Borrisbrook Properties Limited
Annual Report and Audited Financial Statements
For the year ended 31 March 2025
Company Registration No. 01903049 (England and Wales)
Borrisbrook Properties Limited
Company Information
Directors
S Conway
K Triantafyllides
Company number
01903049
Registered office
24 Old Burlington Street
London
W1S 3AW
Auditors
Moore Kingston Smith LLP
6th Floor
9 Appold Street
London
EC2A 2AP
Business address
24 Old Burlington Street
London
W1S 3AW
Borrisbrook Properties Limited
Contents
Page
Directors' Report
1 - 2
Independent Auditor's Report
3 - 6
Profit and Loss Account
7
Balance Sheet
8
Statement of Changes in Equity
9
Notes to the Financial Statements
10 - 13
Borrisbrook Properties Limited
Directors' Report
For the year ended 31 March 2025
Page 1

The directors present their annual report and financial statements for the year ended 31 March 2025.

Principal activities

The principal activity of the company continued to be that of property trading, developers and property investors.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

S Conway
K Triantafyllides
Auditor

The auditor, Moore Kingston Smith LLP, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Borrisbrook Properties Limited
Directors' Report (Continued)
For the year ended 31 March 2025
Page 2
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

On behalf of the board
K Triantafyllides
Director
15 December 2025
Borrisbrook Properties Limited
Independent Auditor's Report
To the Members of Borrisbrook Properties Limited
Page 3
Opinion

We have audited the financial statements of Borrisbrook Properties Limited (the 'company') for the year ended 31 March 2025 which comprise the Profit and Loss Account, the Balance Sheet, the Statement of Changes in Equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report, other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Borrisbrook Properties Limited
Independent Auditor's Report (Continued)
To the Members of Borrisbrook Properties Limited
Page 4

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors' report. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

 

Responsibilities of directors

As explained more fully in the Directors' Responsibilities Statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Borrisbrook Properties Limited
Independent Auditor's Report (Continued)
To the Members of Borrisbrook Properties Limited
Page 5
Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

 

As part of an audit in accordance with ISAs (UK) we exercise professional judgement and maintain professional scepticism throughout the audit. We also:

 

 

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

 

 

Borrisbrook Properties Limited
Independent Auditor's Report (Continued)
To the Members of Borrisbrook Properties Limited
Page 6

Explanation as to what extent the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.

The objectives of our audit in respect of fraud, are; to identify and assess the risks of material misstatement of the financial statements due to fraud; to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud, through designing and implementing appropriate responses to those assessed risks; and to respond appropriately to instances of fraud or suspected fraud identified during the audit. However, the primary responsibility for the prevention and detection of fraud rests with both management and those charged with governance of the company.

Our approach was as follows:

 

 

There are inherent limitations in the audit procedures described above. We are less likely to become aware of instances of non-compliance with laws and regulations that are not closely related to events and transactions reflected in the financial statements. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Andrew Stickland
Senior Statutory Auditor
for and on behalf of Moore Kingston Smith LLP
16 December 2025
Chartered Accountants
Statutory Auditor
6th Floor
9 Appold Street
London
EC2A 2AP
Borrisbrook Properties Limited
Profit and Loss Account
For the year ended 31 March 2025
Page 7
2025
2024
Notes
£
£
Turnover
277,424
240,077
Cost of sales
(127,543)
(104,346)
Gross profit
149,881
135,731
Administrative expenses
(64,652)
(59,864)
Operating profit
2
85,229
75,867
Interest receivable and similar income
15,741
6,079
Profit before taxation
100,970
81,946
Tax on profit
-
0
-
0
Profit for the financial year
100,970
81,946

The notes on pages 10 to 13 form part of these financial statements.

Borrisbrook Properties Limited
Balance Sheet
As at 31 March 2025
Page 8
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
145,596
133,596
Current assets
Stock
334,039
334,039
Debtors
6
17,247
5,829
Investments
7
250,000
250,000
Cash at bank and in hand
81,568
34,682
682,854
624,550
Creditors: amounts falling due within one year
8
(75,024)
(23,744)
Net current assets
607,830
600,806
Net assets
753,426
734,402
Capital and reserves
Called up share capital
9
100
100
Profit and loss reserves
753,326
734,302
Total equity
753,426
734,402

The notes on pages 10 to 13 form part of these financial statements.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 15 December 2025 and are signed on its behalf by:
K Triantafyllides
Director
Company Registration No. 01903049
Borrisbrook Properties Limited
Statement of Changes in Equity
For the year ended 31 March 2025
Page 9
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 April 2023
100
698,690
698,790
Year ended 31 March 2024:
Profit and total comprehensive income for the year
-
81,946
81,946
Distributions to parent charity under gift aid
-
(46,334)
(46,334)
Balance at 31 March 2024
100
734,302
734,402
Year ended 31 March 2025:
Profit and total comprehensive income for the year
-
100,970
100,970
Distributions to parent charity under gift aid
-
(81,946)
(81,946)
Balance at 31 March 2025
100
753,326
753,426

The notes on pages 10 to 13 form part of these financial statements.

