Company registration number 01720715 (England and Wales)
THE BRIGHTON MARINA COMPANY LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
THE BRIGHTON MARINA COMPANY LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
THE BRIGHTON MARINA COMPANY LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Investments
4
453,058
453,058
Current assets
Debtors
5
913,170
296,832
Cash at bank and in hand
3,018,108
4,066,978
3,931,278
4,363,810
Creditors: amounts falling due within one year
6
(620,894)
(1,149,733)
Net current assets
3,310,384
3,214,077
Net assets
3,763,442
3,667,135
Capital and reserves
Called up share capital
7
200,000
200,000
Special reserve
250,000
250,000
Profit and loss reserves
3,313,442
3,217,135
Total equity
3,763,442
3,667,135

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 8 December 2025 and are signed on its behalf by:
Mrs G P Bennett
Ms K A Sullivan
Director
Director
Company registration number 01720715 (England and Wales)
THE BRIGHTON MARINA COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
1
Accounting policies
Company information

The Brighton Marina Company Limited is a private company limited by shares incorporated in England and Wales. The registered office is Brighton Marina, Brighton, BN2 5UF.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention as modified to include the revaluation of certain assets. The principal accounting policies adopted are set out below.

1.2
Turnover

Revenue represents amounts receivable for services provided on the Marina site and rents excluding VAT. In the opinion of the directors, these classes of business do no differ substantially from each other.

1.3
Fixed asset investments

Fixed asset investments comprise a lease extension that has been revalued. Investments are accounted for at cost less accumulated amortisation. No amortisation has been charged as the asset continues to receive income and therefore there has been no reduction in the value.

1.4
Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

1.5
Taxation

Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current tax

Current or deferred taxation assets and liabilities are not discounted.

 

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

 

1.6

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs. and are measured subsequently at amortised cost using the effective interest method, less any impairment.

THE BRIGHTON MARINA COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons employed by the company during the year was:

2024
2023
Number
Number
Total
-
-
4
Fixed asset investments
2024
2023
£
£
Other investments other than loans
453,058
453,058
Movements in fixed asset investments
Investments
£
Cost or valuation
At 1 January 2024 & 31 December 2024
453,058
At 31 December 2024
453,058
Impairment
At 1 January 2024 & 31 December 2024
-
At 31 December 2024
-
Carrying amount
At 31 December 2024
453,058
At 31 December 2023
453,058
THE BRIGHTON MARINA COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
244,750
200,000
Other debtors
668,420
96,832
913,170
296,832
6
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
152,516
71,593
Amounts owed to group undertakings
12,115
912,467
Corporation tax
32,102
-
0
Other taxation and social security
-
0
159,864
Other creditors
423,160
4,454
Accruals and deferred income
1,001
1,355
620,894
1,149,733
7
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
of £1 each
200,000
200,000
200,000
200,000
THE BRIGHTON MARINA COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
8
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Nature of business
% Held
Direct
Indirect
Brighton Marina Village Estate Company Partnership LLP
Property Management
50.00
-
The Brighton Marina Estate
Management Company Limited
Property Management
0
50.00
The Brighton Marina Residential
Management Company Limited
Property Management
0
50.00
Brighton Administration Company
(No.1) Limited
Dormant
0
50.00
Brighton Administration Company
(No.2) Limited
Dormant
0
50.00
The aggregate capital and reserves and the result for the year of the subsidiaries noted above was as follows:
Name of undertaking
Capital and Reserves
Profit/(Loss)
£
£
Brighton Marina Village Estate Company Partnership LLP
220,696
324
The Brighton Marina Estate
Management Company Limited
1
-
0
The Brighton Marina Residential
Management Company Limited
990
-
0
Brighton Administration Company
(No.1) Limited
2
-
0
Brighton Administration Company
(No.2) Limited
2
-
0
9
Special Reserve

The special reserves comprise the balance of revaluations relating to the investment property net of deferred tax on the gain. This reserve is non-distributable.

10
Profit and Loss Account

The profit and loss account comprise the balance of profits accumulated over the life of the company. This reserve is distributable.

2024-12-312024-01-01falsefalsefalse15 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMrs G P BennettMr A J KnightMs K A SullivanMs K A Sullivan2025-12-080017207152024-01-012024-12-31017207152024-12-31017207152023-12-3101720715core:WithinOneYear2024-12-3101720715core:WithinOneYear2023-12-3101720715core:CurrentFinancialInstruments2024-12-3101720715core:CurrentFinancialInstruments2023-12-3101720715core:ShareCapital2024-12-3101720715core:ShareCapital2023-12-3101720715core:RevaluationReserve2024-12-3101720715core:RevaluationReserve2023-12-3101720715core:RetainedEarningsAccumulatedLosses2024-12-3101720715core:RetainedEarningsAccumulatedLosses2023-12-3101720715core:ShareCapitalOrdinaryShareClass12024-12-3101720715core:ShareCapitalOrdinaryShareClass12023-12-3101720715bus:Director12024-01-012024-12-3101720715bus:Director32024-01-012024-12-3101720715bus:OrdinaryShareClass12024-01-012024-12-3101720715bus:OrdinaryShareClass12024-12-3101720715bus:OrdinaryShareClass12023-12-3101720715core:Subsidiary12024-01-012024-12-3101720715core:Subsidiary22024-01-012024-12-3101720715core:Subsidiary32024-01-012024-12-3101720715core:Subsidiary42024-01-012024-12-3101720715core:Subsidiary52024-01-012024-12-3101720715core:Subsidiary112024-01-012024-12-3101720715core:Subsidiary222024-01-012024-12-3101720715core:Subsidiary332024-01-012024-12-3101720715core:Subsidiary442024-01-012024-12-3101720715core:Subsidiary552024-01-012024-12-3101720715core:Subsidiary12024-12-3101720715core:Subsidiary22024-12-3101720715core:Subsidiary32024-12-3101720715core:Subsidiary42024-12-3101720715core:Subsidiary52024-12-3101720715bus:PrivateLimitedCompanyLtd2024-01-012024-12-3101720715bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3101720715bus:FRS1022024-01-012024-12-3101720715bus:AuditExemptWithAccountantsReport2024-01-012024-12-3101720715bus:Director22024-01-012024-12-3101720715bus:CompanySecretary12024-01-012024-12-3101720715bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP