HETAS Limited 02117828 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is biomass and solid fuel heating regulatory organisation Digita Accounts Production Advanced 6.30.9574.0 true false true true 02117828 2024-04-01 2025-03-31 02117828 2025-03-31 02117828 bus:Consolidated 2025-03-31 02117828 core:AcceleratedTaxDepreciationDeferredTax 2025-03-31 02117828 core:FurtherSpecificItem1DeferredTaxComponentTotalForDeferredTax 2025-03-31 02117828 core:TaxLossesCarry-forwardsDeferredTax 2025-03-31 02117828 core:CurrentFinancialInstruments 2025-03-31 02117828 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 02117828 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-03-31 02117828 core:CostValuation 2025-03-31 02117828 core:BetweenTwoFiveYears 2025-03-31 02117828 core:MoreThanFiveYears 2025-03-31 02117828 core:WithinOneYear 2025-03-31 02117828 core:FurnitureFittings 2025-03-31 02117828 core:LandBuildings core:OwnedOrFreeholdAssets 2025-03-31 02117828 core:OfficeEquipment 2025-03-31 02117828 core:LegalProceedings 2025-03-31 02117828 core:Warranties 2025-03-31 02117828 bus:SmallEntities 2024-04-01 2025-03-31 02117828 bus:Audited 2024-04-01 2025-03-31 02117828 bus:FilletedAccounts 2024-04-01 2025-03-31 02117828 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 02117828 bus:RegisteredOffice 2024-04-01 2025-03-31 02117828 bus:CompanySecretary1 2024-04-01 2025-03-31 02117828 bus:Director3 2024-04-01 2025-03-31 02117828 bus:Director4 2024-04-01 2025-03-31 02117828 bus:Director5 2024-04-01 2025-03-31 02117828 bus:CompanyLimitedByGuarantee 2024-04-01 2025-03-31 02117828 bus:Agent1 2024-04-01 2025-03-31 02117828 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-04-01 2025-03-31 02117828 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 1 2024-04-01 2025-03-31 02117828 core:ComputerEquipment 2024-04-01 2025-03-31 02117828 core:FurnitureFittings 2024-04-01 2025-03-31 02117828 core:LandBuildings core:OwnedOrFreeholdAssets 2024-04-01 2025-03-31 02117828 core:LeaseholdImprovements 2024-04-01 2025-03-31 02117828 core:OfficeEquipment 2024-04-01 2025-03-31 02117828 core:LegalProceedings 2024-04-01 2025-03-31 02117828 core:Warranties 2024-04-01 2025-03-31 02117828 core:Subsidiary1 2024-04-01 2025-03-31 02117828 core:Subsidiary1 1 2024-04-01 2025-03-31 02117828 core:Subsidiary1 countries:EnglandWales 2024-04-01 2025-03-31 02117828 countries:EnglandWales 2024-04-01 2025-03-31 02117828 2024-03-31 02117828 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-03-31 02117828 core:CostValuation 2024-03-31 02117828 core:FurnitureFittings 2024-03-31 02117828 core:LandBuildings core:OwnedOrFreeholdAssets 2024-03-31 02117828 core:OfficeEquipment 2024-03-31 02117828 core:LegalProceedings 2024-03-31 02117828 core:Warranties 2024-03-31 02117828 2023-04-01 2024-03-31 02117828 2024-03-31 02117828 core:AcceleratedTaxDepreciationDeferredTax 2024-03-31 02117828 core:FurtherSpecificItem1DeferredTaxComponentTotalForDeferredTax 2024-03-31 02117828 core:CurrentFinancialInstruments 2024-03-31 02117828 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 02117828 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-03-31 02117828 core:BetweenTwoFiveYears 2024-03-31 02117828 core:MoreThanFiveYears 2024-03-31 02117828 core:WithinOneYear 2024-03-31 02117828 core:FurnitureFittings 2024-03-31 02117828 core:LandBuildings core:OwnedOrFreeholdAssets 2024-03-31 02117828 core:OfficeEquipment 2024-03-31 02117828 core:Subsidiary1 1 2023-04-01 2024-03-31 iso4217:GBP xbrli:pure