Borrisbrook Properties Limited
Notes to the Financial Statements
For the year ended 31 March 2025
Page 10
1
Accounting policies
Company information

Borrisbrook Properties Limited is a company limited by shares, domiciled and incorporated in England and Wales. The registered office is 24 Old Burlington Street, London, W1S 3AW. The company registration number is 01903049.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared on the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents amounts receivable for rent and revenue from sale of property.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land is not depreciated.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Assets are reviewed annually for impairment.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Borrisbrook Properties Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2025
1
Accounting policies
(Continued)
Page 11

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Stock

Stock is stated at the lower of cost and estimated selling price less costs to complete and sell.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stock over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

 

Deposits held with original maturities of more than three months are shown within current asset investments.

1.7
Financial instruments

Basic financial instruments are measured at amortised cost. The entity holds financial instruments which it recognises when it becomes party to the contractual provisions of the instrument and these are held at fair value through the profit and loss account.

 

Financial instruments that are classified as fair value through the profit and loss are initially recognised at fair value with any transaction costs being recognised in the profit and loss. These financial instruments are then subsequently remeasured to fair value at the end of the accounting period with any changes in fair value being recorded in the profit & loss account in the period in which it arises.

1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

Borrisbrook Properties Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2025
Page 12
2
Operating profit
2025
2024
Operating profit for the year is stated after charging/(crediting):
£
£
Fees payable to the company's auditors for the audit of the company's financial statements
11,520
10,980
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
2
2
4
Tangible fixed assets
Land and buildings
£
Cost
At 1 April 2024
133,596
Additions
12,000
At 31 March 2025
145,596
Depreciation and impairment
At 1 April 2024 and 31 March 2025
-
0
Carrying amount
At 31 March 2025
145,596
At 31 March 2024
133,596
5
Financial instruments
2025
2024
£
£
Carrying amount of financial assets
Instruments measured at fair value through profit or loss
250,000
250,000
Borrisbrook Properties Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2025
Page 13
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
11,810
683
Other debtors
5,437
5,146
17,247
5,829
7
Current asset investments
2025
2024
£
£
Other investments
250,000
250,000
8
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
26,200
635
Other creditors
11,300
688
Accruals and deferred income
37,524
22,421
75,024
23,744
9
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
10
Related party transactions
Remuneration of key management personnel

Directors' Remuneration totalled £44,000 (2024: £44,000).

11
Parent company

The ultimate controlling company, by virtue of its 100% shareholding, is The John Black Charitable Foundation, a charity registered in England and Wales. The John Black Charitable Foundation prepares consolidated financial statements, which are available from its registered office at 24 Old Burlington Street, London, W1S 3AW.

2025-03-312024-04-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.300S ConwayK Triantafyllides019030492024-04-012025-03-3101903049bus:Director12024-04-012025-03-3101903049bus:Director22024-04-012025-03-3101903049bus:RegisteredOffice2024-04-012025-03-31019030492025-03-31019030492023-04-012024-03-3101903049core:RetainedEarningsAccumulatedLosses2023-04-012024-03-3101903049core:RetainedEarningsAccumulatedLosses2024-04-012025-03-31019030492024-03-3101903049core:LandBuildings2025-03-3101903049core:LandBuildings2024-03-3101903049core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3101903049core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3101903049core:Non-currentFinancialInstruments2025-03-3101903049core:CurrentFinancialInstruments2024-03-3101903049core:ShareCapital2025-03-3101903049core:ShareCapital2024-03-3101903049core:RetainedEarningsAccumulatedLosses2025-03-3101903049core:RetainedEarningsAccumulatedLosses2024-03-3101903049core:ShareCapital2023-03-3101903049core:RetainedEarningsAccumulatedLosses2023-03-3101903049core:ShareCapitalOrdinaryShareClass12025-03-3101903049core:ShareCapitalOrdinaryShareClass12024-03-3101903049core:LandBuildings2024-03-3101903049core:LandBuildings2024-04-012025-03-3101903049core:CurrentFinancialInstruments2025-03-3101903049bus:OrdinaryShareClass12024-04-012025-03-3101903049bus:OrdinaryShareClass12025-03-3101903049bus:OrdinaryShareClass12024-03-3101903049bus:PrivateLimitedCompanyLtd2024-04-012025-03-3101903049bus:FRS1022024-04-012025-03-3101903049bus:Audited2024-04-012025-03-3101903049bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP