throughout the year. The company has policies and procedures in place to write down slow moving and obsolete stock. Other financial risks relate to the financial standing of our customers and supply chain in terms of their ability to fulfill our orders. Management of these financial risks is an integral part of the company's formalised control processes and business procedures, including the preparation of live stock reports and a detailed quarterly review of the management accounts by the company's Board of Directors.

Credit risk

The company's policy is to trade only with recognised, creditworthy third parties. It is the policy of the company that all clients who wish to trade on credit terms are subjected to credit verification procedures. In addition, receivable balances are monitored on an ongoing basis, both at operating unit and company level, with the objective of minimising the company's exposure to bad debts.

 

Liquidity and cash flow risk

These risks are actively managed through the preparation and monitoring of a detailed monthly rolling cash flow forecast and over a longer timescale by the preparation of a Medium Term Plan.

Legislative risks

These relate primarily to health, safety and environmental issues. Each of these issues receives significant focus at all levels within the company and mandatory policies and procedures have been implemented in order to mitigate and control these risks.

A. MARTIN BUNZL LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
Outlook

We are in a strong position and have an experienced and stable management team. Our business model is flexible, resilient and has proven to be responsive to client needs and market conditions.

 

Our focus remains on generating profits backed by strong cash flows, whilst maintaining a robust balance sheet and margins within our target range.

 

We have a substantial order book and sales pipeline. We continue to see a range of good opportunities across our key markets. We remain positive about the prospects for the company's future.

On behalf of the board

M P Simms
Director
12 December 2025
A. MARTIN BUNZL LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -

The directors present their annual report and financial statements for the year ended 31 March 2025.

Principal activities

The principal activity of the company continued to be that of merchants in raw materials for the textile and associated industries.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

M P Simms
K C Fok
Results and dividends

The results for the year are set out on page 8.

Ordinary dividends were paid amounting to £1,100,000. The directors do not recommend payment of a final dividend.

Financial instruments

The company's financial instruments at the balance sheet date comprised cash and liquid resources. The main purpose of these financial instruments is to provide finance for the company's operations. The company has various other financial instruments such as trade debtors and trade creditors, that arise directly from its operations.

Auditor

In accordance with the company's articles, a resolution proposing that Azets Audit Services be reappointed as auditor of the company will be put at a General Meeting.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

A. MARTIN BUNZL LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
On behalf of the board
M P Simms
Director
12 December 2025
A. MARTIN BUNZL LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF A. MARTIN BUNZL LIMITED
- 5 -
Opinion

We have audited the financial statements of A. Martin Bunzl Limited (the 'company') for the year ended 31 March 2025 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

A. MARTIN BUNZL LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF A. MARTIN BUNZL LIMITED
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

A. MARTIN BUNZL LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF A. MARTIN BUNZL LIMITED
- 7 -

Extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.

 

We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework.  Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion.  This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.

 

In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:

 

 

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation.  This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance.  The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.es are capable of detecting irregularities, including fraud, is detailed below.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Michael Wesley FCA
Senior Statutory Auditor
For and on behalf of Azets Audit Services
15 December 2025
Chartered Accountants
Statutory Auditor
Third Floor, Gateway House
Tollgate
Chandlers Ford
Hampshire
United Kingdom
SO53 3TG
A. MARTIN BUNZL LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
2025
2024
Notes
£
£
Turnover
3
25,266,811
22,076,576
Cost of sales
(21,554,804)
(18,781,212)
Gross profit
3,712,007
3,295,364
Administrative expenses
(1,943,614)
(1,411,486)
Other operating income
173,396
172,752
Operating profit
4
1,941,789
2,056,630
Interest receivable and similar income
7
408,477
402,637
Profit before taxation
2,350,266
2,459,267
Tax on profit
8
(586,724)
(596,456)
Profit for the financial year
1,763,542
1,862,811

The profit and loss account has been prepared on the basis that all operations are continuing operations.

