Company registration number 02353174 (England and Wales)
SME (HAMMERSMITH) LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
SME (HAMMERSMITH) LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 9
SME (HAMMERSMITH) LIMITED
BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
5
588,649
661,012
Investment property
6
625,000
625,000
1,213,649
1,286,012
Current assets
Stocks
15,062
17,572
Debtors
8
157,925
2,109,343
Cash at bank and in hand
586,501
257,952
759,488
2,384,867
Creditors: amounts falling due within one year
9
(1,206,592)
(3,079,375)
Net current liabilities
(447,104)
(694,508)
Total assets less current liabilities
766,545
591,504
Provisions for liabilities
(102,315)
(112,078)
Net assets
664,230
479,426
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
664,130
479,326
Total equity
664,230
479,426
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 23 September 2025 and are signed on its behalf by:
Mr A M Esmail
Director
Company registration number 02353174 (England and Wales)
SME (HAMMERSMITH) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
1
Accounting policies
Company information
SME (Hammersmith) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Runway House, The Runway, South Ruislip, Middlesex, England, HA4 6SE.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The directors also assess that the group has sufficient resources and assets to meet its liabilities. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Turnover represents the invoiced value, net of Value Added Tax, of food and beverage provided to customers. Turnover from restaurants is recognised when payment is tendered by the customer at the point of sale.
The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:
1.4
Intangible fixed assets - goodwill
Acquired goodwill is written off in equal annual instalments over its estimated useful economic life of 20 years.
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold land and buildings
Over the term of the lease.
Fixtures and fittings & equipment
10% on reducing balance basis.
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.6
Investment property
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.
SME (HAMMERSMITH) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 3 -
1.7
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.8
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
1.9
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.10
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
SME (HAMMERSMITH) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.11
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.
1.12
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred taxation is provided at appropriate rates on all timing differences using the liability method only to the extent that, in the opinion of the there is a reasonable probability that a liability or asset will crystallise in the foreseeable future.
1.13
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
SME (HAMMERSMITH) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
1.14
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.15
Leases
As lessee
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
As lessor
1.16
Rental income is accounted for in the profit and loss on a receivable basis.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Useful economic lives of tangible assets
The annual depreciation charge for tangible assets is sensitive to changes in the estimated useful economic lives and residual values of the assets. The useful economic lives and residual values are reassessed annually. They are amended when necessary to reflect current estimates, based on technological advancement, future investments, economic utilisation and the physical condition of the assets.
Investment properties
Investment properties are valued annually at fair value. Fair value is ascertained through review of a number of factors and information flows, including market knowledge, recent market movements, recent sales of similar properties, historical experience and rent levels and flows of cash for the respective investment property. There is an inevitable degree of judgement involved and value can be only reliably tested ultimately in the market itself. Given the property market knowledge and expertise of the directors and within the group, valuations are carried out by a mixture of external independent valuers and by internal property management team.
SME (HAMMERSMITH) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
39
53
4
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2024 and 31 March 2025
60,000
Amortisation and impairment
At 1 April 2024 and 31 March 2025
60,000
Carrying amount
At 31 March 2025
At 31 March 2024
5
Tangible fixed assets
Leasehold land and buildings
Fixtures and fittings & equipment
Total
£
£
£
Cost
At 1 April 2024 and 31 March 2025
145,234
2,944,859
3,090,093
Depreciation and impairment
At 1 April 2024
122,091
2,306,990
2,429,081
Depreciation charged in the year
8,576
63,787
72,363
At 31 March 2025
130,667
2,370,777
2,501,444
Carrying amount
At 31 March 2025
14,567
574,082
588,649
At 31 March 2024
23,143
637,869
661,012
6
Investment property
2025
£
Fair value
At 1 April 2024 and 31 March 2025
625,000
SME (HAMMERSMITH) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
6
Investment property
(Continued)
- 7 -
In the opinion of the directors, the market value at the balance sheet date is not materially different to that stated in the financial statements.