Registration number: 02117828

Prepared for the registrar

HETAS Limited

Annual Report and Financial Statements

for the Year Ended 31 March 2025

 

HETAS Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

3 to 10

 

HETAS Limited

Company Information

Directors

Mr A J Harvey

Mrs K F J Welfare

Mr B T Wyatt

Company secretary

Mrs H Thomas

Registered office

Severn House
Unit 5, Newtown Trading Estate
Green Lane
Tewkesbury
Gloucestershire
GL20 8HD

Bankers

Barclays Bank Plc
128 High Street
Cheltenham
Gloucestershire
GL50 1EG

Auditors

Hazlewoods LLP Staverton Court
Staverton
Cheltenham
GL51 0UX

 

HETAS Limited

(Registration number: 02117828)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Intangible assets

4

324,842

70,499

Tangible assets

5

132,855

85,204

Investments

6

1

1

 

457,698

155,704

Current assets

 

Stocks

16,213

19,332

Debtors

7

603,965

496,058

Cash at bank and in hand

 

1,012,817

1,301,240

 

1,632,995

1,816,630

Creditors: Amounts falling due within one year

8

(813,926)

(1,022,316)

Net current assets

 

819,069

794,314

Total assets less current liabilities

 

1,276,767

950,018

Provisions

10

(520,791)

(235,210)

Deferred tax liabilities

9, 10

(1,264)

-

Net assets

 

754,712

714,808

Reserves

 

Retained surplus

754,712

714,808

Surplus

 

754,712

714,808

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 15 December 2025 and signed on its behalf by:
 


Mrs K F J Welfare
Director

 

HETAS Limited

Notes to the Financial Statements for the Year Ended 31 March 2025

 

1

General information

The company is a private company limited by guarantee, incorporated in England and Wales, and consequently does not have share capital. Each of the members is liable to contribute an amount not exceeding £5 towards the assets of the company in the event of liquidation.

The address of its registered office is:
Severn House
Unit 5, Newtown Trading Estate
Green Lane
Tewkesbury
Gloucestershire
GL20 8HD

 

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except for, where disclosed in these accounting policies, certain items that are shown at fair value.

The presentational currency of the financial statements is Pounds Sterling, being the functional currency of the primary economic environment in which the company operates. Monetary amounts in these financial statements are rounded to the nearest Pound.

Group accounts not prepared

The company has taken advantage of the exemption in section 398 of the Companies Act 2006 from the requirement to prepare consolidated financial statements, on the grounds that it is a small group.

Going concern

After reviewing the company's forecasts and projections, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The company therefore continues to adopt the going concern basis in preparing its financial statements.

Critical accounting judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
 

Judgements

No significant judgements have been made by management in preparing these financial statements.

 

HETAS Limited

Notes to the Financial Statements for the Year Ended 31 March 2025

Key sources of estimation uncertainty

The company is required to finance claims from installations, if certain criteria are met, for a period of 6 years from the installation date. Management have calculated a warranty claims provision based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates. The estimates and underlying assumptions are reviewed on an on-going basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of revision and future periods if the revision affects both current and future periods.

Management have assessed the historical claim rates and the average costs of claims paid and have estimated the value of a claims provision in order to reflect the future expected costs in the financial statements. The carrying amount is £520,791 (2024 - £235,210).

Revenue recognition

Revenue comprises the fair value of the consideration received or receivable for the sale of goods, provision of services and accreditation schemes in the ordinary course of the company’s activities. Revenue is shown net of sales/value added tax, returns, rebates and discounts and after eliminating intra-company sales.

Revenue is recognised when:
• the amount of revenue can be reliably measured
• it is probable that future economic benefits will flow to the entity; and
• specific criteria have been met for each of the company’s activities.

Revenue from accreditation schemes is recognised based on the nature of work performed. A portion of the registration fee is recognised upfront to reflect the significant work undertaken at the point of initial application or renewal. The remaining balance is deferred and recognised on a straight-line basis over the accreditation period.

Tax

The tax expense for the period comprises current tax. Tax is recognised in the income and expenditure account, except that a charge attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable surplus.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Property Improvements

20% straight line

Office equipment

10-20% straight line

Computer equipment

25% straight line

Intangible assets

Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

 

HETAS Limited

Notes to the Financial Statements for the Year Ended 31 March 2025

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Website and software development

20% straight line

Investments

Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.

At each balance sheet date, the company tests whether there are any indicators of assets being subject to impairment. If any such indications exist, the recoverable amount of the asset is determined. If this proves to be impossible, the recoverable amount of the cash-generating unit to which the asset belongs is identified. An asset is subject to impairment if its carrying amount exceeds its recoverable amount; the recoverable amount is the higher of an asset's fair value less costs to sell and value in use. An impairment loss is directly expensed in the income and expenditure account.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. All trade debtors are repayable within one year and hence are included at the undiscounted cost of cash expected to be received. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the debtors.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in income and expenditure account.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and all are repayable within one year and hence are included at the undiscounted amount of cash expected to be paid.

Provisions

Provisions are recognised when the company has an obligation at the reporting date as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to income and expenditure account on a straight-line basis over the period of the lease.

 

HETAS Limited

Notes to the Financial Statements for the Year Ended 31 March 2025

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments


Classification
Financial instruments are classified and accounted for according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Where shares are issued, any component that creates a financial liability of the company is presented as a liability on the balance sheet. The corresponding dividends relating to the liability component are charged as interest expenses in the income and expenditure account.


Recognition and measurement
All financial assets and liabilities are initially measured at transaction price (including transaction costs), except for those financial assets classified as at fair value through income and expenditure account, which are initially measured at fair value (which is normally the transaction price excluding transaction costs), unless the arrangement constitutes a financing transaction. If an arrangement constitutes a financing transaction, the financial asset or financial liability is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.


Impairment
Assets, other than those measured at fair value, are assessed for indicators of impairment at each balance sheet date. If there is objective evidence of impairment, an impairment loss is recognised in income and expenditure account as described below.

A non financial asset is impaired where there is objective evidence that, as a result of one or more events that occurred after initial recognition, the estimated recoverable value of the asset has been reduced. The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use.

Where indicators exist for a decrease in impairment loss, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised.

For financial assets carried at amortised cost, the amount of an impairment is the difference between the asset’s carrying amount and the present value of estimated future cash flows, discounted at the financial asset’s original effective interest rate.

For financial assets carried at cost less impairment, the impairment loss is the difference between the asset’s carrying amount and the best estimate of the amount that would be received for the asset if it were to be sold at the reporting date.

Where indicators exist for a decrease in impairment loss, and the decrease can be related objectively to an event occurring after the impairment was recognised, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired financial asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised.

 

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 78 (2024 - 71).

 

HETAS Limited

Notes to the Financial Statements for the Year Ended 31 March 2025

 

4

Intangible assets

Website and software development
 £

Cost

At 1 April 2024

97,247

Additions

256,959

Transfers from tangibles

195,305

At 31 March 2025

549,511

Amortisation

At 1 April 2024

26,748

Amortisation charge

29,603

Transfers from tangibles

168,318

At 31 March 2025

224,669

Carrying amount

At 31 March 2025

324,842

At 31 March 2024

70,499

During the year, the company reclassified certain assets previously recognised as tangible fixed assets to intangible assets. This reclassification was made following a review of the nature and use of the assets, which determined that they met the recognition criteria for intangible assets.

The reclassification did not result in any change to the total carrying amount of assets, nor did it affect the depreciation or amortisation policies applied.

