Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-31truetruetruetrue3052024-04-01falseABC331truefalsefalse 02101313 2024-04-01 2025-03-31 02101313 2023-04-01 2024-03-31 02101313 2025-03-31 02101313 2024-03-31 02101313 c:CompanySecretary1 2024-04-01 2025-03-31 02101313 c:Director1 2024-04-01 2025-03-31 02101313 c:Director2 2024-04-01 2025-03-31 02101313 c:Director3 2024-04-01 2025-03-31 02101313 c:Director4 2024-04-01 2025-03-31 02101313 c:RegisteredOffice 2024-04-01 2025-03-31 02101313 d:PlantMachinery 2024-04-01 2025-03-31 02101313 d:PlantMachinery 2025-03-31 02101313 d:PlantMachinery 2024-03-31 02101313 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 02101313 d:FurnitureFittings 2024-04-01 2025-03-31 02101313 d:Goodwill 2024-04-01 2025-03-31 02101313 d:Goodwill 2025-03-31 02101313 d:Goodwill 2024-03-31 02101313 d:CurrentFinancialInstruments 2025-03-31 02101313 d:CurrentFinancialInstruments 2024-03-31 02101313 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 02101313 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 02101313 d:ShareCapital 2025-03-31 02101313 d:ShareCapital 2024-03-31 02101313 d:RetainedEarningsAccumulatedLosses 2024-04-01 2025-03-31 02101313 d:RetainedEarningsAccumulatedLosses 2025-03-31 02101313 d:RetainedEarningsAccumulatedLosses 2023-04-01 2024-03-31 02101313 d:RetainedEarningsAccumulatedLosses 2024-03-31 02101313 d:RetainedEarningsAccumulatedLosses 2023-04-01 02101313 c:OrdinaryShareClass1 2024-04-01 2025-03-31 02101313 c:OrdinaryShareClass1 2025-03-31 02101313 c:OrdinaryShareClass1 2024-03-31 02101313 c:FRS102 2024-04-01 2025-03-31 02101313 c:Audited 2024-04-01 2025-03-31 02101313 c:FullAccounts 2024-04-01 2025-03-31 02101313 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 02101313 d:WithinOneYear 2025-03-31 02101313 d:WithinOneYear 2024-03-31 02101313 d:BetweenOneFiveYears 2025-03-31 02101313 d:BetweenOneFiveYears 2024-03-31 02101313 d:MoreThanFiveYears 2025-03-31 02101313 d:MoreThanFiveYears 2024-03-31 02101313 2 2024-04-01 2025-03-31 02101313 e:PoundSterling 2024-04-01 2025-03-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 02101313









SEYMOUR HOUSE LTD.









DIRECTORS' REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2025

 
SEYMOUR HOUSE LTD.
 
 
COMPANY INFORMATION


Directors
J K Player 
J J Player 
Mrs J M Player 
V Player 




Company secretary
Mrs J M Player



Registered number
02101313



Registered office
140 Broomfield Road
Chelmsford

 Essex

CM1 1RN




Independent auditor
Barnes Roffe Audit Limited
Chartered Accountants 
Statutory Auditor

Leytonstone House

3 Hanbury Drive

London

E11 1GA





 
SEYMOUR HOUSE LTD.
 

CONTENTS



Page
Directors' report
 
1 - 2
Independent auditor's report
 
3 - 6
Statement of income and retained earnings
 
7
Balance sheet
 
8
Notes to the financial statements
 
9 - 18


 
SEYMOUR HOUSE LTD.
 
 
 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025

The directors present their report and the financial statements for the year ended 31 March 2025.

Directors' responsibilities statement

The directors are responsible for preparing the Directors' report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Company's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Directors

The directors who served during the year were:

J K Player 
J J Player 
Mrs J M Player 
V Player 

Disclosure of information to auditor

Each of the persons who are directors at the time when this Directors' report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company's auditor is unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditor is aware of that information.

Auditor

After the year end Barnes Roffe LLP resigned as auditors due to the transfer of its audit business and its successor Barnes Roffe Audit Limited was appointed by the directors under s485 Companies Act 2006. 

