| AHEPAS LIMITED |
| Registered number: |
02370975 |
| Balance Sheet |
| as at 31 March 2025 |
|
| Notes |
|
|
2025 |
|
|
2024 |
| £ |
£ |
| Fixed assets |
| Tangible assets |
4 |
|
|
7,907,534 |
|
|
6,682,470 |
|
| Current assets |
| Debtors |
5 |
|
22,590 |
|
|
41,909 |
| Cash at bank and in hand |
|
|
183,504 |
|
|
174,973 |
|
|
|
206,094 |
|
|
216,882 |
|
| Creditors: amounts falling due within one year |
6 |
|
(264,739) |
|
|
(266,502) |
|
| Net current liabilities |
|
|
|
(58,645) |
|
|
(49,620) |
|
| Total assets less current liabilities |
|
|
|
7,848,889 |
|
|
6,632,850 |
|
| Creditors: amounts falling due after more than one year |
7 |
|
|
(3,434,709) |
|
|
(3,487,421) |
|
| Provisions for liabilities |
|
|
|
(595,760) |
|
|
(229,330) |
|
| Net assets |
|
|
|
3,818,420 |
|
|
2,916,099 |
|
|
|
|
|
|
|
|
| Capital and reserves |
| Called up share capital |
|
|
|
500,000 |
|
|
500,000 |
| Non-distributable reserve |
|
|
|
2,247,470 |
|
|
1,388,836 |
| Profit and loss account |
|
|
|
1,070,950 |
|
|
1,027,263 |
|
| Shareholder's funds |
|
|
|
3,818,420 |
|
|
2,916,099 |
|
|
|
|
|
|
|
|
| The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006. |
| The member has not required the company to obtain an audit in accordance with section 476 of the Act. |
| The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. |
| The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies. |
|
|
|
|
| Mr A Pelopidas |
| Director |
| Approved by the board on 15 December 2025 |
|
| AHEPAS LIMITED |
| Notes to the Accounts |
| for the year ended 31 March 2025 |
|
|
| 1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard). |
|
|
Turnover |
|
Turnover is measured at the fair value of property rentals receivable. |
|
|
Tangible fixed assets |
|
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows: |
|
|
Fixtures, fittings, tools and equipment |
over 4 years |
|
|
Investment properties |
|
Investment properties are included in the accounts at fair value and any surplus or deficit is dealt with through the profit and loss account. No depreciation is provided in respect of investment properties. |
|
|
Investments |
|
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account. |
|
|
Debtors |
|
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts. |
|
|
Creditors |
|
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method. |
|
|
Taxation |
|
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted. |
|
|
Provisions |
|
Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably. |
|
|
| 2 |
Taxation |
2025 |
|
2024 |
| £ |
£ |
|
|
UK corporation tax on profits of the period |
13,200 |
|
24,416 |
|
Deferred taxation |
366,430 |
|
- |
|
|
|
|
|
|
379,630 |
|
24,416 |
|
|
|
|
|
|
|
|
|
|
| 3 |
Employees |
2025 |
|
2024 |
| Number |
Number |
|
|
Average number of persons employed by the company |
- |
|
- |
|
|
|
|
|
|
|
|
|
|
| 4 |
Tangible fixed assets |
|
|
|
|
Investment properties |
|
Furniture, fittings & equipment |
|
Total |
| £ |
£ |
£ |
|
Cost |
|
At 1 April 2024 |
6,682,468 |
|
3,360 |
|
6,685,828 |
|
Surplus on revaluation |
1,225,064 |
|
- |
|
1,225,064 |
|
At 31 March 2025 |
7,907,532 |
|
3,360 |
|
7,910,892 |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
At 1 April 2024 |
- |
|
3,358 |
|
3,358 |
|
At 31 March 2025 |
- |
|
3,358 |
|
3,358 |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 31 March 2025 |
7,907,532 |
|
2 |
|
7,907,534 |
|
At 31 March 2024 |
6,682,468 |
|
2 |
|
6,682,470 |
|
|
|
|
|
|
|
|
|
|
|
Freehold land and buildings: |
2025 |
|
2024 |
| £ |
£ |
|
Historical cost |
5,064,303 |
|
5,064,303 |
|
Cumulative depreciation based on historical cost |
- |
|
- |
|
|
|
|
|
|
5,064,303 |
|
5,064,303 |
|
|
|
|
|
|
|
|
|
|
The investment properties are stated at fair values estimated by the director and based on current market values of similar properties in the relevant areas. |
|
|
| 5 |
Debtors |
2025 |
|
2024 |
| £ |
£ |
|
|
Trade debtors |
16,641 |
|
38,100 |
|
Other debtors |
5,949 |
|
3,809 |
|
|
|
|
|
|
22,590 |
|
41,909 |
|
|
|
|
|
|
|
|
|
|
| 6 |
Creditors: amounts falling due within one year |
2025 |
|
2024 |
| £ |
£ |
|
|
Bank loans and overdrafts |
63,470 |
|
65,380 |
|
Trade creditors |
688 |
|
1,540 |
|
Corporation tax |
13,200 |
|
24,416 |
|
Other creditors |
187,381 |
|
175,166 |
|
|
|
|
|
|
264,739 |
|
266,502 |
|
|
|
|
|
|
|
|
|
|
| 7 |
Creditors: amounts falling due after one year |
2025 |
|
2024 |
| £ |
£ |
|
|
Bank loans |
1,056,491 |
|
1,089,823 |
|
Director's loan |
|
|
|
|
500,000 |
|
500,000 |
|
Shareholders' loans |
|
|
|
|
1,678,218 |
|
1,697,598 |
|
Other creditors |
200,000 |
|
200,000 |
|
|
|
|
|
|
3,434,709 |
|
3,487,421 |
|
|
|
|
|
|
|
|
|
|
| 8 |
Loans |
2025 |
|
2024 |
| £ |
£ |
|
Creditors include: |
|
Instalments falling due for payment after more than five years |
457,283 |
|
491,285 |
|
|
|
|
|
|
|
|
|
|
|
Secured bank loans |
1,119,961 |
|
1,155,203 |
|
|
|
|
|
|
|
|
|
|
The bank loans are secured by mortgages on the company's investment properties. |
|
| 9 |
Other information |
|
|
AHEPAS LIMITED is a private company limited by shares and incorporated in England. Its registered office is: |
|
26 Hillfield Park |
|
London |
|
N21 3QH |