 

5

Tangible assets

Property Improvements
£

Computer Equipment
£

Office equipment
£

Total
£

Cost

At 1 April 2024

2,161

291,497

61,068

354,726

Additions

72,902

7,037

22,938

102,877

Disposals

-

-

(42,093)

(42,093)

Transfers to intangibles

-

(195,305)

-

(195,305)

At 31 March 2025

75,063

103,229

41,913

220,205

Depreciation

At 1 April 2024

2,161

228,951

38,410

269,522

Charge for the year

4,746

5,684

13,515

23,945

Eliminated on disposal

-

-

(37,799)

(37,799)

Transfers to intangibles

-

(168,318)

-

(168,318)

At 31 March 2025

6,907

66,317

14,126

87,350

Carrying amount

At 31 March 2025

68,156

36,912

27,787

132,855

At 31 March 2024

-

62,546

22,658

85,204

 

HETAS Limited

Notes to the Financial Statements for the Year Ended 31 March 2025

 

6

Investments

2025
£

2024
£

Investments in subsidiaries

1

1

Subsidiaries

£

Cost

At 1 April 2024

1

At 31 March 2025

1

Carrying amount

At 31 March 2025

1

At 31 March 2024

1

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

2025

2024

Subsidiary undertakings

HETAS 2023 Limited

Severn House, Unit 5, Newtown Trading Estate, Green Lane, Tewkesbury, GL20 8HD

England and Wales

Ordinary

100%

100%

Subsidiary undertakings

HETAS 2023 Limited

The principal activity of HETAS 2023 Limited is that of a dormant company.

 

7

Debtors

2025
£

2024
£

Trade debtors

269,484

232,443

Amounts owed by group undertakings

108,242

156,273

Prepayments and accrued income

109,339

107,342

Other debtors

112,500

-

Corporation tax asset

4,400

-

603,965

496,058

 

HETAS Limited

Notes to the Financial Statements for the Year Ended 31 March 2025

 

8

Creditors

2025
£

2024
£

Due within one year

Trade creditors

76,706

112,225

Amounts due to group undertakings

1

-

Taxation and social security

148,385

133,540

Other creditors

15,349

9,183

Corporation tax liability

-

11,399

Accrued expenses

86,821

43,077

Deferred income

486,664

712,892

813,926

1,022,316

 

9

Deferred tax

Deferred tax assets and liabilities

2025

Liability
£

Accelerated capital allowances

103,728

Losses and other deductions

(25,746)

Short term timing differences

(76,718)

1,264

2024

Liability
£

Accelerated capital allowances

38,926

Short term timing differences

(38,926)

-

 

10

Provisions

Deferred tax
£

Claims provision
£

At 1 April 2024

-

235,210

Provisions utilised

-

(36,298)

Increase/(decrease) in existing provisions

1,264

321,879

At 31 March 2025

1,264

520,791

The claims provision is recognised based on the directors best estimate of the likely committed cash flow.

 

HETAS Limited

Notes to the Financial Statements for the Year Ended 31 March 2025

 

11

Obligations under leases

Operating leases

The total of future minimum lease payments is as follows:

2025
£

2024
£

Not later than one year

60,471

48,408

Later than one year and not later than five years

181,952

18,918

Later than five years

196,632

-

439,055

67,326

The amount of non-cancellable operating lease payments recognised as an expense during the year was £66,157 (2024 - £75,793).

 

12

Capital commitments

At 31 March 2025, the company had total capital commitments of £57,342 (2024 - £nil).

 

13

Related party transactions

During the year, consultancy fees of £6,455 (2024 - £13,728) were chargeable by directors as remuneration for their officer duties.

 

14

Change in accounting estimate

Revenue recognition
The company previously deferred the scheme renewal revenue over the period of the accreditation. Due to more reliable information becoming available, the scheme renewal fees have been split to recognise an element of revenue upfront, with the remainder deferred over the accreditation period. Management considers this basis better reflects the actual work performed on the contract as a large portion of work is performed on initial application or renewal. This change in estimate applied has resulted in an increase in the reported revenue during the period of £288,294.

 

15

Parent and ultimate parent undertaking

The immediate parent at year end was Cleaner Safer Group, a private company limited by guarantee, incorporated in the United Kingdom.

 

16

Audit report

The Independent Auditor's Report was unqualified. The name of the Senior Statutory Auditor who signed the audit report on 15 December 2025 was Rebecca Copping, who signed for and on behalf of Hazlewoods LLP.