Page 1

 
SEYMOUR HOUSE LTD.
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025

This report was approved by the board on 9 December 2025 and signed on its behalf.
 





J K Player
Director

Page 2

 
SEYMOUR HOUSE LTD.
 
 
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF SEYMOUR HOUSE LTD.
 

Opinion


We have audited the financial statements of Seymour House Ltd. (the 'Company') for the year ended 31 March 2025, which comprise the Statement of income and retained earnings, the Balance sheet and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Company's affairs as at 31 March 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Page 3

 
SEYMOUR HOUSE LTD.
 
 
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF SEYMOUR HOUSE LTD. (CONTINUED)


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditor's report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Directors' report has been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Directors' report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' responsibilities statement set out on page 1, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.


Page 4

 
SEYMOUR HOUSE LTD.
 
 
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF SEYMOUR HOUSE LTD. (CONTINUED)


Auditor's responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non compliance with laws and regulations, was as follows:

The engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non compliance with applicable laws and regulations;

- We identified the laws and regulations applicable to the company through discussions with directors and other  
  management, and from our commercial knowledge and experience of the relevant sector;

- We focused on specific laws and regulations, which we considered may have a direct material effect on the   
  financial statements or the operations of the company, including the Companies Act 2006 and ISO standards;

- We assessed the extent of compliance with laws and regulations identified above through making enquires of  
  management and inspecting legal correspondence and identified laws and regulations were communicated  
 within the audit team regularly and the team remained alert to instances of non compliance throughout the audit.

We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

- Making enquires of management as to where they considered there was susceptibility to fraud, their knowledge
  of actual suspected and alleged fraud; and 

- Considering the internal controls in place to mitigate risks of fraud and non compliance with laws and
  regulations.

To address the risk of fraud through management bias and override of controls, we:

- Performed analytical procedures to identify and unusual or unexpected relationships;

- Tested journal entries to identify unusual transactions;

- Assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias; and

- Investigated the rationale behind significant or unusual transactions.

 
There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial statements, the less likely it is that we would become aware of non compliance. Auditing standards also limit the audit procedures to identify non compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.
 
Page 5

 
SEYMOUR HOUSE LTD.
 
 
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF SEYMOUR HOUSE LTD. (CONTINUED)



Material misstatements that arise due to fraud can be harder to detect that those that arise from errors as they may involve deliberate concealment or collusion.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditor's report.


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Simon Liggins (Senior statutory auditor)
for and on behalf of
Barnes Roffe Audit Limited
Chartered Accountants
Statutory Auditor
Leytonstone House
3 Hanbury Drive
London
E11 1GA

15 December 2025
Page 6

 
SEYMOUR HOUSE LTD.
 
 
STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE YEAR ENDED 31 MARCH 2025

2025
2024
£
£

  

Turnover
  
13,289,230
10,746,586

Cost of sales
  
(9,438,503)
(8,463,676)

Gross profit
  
3,850,727
2,282,910

Administrative expenses
  
(2,152,708)
(1,982,301)

Other operating income
  
169,028
170,097

Operating profit
  
1,867,047
470,706

Interest receivable and similar income
  
37,855
48,584

Interest payable and similar expenses
  
(3)
(811)

Profit before tax
  
1,904,899
518,479

Tax on profit
  
(544,234)
(27,320)

Profit after tax
  
1,360,665
491,159

  

  

Retained earnings at the beginning of the year
  
2,478,597
2,222,255

  
2,478,597
2,222,255

Profit for the year
  
1,360,665
491,159

Dividends declared and paid
  
(692,600)
(234,817)

Retained earnings at the end of the year
  
3,146,662
2,478,597
The notes on pages 9 to 18 form part of these financial statements.