If investment properties were stated on an historical cost basis rather than a fair value basis, the amounts would have been included as follows:
2025
2024
£
£
Cost
345,339
345,339
Accumulated depreciation
-
-
Carrying amount
345,339
345,339
7
Financial instruments
Other than investment properties , all financial assets and liabilities are measured at amortised cost.
8
Debtors
2025
2024
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
1,970,175
Other debtors
157,925
139,168
157,925
2,109,343
Amounts owed by group undertakings are unsecured, interest free and repayable on demand.
9
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
491,417
380,527
Amounts owed to group undertakings
445,830
2,507,683
Taxation and social security
182,147
111,535
Other creditors
87,198
79,630
1,206,592
3,079,375
Amounts due to group undertakings are unsecured, interest free and repayable on demand.
SME (HAMMERSMITH) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
10
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.
The auditor's report is unqualified and includes the following:
Opinion
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 March 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
Senior Statutory Auditor:
V R Thayalan
Statutory Auditor:
Lawrence Grant LLP
Date of audit report:
25 September 2025
11
Financial commitments, guarantees and contingent liabilities
The company has given cross guarantees for the bank facilities of the holding company and group subsidiary undertakings.
12
Operating lease commitments
As lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2025
2024
£
£
Total commitments
24,000
72,000
13
Related party transactions
Transactions with related parties
The company has taken advantage of the exemption available in FRS 102 (s33 "Related Party Disclosure"), whereby it has not disclosed transactions with any wholly owned subsidiary undertaking of the group. The smallest group for which SME (Hammersmith) Limited is a member for which group financial statements are prepared is SME Group Plc, whose copies can be obtained from Charlwood House, The Runway, South Ruislip, Middlesex HA4 6SE.
SME (HAMMERSMITH) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 9 -
14
Parent company
In the opinion of the directors, the ultimate parent company is SME Group Plc, a company incorporated in England and Wales. The immediate parent company is SME Holdings Limited, a company incorporated in England and Wales.
The group for which SME (Hammersmith) Limited is a member for which group financial statements are prepared is SME Group Plc, whose consolidated financial statements can be obtained from Charlwood House, The Runway, South Ruislip, Middlesex, HA4 6SE.
The ultimate controlling party is Mrs S Esmail.
2025-03-312024-04-01falsefalsefalse25 September 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr A M EsmailMr S M Esmail023531742024-04-012025-03-31023531742025-03-31023531742024-03-3102353174core:LandBuildings2025-03-3102353174core:FurnitureFittings2025-03-3102353174core:LandBuildings2024-03-3102353174core:FurnitureFittings2024-03-3102353174core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3102353174core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3102353174core:WithinOneYear2025-03-3102353174core:WithinOneYear2024-03-3102353174core:CurrentFinancialInstruments2025-03-3102353174core:CurrentFinancialInstruments2024-03-3102353174core:ShareCapital2025-03-3102353174core:ShareCapital2024-03-3102353174core:RetainedEarningsAccumulatedLosses2025-03-3102353174core:RetainedEarningsAccumulatedLosses2024-03-3102353174bus:Director12024-04-012025-03-3102353174core:Goodwill2024-04-012025-03-3102353174core:LandBuildingscore:LongLeaseholdAssets2024-04-012025-03-3102353174core:FurnitureFittings2024-04-012025-03-31023531742023-04-012024-03-3102353174core:NetGoodwill2024-03-3102353174core:NetGoodwill2025-03-3102353174core:NetGoodwill2024-03-3102353174core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-03-3102353174core:FurnitureFittings2024-03-31023531742024-03-3102353174core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-03-3102353174core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-04-012025-03-3102353174bus:PrivateLimitedCompanyLtd2024-04-012025-03-3102353174bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3102353174bus:FRS1022024-04-012025-03-3102353174bus:Audited2024-04-012025-03-3102353174bus:Director22024-04-012025-03-3102353174bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP