|
|
|
Company Limited by Guarantee |
|
|
|
For the year ended |
|
|
|
|
|
Company Limited by Guarantee |
|
Financial Statements |
|
Contents |
Page |
|
Officers and professional advisers |
1 |
|
Report to the board of directors on the preparation of the unaudited statutory financial statements |
2 |
|
Statement of financial position |
3 |
|
Notes to the financial statements |
5 |
|
|
|
Company Limited by Guarantee |
|
Officers and Professional Advisers |
|
The board of directors |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Registered office |
|
|
|
|
|
|
|
|
Wales |
|
|
|
|
|
Accountants |
|
|
2 Oldfield Road |
|
|
Bocam Park |
|
|
Bridgend |
|
|
CF35 5LJ |
|
|
Bankers |
|
|
13 Dunraven Place |
|
|
Bridgend |
|
|
Mid Glamorgan |
|
|
CF31 1JQ |
|
|
|
|
Company Limited by Guarantee |
|
Report to the Board of Directors on the Preparation of the Unaudited Statutory Financial Statements of
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Position |
|
2025 |
2024 |
||
|
(restated) |
|||
|
Note |
£ |
£ |
£ |
|
Tangible assets |
6 |
|
|
|
|
Stocks |
7 |
|
|
|
|
Debtors |
8 |
|
|
|
|
Cash at bank and in hand |
|
|
||
|
--------- |
--------- |
|||
|
|
|
|||
|
Creditors: amounts falling due within one year |
9 |
|
|
|
|
--------- |
--------- |
|||
|
Net current assets |
|
|
||
|
-------- |
-------- |
|||
|
Total assets less current liabilities |
|
|
||
|
Creditors: amounts falling due after more than one year |
10 |
|
|
|
|
-------- |
-------- |
|||
|
Net assets |
|
|
||
|
-------- |
-------- |
|||
|
Profit and loss account |
|
|
|
|
-------- |
-------- |
||
|
Members funds |
|
|
|
|
-------- |
-------- |
||
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Position (continued) |
|
|
|
Director |
|
|
|
Company Limited by Guarantee |
|
Notes to the Financial Statements |
|
Plant and machinery |
- |
|
|
|
Fixtures and fittings |
- |
|
|
|
Equipment |
- |
20
% reducing balance |
|
|
Plant and machinery |
Fixtures and fittings |
Equipment |
Total |
|
|
£ |
£ |
£ |
£ |
|
|
Cost |
||||
|
At 1 April 2024 (as restated) |
|
|
8,686 |
|
|
Additions |
– |
|
1,054 |
|
|
------- |
------- |
------- |
-------- |
|
|
At 31 March 2025 |
|
|
9,740 |
|
|
------- |
------- |
------- |
-------- |
|
|
Depreciation |
||||
|
At 1 April 2024 |
|
|
7,338 |
|
|
Charge for the year |
|
|
428 |
|
|
------- |
------- |
------- |
-------- |
|
|
At 31 March 2025 |
|
|
7,766 |
|
|
------- |
------- |
------- |
-------- |
|
|
Carrying amount |
||||
|
At 31 March 2025 |
|
|
1,974 |
|
|
------- |
------- |
------- |
-------- |
|
|
At 31 March 2024 |
|
|
1,348 |
2,366
|
|
------- |
------- |
------- |
-------- |
|
|
2025 |
2024 |
|
|
(restated) |
||
|
£ |
£ |
|
|
Books and publishments |
|
|
|
-------- |
-------- |
|
|
2025 |
2024 |
|
|
(restated) |
||
|
£ |
£ |
|
|
Trade debtors |
|
|
|
Other debtors |
|
|
|
-------- |
-------- |
|
|
|
|
|
|
-------- |
-------- |
|
|
2025 |
2024 |
|
|
(restated) |
||
|
£ |
£ |
|
|
Bank loans and overdrafts |
|
|
|
Trade creditors |
|
|
|
Social security and other taxes |
|
|
|
WCVA loan |
3,118 |
3,035 |
|
Other creditors |
|
|
|
-------- |
-------- |
|
|
|
|
|
|
-------- |
-------- |
|
|
2025 |
2024 |
|
|
(restated) |
||
|
£ |
£ |
|
|
Bank loans and overdrafts |
|
|
|
WCVA loan |
1,857 |
4,975 |
|
-------- |
-------- |
|
|
|
|
|
|
-------- |
-------- |
|
|
2025 |
2024 |
|
|
(restated) |
||
|
£ |
£ |
|
|
Not later than 1 year |
|
|
|
Later than 1 year and not later than 5 years |
|
|
|
-------- |
-------- |
|
|
|
|
|
|
-------- |
-------- |
|