Page 7

 
SEYMOUR HOUSE LTD.
REGISTERED NUMBER: 02101313

BALANCE SHEET
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Intangible assets
 7 
-
-

Tangible assets
 8 
183,732
170,687

  
183,732
170,687

Current assets
  

Debtors: amounts falling due within one year
 9 
3,417,842
3,098,521

Cash at bank and in hand
 10 
3,359,381
1,757,726

  
6,777,223
4,856,247

Creditors: amounts falling due within one year
 11 
(3,814,193)
(2,548,237)

Net current assets
  
 
 
2,963,030
 
 
2,308,010

Total assets less current liabilities
  
3,146,762
2,478,697

  

Net assets
  
3,146,762
2,478,697


Capital and reserves
  

Called up share capital 
 12 
100
100

Profit and loss account
  
3,146,662
2,478,597

  
3,146,762
2,478,697


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 9 December 2025.




J K Player
Director

The notes on pages 9 to 18 form part of these financial statements.

Page 8

 
SEYMOUR HOUSE LTD.
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

Seymour House Limited (the “Company”) is a Company limited by shares, incorporated in England and Wales. Its registered office is 140 Broomfield Road, Chelmsford, Essex, England, CM1 1RN.

The principal activity of the Company is that of operating children’s nurseries.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

Financial Reporting Standard 102 - reduced disclosure exemptions

The Company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by the FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":
the requirements of Section 7 Statement of Cash Flows;
the requirements of Section 3 Financial Statement Presentation paragraph 3.17(d);
the requirements of Section 11 Financial Instruments paragraphs 11.42, 11.44 to 11.45, 11.47, 11.48(a)(iii), 11.48(a)(iv), 11.48(b) and 11.48(c);
the requirements of Section 12 Other Financial Instruments paragraphs 12.26 to 12.27, 12.29(a), 12.29(b) and 12.29A;
the requirements of Section 33 Related Party Disclosures paragraph 33.7.

This information is included in the consolidated financial statements of Blackwater Partners Limited as at 31 March 2025 and these financial statements may be obtained from Companies House.

 
2.3

Revenue

The main revenue stream of this Company is from childcare through a chain of nursery schools. Revenue for this service is derived from two sources; 1) directly charging the parents per child for attendance on an hourly basis and 2) Free Entitlement to Nursery Education (previously Nursery Education Grant) from the Council (where certain criteria are met) paid directly to the Company. Parents are invoiced monthly in advance based on future anticipated attendance by the child. Income paid in advance of the service provided is deferred and released once the revenue recognition criteria are met. Certain children are entitled to a Free Entitlement to Nursery Education grant based on pre determined Government criteria. This income is accounted for in the period to which it relates. Included in turnover is £3,488,025 (2024 - £1,571,977) representing Free Entitlement to Nursery Education.

The Company also receives bank interest, which is accounted for when received. 

Page 9

 
SEYMOUR HOUSE LTD.
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.4

Going concern

The directors have considered the ability of the Company to continue as a Going Concern. In making their assessment the directors have prepared and critically reviewed the Company's cash flow forecast for the next 12 months and ensured that this forecast is modelled on a suitably cautious basis.

Based on these assessments the directors have concluded that the Company has adequate resources to continue in existence for the forseeable future as a Going Concern and accordingly these financial statements have been prepared on that basis.

  
2.5

Operating leases: the Company as lessee

Rentals paid under o,perating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.6

Interest income

Interest income is recognised in profit or loss using the effective interest method.

  
2.7

Related party transactions

The Company discloses transactions with related parties which are not wholly owned within the same Group. Where appropriate, transactions of a similar nature are aggregated unless, in the opinion of the directors, separate disclosure is necessary to understand the effect of the transaction on the Company financial statements.

  
2.8

Share capital

Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new ordinary shares or options are shown in equity as a deduction, net of tax, from the proceeds.

 
2.9

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 10

 
SEYMOUR HOUSE LTD.
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.10

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.11

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Statement of income and retained earnings over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.12

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 11

 
SEYMOUR HOUSE LTD.
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)


2.12
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
33%
Straight line
Fixtures, fittings & equipment
-
25%
Straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.13

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.14

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.15

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.16

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.17

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

 
2.18

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.
 
Page 12

 
SEYMOUR HOUSE LTD.
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)


2.18
Financial instruments (continued)


Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of income and retained earnings.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the balance sheet date.


3.