A. MARTIN BUNZL LIMITED
BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 9 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
10
85,722
84,310
Current assets
Stocks
11
4,350,001
3,658,214
Debtors
12
6,304,985
5,409,680
Cash at bank and in hand
8,428,058
9,019,249
19,083,044
18,087,143
Creditors: amounts falling due within one year
13
(1,805,612)
(1,379,439)
Net current assets
17,277,432
16,707,704
Total assets less current liabilities
17,363,154
16,792,014
Provisions for liabilities
Provisions
14
78,108
170,510
(78,108)
(170,510)
Net assets
17,285,046
16,621,504
Capital and reserves
Called up share capital
16
50,002
50,002
Capital redemption reserve
17
10,326
10,326
Profit and loss reserves
18
17,224,718
16,561,176
Total equity
17,285,046
16,621,504
The financial statements were approved by the board of directors and authorised for issue on 12 December 2025 and are signed on its behalf by:
M P Simms
Director
Company Registration No. 00976023
A. MARTIN BUNZL LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 10 -
Share capital
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 April 2023
50,002
10,326
15,398,365
15,458,693
Year ended 31 March 2024:
Profit and total comprehensive income for the year
-
-
1,862,811
1,862,811
Dividends
9
-
-
(700,000)
(700,000)
Balance at 31 March 2024
50,002
10,326
16,561,176
16,621,504
Year ended 31 March 2025:
Profit and total comprehensive income for the year
-
-
1,763,542
1,763,542
Dividends
9
-
-
(1,100,000)
(1,100,000)
Balance at 31 March 2025
50,002
10,326
17,224,718
17,285,046
A. MARTIN BUNZL LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025
- 11 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
21
603,038
3,790,323
Income taxes paid
(473,628)
(677,779)
Net cash inflow from operating activities
129,410
3,112,544
Investing activities
Purchase of tangible fixed assets
(40,652)
(1,224)
Proceeds from disposal of tangible fixed assets
11,574
-
0
Interest received
408,477
402,637
Net cash generated from investing activities
379,399
401,413
Financing activities
Dividends paid
(1,100,000)
(700,000)
Net cash used in financing activities
(1,100,000)
(700,000)
Net (decrease)/increase in cash and cash equivalents
(591,191)
2,813,957
Cash and cash equivalents at beginning of year
9,019,249
6,205,292
Cash and cash equivalents at end of year
8,428,058
9,019,249
A. MARTIN BUNZL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 12 -
1
Accounting policies
Company information

A. Martin Bunzl Limited is a private company limited by shares incorporated in England and Wales. The registered office is St. George’s House, 2 Bromley Road, Beckenham, Kent, United Kingdom, BR3 5JE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the date of approving these financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The directors have considered the likely future cash flow requirements of the business and have considered the balance sheet and the facilities available at this point in time. The directors have therefore prepared the financial statements on a going concern basis.true

1.3
Turnover

Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Turnover is recognised when customers take delivery of the goods.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
25% reducing balance or over lease term
Computer equipment
33% on cost
Motor vehicles
30% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

A. MARTIN BUNZL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 13 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

A. MARTIN BUNZL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 14 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

A. MARTIN BUNZL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 15 -
1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.13
Retirement benefits

The company operates two defined contribution schemes. The assets of both schemes are held separately from those of the company in independently administered funds. The pension cost charge represents contributions payable by the company to the funds.

 

A. MARTIN BUNZL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 16 -
1.14
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Stocks

Stocks are valued at the lower of cost and the estimated selling price less costs to sell. In assessing the value of the company's stock, consideration is given to any impairment in its value as a result of any stock which is likely to have become obsolete or which has an estimated selling price less than its cost price.

3
Turnover and other revenue

The turnover and profit before taxation are attributable to the one principal activity of the company.

 

A geographical split is not given as, in the opinion of the directors, to do so would be seriously prejudicial to the company's business.

 

A. MARTIN BUNZL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 17 -
4
Operating profit
2025
2024
Operating profit for the year is stated after charging/(crediting):
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
16,000
15,200
Depreciation of owned tangible fixed assets
33,900
38,025
Profit on disposal of tangible fixed assets
(6,234)
-
Operating lease charges
34,000
34,000
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Administration
5
5
Sales
5
5
Total
10
10

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
1,315,773
929,282
Social security costs
176,746
113,575
Pension costs
55,918
71,302
1,548,437
1,114,159
6
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
846,950
468,458
Company pension contributions to defined contribution schemes
33,033
48,118
879,983
516,576

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 2 (2024 - 2).