Judgments in applying accounting policies and key sources of estimation uncertainty

Estimates and judgments are continually applied and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Critical judgments in applying the entity's accounting policies 

No critical accounting judgments have had to be made by management in preparing these financial statements.

Critical accounting estimates and assumptions

Useful economic lives of intangible assets 

Goodwill is recognised as the difference between the amounts paid on the acquisition of a business and the fair value of its identifiable assets and liabilities. The annual amortisation charge is sensitive to the estimated useful economic life of the goodwill. Goodwill is reviewed by the directors on an annual basis and any impairments recognised in the statement of income and retained earnings. See note 7 for the carrying value of goodwill, and note 2.3 for the estimated economic life.

Page 13

 
SEYMOUR HOUSE LTD.
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

4.


Employees

Staff costs, including directors' remuneration, were as follows:


2025
2024
£
£

Wages and salaries
6,837,433
6,081,376

Social security costs
491,247
425,598

Cost of defined contribution scheme
128,711
111,232

7,457,391
6,618,206


The average monthly number of employees, including directors, during the year was 331 (2024 - 305).


5.


Interest receivable

2025
2024
£
£


Other interest receivable
37,855
48,584


6.


Interest payable and similar expenses

2025
2024
£
£


Other interest payable
3
811

Page 14

 
SEYMOUR HOUSE LTD.
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

7.


Intangible assets




Goodwill

£



Cost


At 1 April 2024
2,500,000



At 31 March 2025

2,500,000



Amortisation


At 1 April 2024
2,500,000



At 31 March 2025

2,500,000



Net book value



At 31 March 2025
-



At 31 March 2024
-



Page 15

 
SEYMOUR HOUSE LTD.
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

8.


Tangible fixed assets





Fixtures, fittings & equipment

£



Cost or valuation


At 1 April 2024
353,576


Additions
107,679


Disposals
(16,168)



At 31 March 2025

445,087



Depreciation


At 1 April 2024
182,889


Charge for the year on owned assets
94,634


Disposals
(16,168)



At 31 March 2025

261,355



Net book value



At 31 March 2025
183,732



At 31 March 2024
170,687


9.


Debtors

2025
2024
£
£


Amounts owed by group undertakings
3,204,064
2,883,227

Other debtors
3,238
-

Prepayments and accrued income
210,540
215,294

3,417,842
3,098,521


Page 16

 
SEYMOUR HOUSE LTD.
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

10.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
3,359,381
1,757,726

3,359,381
1,757,726



11.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
196,816
208,967

Amounts owed to group undertakings
1,472,899
788,727

Corporation tax
352,279
20,837

Other taxation and social security
122,390
114,423

Other creditors
936,008
953,271

Accruals and deferred income
733,801
462,012

3,814,193
2,548,237



12.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



100 (2024 - 100) Ordinary shares of £1.00 each
100
100



13.


Contingent liabilities

The Company has entered into a cross guarantee debenture with its fellow subsidiary in respect of  bank borrowings. The potential liability at the balance sheet date was £6,175,468 (2024 - £5,205,082)


14.


Pension commitments

The Company makes contributions to the personal pension plans of certain employees. The pension cost charge represents contributions payable by the Company and amounted to £128,711 (2024 - £111,232). Contributions totalling £25,265 (2024 - £22,893) were outstanding at the balance sheet date

Page 17

 
SEYMOUR HOUSE LTD.
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

15.


Commitments under operating leases

At 31 March 2025 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2025
2024
£
£


Not later than 1 year
1,070,210
1,068,500

Later than 1 year and not later than 5 years
4,099,732
1,583,878

Later than 5 years
4,368,000
4,780,873

9,537,942
7,433,251


16.


Related party transactions

The Company has taken advantage of the exemption, under FRS 102 paragraph 1.12 and paragraph 33.1A, from disclosing transactions with key management and from disclosing other related party transactions as they are with other companies that are wholly owned within the Group.


17.


Controlling party

The Company’s parent undertaking is Blackwater Partners Limited. Copies of its group accounts are publicly available from Companies House. These group accounts comprise all companies for which group accounts are prepared.

 
Page 18