A. MARTIN BUNZL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
6
Directors' remuneration
(Continued)
- 18 -
Remuneration disclosed above include the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
430,160
344,802
Company pension contributions to defined contribution schemes
15,096
38,118
7
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
408,477
402,637
2025
2024
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
408,477
402,637
8
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
586,754
596,456
Adjustments in respect of prior periods
(30)
-
0
Total current tax
586,724
596,456

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
2,350,266
2,459,267
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
587,567
614,817
Tax effect of expenses that are not deductible in determining taxable profit
407
164
Change in unrecognised deferred tax assets
(1,220)
5,487
Adjustments in respect of prior years
(30)
-
0
Group relief
-
0
(24,012)
Taxation charge for the year
586,724
596,456
A. MARTIN BUNZL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 19 -
9
Dividends
2025
2024
£
£
Interim paid
1,100,000
700,000
10
Tangible fixed assets
Fixtures and fittings
Computer equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 April 2024
112,602
113,613
176,639
402,854
Additions
1,948
14,438
24,266
40,652
Disposals
-
0
-
0
(21,623)
(21,623)
At 31 March 2025
114,550
128,051
179,282
421,883
Depreciation and impairment
At 1 April 2024
111,880
110,091
96,573
318,544
Depreciation charged in the year
622
5,592
27,686
33,900
Eliminated in respect of disposals
-
0
-
0
(16,283)
(16,283)
At 31 March 2025
112,502
115,683
107,976
336,161
Carrying amount
At 31 March 2025
2,048
12,368
71,306
85,722
At 31 March 2024
722
3,522
80,066
84,310
11
Stocks
2025
2024
£
£
Work in progress
2,300,826
2,190,162
Finished goods and goods for resale
2,049,175
1,468,052
4,350,001
3,658,214

The amounts stated represent goods purchased for resale held either at storage locations or in transit from suppliers at the balance sheet date and are in their resale state.

 

During the year, a credit of £143,020 (2024: £169,660) was recognised in the profit and loss account in respect of the reduction of the provision for the impairment of stock.

A. MARTIN BUNZL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 20 -
12
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
4,874,535
4,263,205
Amounts owed by group undertakings
1,112,634
923,101
Other debtors
3,675
3,675
Prepayments and accrued income
314,141
219,699
6,304,985
5,409,680

During the year, a credit of £10,000 (2024: £4,000) was recognised in the profit and loss in respect of movement in the provision for bad and doubtful trade debtors.

13
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
253,736
269,896
Corporation tax
241,045
127,949
Other taxation and social security
265,093
342,878
Accruals and deferred income
1,045,738
638,716
1,805,612
1,379,439
14
Provisions for liabilities
2025
2024
£
£
Dilpadation provisions
42,500
42,500
Trading provisions
35,608
128,010
78,108
170,510
Movements on provisions:
Dilpadation provisions
Trading provisions
Total
£
£
£
At 1 April 2024
42,500
128,010
170,510
Additional provisions in the year
-
27,437
27,437
Reversal of provision
-
(119,000)
(119,000)
Utilisation of provision
-
(839)
(839)
At 31 March 2025
42,500
35,608
78,108
A. MARTIN BUNZL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 21 -
15
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
55,918
71,302
16
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
50,002
50,002
50,002
50,002

Called up share capital - represents the nominal value of shares that have been issued.

17
Capital redemption reserve
2025
2024
£
£
At the beginning and end of the year
10,326
10,326

The capital redemption reserve is a non-distributable reserve. This reserve has arisen as a result of the company buying its own shares.

18
Profit and loss reserves
2025
2024
£
£
At the beginning of the year
16,561,176
15,398,365
Profit for the year
1,763,542
1,862,811
Dividends declared and paid in the year
(1,100,000)
(700,000)
At the end of the year
17,224,718
16,561,176

The profit and loss reserves represent all current and prior period retained profit and losses.

 

19
Related party transactions

During the year, the company made purchases from fellow subsidiary companies of £2,323,538 (2024: £1,964,311). During the year, the company received income from group undertakings of £100,156 (2024: £95,898). At the balance sheet date, the company was owed £1,112,634 (2024: £923,101) from group undertakings.

 

During the year, dividends of £1,100,000 (2024: £700,000) were declared to the parent company, Martin Bunzl International Limited.

A. MARTIN BUNZL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 22 -
20
Ultimate controlling party

The immediate and ultimate parent company is Martin Bunzl International Limited, a company which is registered in England and Wales.

Martin Bunzl International Limited is considered to be under the control of the shareholders and trustee shareholders.

21
Cash generated from operations
2025
2024
£
£
Profit for the year after tax
1,763,542
1,862,811
Adjustments for:
Taxation charged
586,724
596,456
Investment income
(408,477)
(402,637)
Gain on disposal of tangible fixed assets
(6,234)
-
Depreciation and impairment of tangible fixed assets
33,900
38,025
Decrease in provisions
(92,402)
(85,897)
Movements in working capital:
(Increase)/decrease in stocks
(691,787)
195,646
(Increase)/decrease in debtors
(895,305)
1,758,892
Increase/(decrease) in creditors
313,077
(172,973)
Cash generated from operations
603,038
3,790,323
22
Analysis of changes in net funds
1 April 2024
Cash flows
31 March 2025
£
£
£
Cash at bank and in hand
9,019,249
(591,191)
8,428,058
2025-03-312024-04-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.300M P SimmsK C Fok009760232024-04-012025-03-3100976023bus:Director12024-04-012025-03-3100976023bus:Director22024-04-012025-03-3100976023bus:RegisteredOffice2024-04-012025-03-31009760232025-03-31009760232023-04-012024-03-3100976023core:RetainedEarningsAccumulatedLosses2023-04-012024-03-3100976023core:RetainedEarningsAccumulatedLosses2024-04-012025-03-31009760232024-03-3100976023core:FurnitureFittings2025-03-3100976023core:ComputerEquipment2025-03-3100976023core:MotorVehicles2025-03-3100976023core:FurnitureFittings2024-03-3100976023core:ComputerEquipment2024-03-3100976023core:MotorVehicles2024-03-3100976023core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3100976023core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3100976023core:CurrentFinancialInstruments2025-03-3100976023core:CurrentFinancialInstruments2024-03-31009760232024-03-3100976023core:ShareCapital2025-03-3100976023core:ShareCapital2024-03-3100976023core:CapitalRedemptionReserve2025-03-3100976023core:CapitalRedemptionReserve2024-03-3100976023core:RetainedEarningsAccumulatedLosses2025-03-3100976023core:RetainedEarningsAccumulatedLosses2024-03-3100976023core:ShareCapital2023-03-3100976023core:CapitalRedemptionReserve2023-03-3100976023core:RetainedEarningsAccumulatedLosses2023-03-3100976023core:ShareCapitalOrdinaryShareClass12025-03-3100976023core:ShareCapitalOrdinaryShareClass12024-03-3100976023core:RetainedEarningsAccumulatedLosses2024-03-31009760232023-03-3100976023core:FurnitureFittings2024-04-012025-03-3100976023core:ComputerEquipment2024-04-012025-03-3100976023core:MotorVehicles2024-04-012025-03-3100976023core:UKTax2024-04-012025-03-3100976023core:UKTax2023-04-012024-03-3100976023core:FurnitureFittings2024-03-3100976023core:ComputerEquipment2024-03-3100976023core:MotorVehicles2024-03-3100976023bus:OrdinaryShareClass12024-04-012025-03-3100976023bus:OrdinaryShareClass12025-03-3100976023bus:OrdinaryShareClass12024-03-3100976023bus:PrivateLimitedCompanyLtd2024-04-012025-03-3100976023bus:FRS1022024-04-012025-03-3100976023bus:Audited2024-04-012025-03-3100976023bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP