BNL (UK) Limited
Annual Report and Financial Statements
For the year ended 31 March 2025
Company Registration No. 02668025 (England and Wales)
BNL (UK) Limited
Company Information
Directors
J Hann
G Clark
A Green
M Goldsmith
Secretary
A Whitehead
Company number
02668025
Registered office
Manse Lane
Knaresborough
North Yorkshire
HG5 8LF
Auditor
Moore Kingston Smith LLP
The Shipping Building
The Old Vinyl Factory
Blyth Road
Hayes
London
UB3 1HA
BNL (UK) Limited
Contents
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 9
Profit and loss account
10
Statement of comprehensive income
11
Balance sheet
12
Statement of changes in equity
13
Notes to the financial statements
14 - 31
BNL (UK) Limited
Strategic Report
For the year ended 31 March 2025
Page 1

The directors present the strategic report for the year ended 31 March 2025. The directors, in preparing this strategic report, have complied with s414C of the Companies Act 2006.

Fair review of the business

BNL group, which manufactures plastic ball bearings and related assemblies, showed improved performance compared to the prior year. This was despite customers volumes across all sectors continuing to be depressed, particularly in automotive and high-value retail products.

Turnover was £716,460 (6.5%) higher than prior year, and gross profit margin increased from 8.6% to 17.6% due to a combination of sales mix favouring higher margin products compared to the year ended 31 March 2024, and the full year benefit of price increases implemented late in the previous year.

BNL is part of a global business consisting of five entities around the world (“the BNL Group”). The senior leadership team and engineering department is based in the UK, which incurs most of the indirect labour cost base of the group. In reaction to the recent history of lower sales volumes, a comprehensive restructuring exercise across the entire BNL Group began in late 2023/24 and will complete during 2025/26. The benefits of this restructuring are evident in the results for 2024/25, with the UK business demonstrating a significantly reduction in losses compared to prior year. Once the restructuring is complete the Group is forecast to return to profitability.

 

Principal risks and uncertainties

The principal risks that BNL faces are:

 

BNL (UK) Limited
Strategic Report (Continued)
For the year ended 31 March 2025
Page 2
Objectives and Strategy

BNL’s strategy is to focus on market sectors where injection moulded plastic ball bearings have value-added or safety advantages. These applications include steering columns, instrument control knobs, dishwashers, CCTV cameras, food conveyor systems and water applications. The new business pipeline at BNL is strong, and several new markets, and new customers in existing markets have also been identified as long-term targets.

The BNL Group has an ambitious growth strategy supported by a detailed sales plan of specific project opportunities. This plan targets known markets and customers, in addition to growth into new products and industries based on current research and development projects.

Key performance indicators

The Company's key financial performance indicator is that of operating profit. In the year ended 31 March 2025, the operating loss was (£1,260,747), margin of (10.7%), an improvement of £1,629,925 compared to the prior year’s operating loss of (£2,890,672), margin of (26.2%) achieved in the prior year. This year’s operating loss included £283,137 (2024: £463,566) of exceptional costs relating to the restructuring process described above and dilapidations.

 

Future developments

As detailed in last year's Annual Report, BNL's future developments will be focused on major accounts and projects in substantial growing application areas where injection moulded plastic ball bearings have clear value-added and safety advantages.

On behalf of the board

G Clark
Director
15 December 2025
BNL (UK) Limited
Directors' Report
For the year ended 31 March 2025
Page 3

The directors present their annual report and financial statements for the year ended 31 March 2025.

Principal activities

The principal activity of the company continued to be that of the design, moulding and manufacture of plastic bearings and associated assemblies. Operating in a global marketplace, BNL supplies a variety of blue-chip OEMS worldwide, both direct and via its subsidiary companies.

Results and dividends

The results for the year are set out on page 10.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

No preference dividends were paid.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

J Hann
G Clark
R Bramham
(Resigned 24 April 2025)
A Green
M Goldsmith
(Appointed 21 October 2025)
Auditor

The auditor, Moore Kingston Smith LLP, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Strategic report

The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
G Clark
Director
15 December 2025
BNL (UK) Limited
Directors' Responsibilities Statement
For the year ended 31 March 2025
Page 4

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

BNL (UK) Limited
Independent Auditor's Report
To the Member of BNL (UK) Limited
Page 5
Opinion

We have audited the financial statements of BNL (UK) Limited (the 'company') for the year ended 31 March 2025 which comprise the Profit and Loss Account, the Statement of Comprehensive Income, the Balance Sheet, the Statement of Changes in Equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Material Uncertainty related to going concern

We draw attention to Note 1.2 in the financial statements, which indicate that the group of which the company is part may need additional working capital within the next 12 months which is not currently irrevocably secured at the date of approval of the financial statements. The group has the ongoing support from its principal shareholders to continue to enable the company to repay its debts as they fall due for a period of at least 12 months from the date of approval of the financial statements, however this support is not legally binding nor open-ended.

 

These conditions indicate that a material uncertainty exists that may cast significant doubt on the company’s ability to continue as a going concern. Our opinion is not modified in respect of this matter.

 

In auditing the financial statements, we have concluded that the director’s use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

 

BNL (UK) Limited
Independent Auditor's Report (Continued)
To the Member of BNL (UK) Limited
Page 6

Other information

The other information comprises the information included in the annual report, other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Directors' Report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

 

Responsibilities of directors

As explained more fully in the Directors' Responsibilities Statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

BNL (UK) Limited
Independent Auditor's Report (Continued)
To the Member of BNL (UK) Limited
Page 7
Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

 

As part of an audit in accordance with ISAs (UK) we exercise professional judgement and maintain professional scepticism throughout the audit. We also:

 

 

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

 

 

BNL (UK) Limited
Independent Auditor's Report (Continued)
To the Member of BNL (UK) Limited
Page 8

Explanation as to what extent the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.

The objectives of our audit in respect of fraud, are; to identify and assess the risks of material misstatement of the financial statements due to fraud; to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud, through designing and implementing appropriate responses to those assessed risks; and to respond appropriately to instances of fraud or suspected fraud identified during the audit. However, the primary responsibility for the prevention and detection of fraud rests with both management and those charged with governance of the company.

Our approach was as follows:

 

 

There are inherent limitations in the audit procedures described above. We are less likely to become aware of instances of non-compliance with laws and regulations that are not closely related to events and transactions reflected in the financial statements. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

BNL (UK) Limited
Independent Auditor's Report (Continued)
To the Member of BNL (UK) Limited
Page 9

Use of our report

This report is made solely to the company's member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's member those matters we are required to state to the member in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's member, for our audit work, for this report, or for the opinions we have formed.

Jeremy Read
Senior Statutory Auditor
for and on behalf of Moore Kingston Smith LLP
15 December 2025
Chartered Accountants
Statutory Auditor
The Shipping Building
The Old Vinyl Factory
Blyth Road
Hayes
London
UB3 1HA
BNL (UK) Limited
Profit and Loss Account
For the year ended 31 March 2025
Page 10
2025
2024
Notes
£
£
Turnover
3
11,732,696
11,016,236
Cost of sales
(9,671,604)
(10,065,039)
Gross profit
2,061,092
951,197
Distribution costs
(380,549)
(540,851)
Administrative expenses
(2,674,378)
(2,837,452)
Other operating income
16,225
-
0
Exceptional items
4
(283,137)
(463,566)
Operating loss
5
(1,260,747)
(2,890,672)
Interest payable and similar expenses
9
(308,709)
(377,554)
Loss before taxation
(1,569,456)
(3,268,226)
Tax on loss
11
91,621
(14,918)
Loss for the financial year
(1,477,835)
(3,283,144)

The Profit and Loss Account has been prepared on the basis that all operations are continuing operations.

BNL (UK) Limited
Statement of Comprehensive Income
For the year ended 31 March 2025
Page 11
2025
2024
£
£
Loss for the year
(1,477,835)
(3,283,144)
Other comprehensive income
-
-
Total comprehensive loss for the year
(1,477,835)
(3,283,144)
BNL (UK) Limited
Balance Sheet
As at 31 March 2025
31 March 2025
Page 12
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
12
897,228
1,103,757
Tangible assets
13
1,029,877
1,351,804
Investments
14
1,554,971
1,554,971
3,482,076
4,010,532
Current assets
Stock
16
714,260
681,963
Debtors
17
3,482,565
2,715,020
Cash at bank and in hand
386,028
165,189
4,582,853
3,562,172
Creditors: amounts falling due within one year
18
(8,822,575)
(7,271,864)
Net current liabilities
(4,239,722)
(3,709,692)
Total assets less current liabilities
(757,646)
300,840
Creditors: amounts falling due after more than one year
19
(3,977,524)
(3,956,533)
Provisions for liabilities
Provisions
21
(398,358)
-
0
(398,358)
-
Net liabilities
(5,133,528)
(3,655,693)
Capital and reserves
Called up share capital
23
3,389,113
3,389,113
Share premium account
40,888
40,888
Capital redemption reserve
1,000
1,000
Profit and loss reserves
(8,564,529)
(7,086,694)
Total equity
(5,133,528)
(3,655,693)
The financial statements were approved by the board of directors and authorised for issue on 15 December 2025 and are signed on its behalf by:
G Clark
Director
Company Registration No. 02668025
BNL (UK) Limited
Statement of Changes in Equity
For the year ended 31 March 2025
Page 13
Share capital
Share premium account
Capital redemption reserve
Profit and loss reserves
Total
£
£
£
£
£
Balance at 1 April 2023
3,389,113
40,888
1,000
(3,803,550)
(372,549)
Year ended 31 March 2024:
Loss and total comprehensive income for the year
-
-
-
(3,283,144)
(3,283,144)
Balance at 31 March 2024
3,389,113
40,888
1,000
(7,086,694)
(3,655,693)
Year ended 31 March 2025:
Loss and total comprehensive income for the year
-
-
-
(1,477,835)
(1,477,835)
Balance at 31 March 2025
3,389,113
40,888
1,000
(8,564,529)
(5,133,528)
BNL (UK) Limited
Notes to the Financial Statements
For the year ended 31 March 2025
Page 14
1
Accounting policies
Company information

BNL (UK) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Manse Lane, Knaresborough, North Yorkshire, HG5 8LF.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 400 of the Companies Act 2006 not to prepare consolidated accounts. The financial statements present information about the company as an individual entity and not about its group.

 

BNL (UK) Limited is a wholly owned subsidiary of Synnovia Limited and the results of BNL (UK) Limited are included in the consolidated financial statements of Synnovia Limited which are available from Companies House.

BNL (UK) Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2025
1
Accounting policies
(Continued)
Page 15
1.2
Going concern

The company made a loss for the year of true£1,477,835 (2024: £3,283,144) and as at the balance sheet date had net current liabilities of £4,239,722 (2024: £3,709,692) and net liabilities of £5,133,528 (2024: £3,655,693).

 

The company is an obligor to the group bank facility agreement and is ultimately financed by the group's facility as part of the Synnovia Limited group of companies. The group meets its funding requirements through a group wide term loan, overdraft facility, asset based finance facility and invoice discounting facility.

 

BPF1 Limited, the ultimate parent company, has provided confirmation of its continued support for BNL (UK) Limited. The directors of BPF1 Limited have produced forecasts for the group as a whole (this includes the ultimate parent undertaking BPF1 Limited and the Synnovia Limited group of companies including BNL (UK) Limited) and as a result, they have a reasonable expectation that the group and hence the company has adequate resources to continue in operational existence for at least 12 months from the date of approval of the financial statements.

 

However, as disclosed in the BPF1 Limited consolidated financial statements, the group may require additional working capital within the next 12 months which is currently not irrevocably negotiated. The directors are confident they will be able to secure this working capital (should it be required) based on arrangements with existing funders, and the company’s principal shareholder has provided a letter of support indicating it will continue to support the group to meet its liabilities as they fall due for a period of at least 12 months from the date of approval of the financial statements. The directors are confident this support will be forthcoming should it be required. However, the financial support provided by the shareholder is not legally binding and is not open-ended.

 

The lack of irrevocable secured arrangements for additional working capital being in place at the date of approval of the financial statements indicates that a material uncertainty exists that may cast significant doubt on the group’s and company's ability to continue as a going concern.

 

Notwithstanding the above uncertainty, the directors continue to prepare the financial statements on a going concern basis

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on despatch of the goods where terms are Ex-works and on delivery when sold DDP), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

BNL (UK) Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2025
1
Accounting policies
(Continued)
Page 16
1.5
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Development expenditures on individual projects are recognised as intangible assets when the company can demonstrate an asset has been created that can be identified (such as a new product).

 

Internally-generated intangible assets are amortised on a straight line basis over their useful lives. Where no internally-generated intangible asset can be recognised, development expenditure is recognised as an expense in the period in which it is incurred.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Development costs
Straight line over 5 years
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
Over the life of the lease
Plant and equipment
10% - 20% per annum straight line
Fixtures and fittings
20% per annum straight line
Motor vehicles
25% per annum straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.8
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

BNL (UK) Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2025
1
Accounting policies
(Continued)
Page 17

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a post-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.9
Stock

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using standard costing for raw materials and absorption costing for finished goods. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stock to their present location and condition.

 

Stock held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stock over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.10
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.11
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

BNL (UK) Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2025
1
Accounting policies
(Continued)
Page 18
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

BNL (UK) Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2025
1
Accounting policies
(Continued)
Page 19
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.12
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.13
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

BNL (UK) Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2025
1
Accounting policies
(Continued)
Page 20
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.14
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

1.15
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.16
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

BNL (UK) Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2025
1
Accounting policies
(Continued)
Page 21
1.17
Share-based payments

Equity-settled share-based payments are measured at fair value at the date of grant by reference to the fair value of equity instruments granted. The fair value determined at the grant date is expensed on a straight line basis over the vesting period, based on the estimate of shares that will eventually vest. A corresponding adjustment is made to equity.

 

The expense in relation to options over the parent company’s shares granted to employees of a subsidiary is recognised by the subsidiary in its profit or loss, with a corresponding liability recorded as an intercompany payable to the parent company. The parent company recognises a matching intercompany receivable for the recharge. No capital contribution arises in this situation, as the cost of the share-based payment is recovered from the subsidiary

When the terms and conditions of equity-settled share-based payments at the time they were granted are subsequently modified, the fair value of the share-based payment under the original terms and conditions and under the modified terms and conditions are both determined at the date of the modification. Any excess of the modified fair value over the original fair value is recognised over the remaining vesting period in addition to the grant date fair value of the original share-based payment. The share-based payment expense is not adjusted if the modified fair value is less than the original fair value.

 

Cancellations or settlements (including those resulting from employee redundancies) are treated as an acceleration of vesting and the amount that would have been recognised over the remaining vesting period is recognised immediately.

1.18
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

1.19
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

BNL (UK) Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2025
Page 22
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Stock valuation & provisioning

The company designs, moulds, manufacturers and sells plastic bearings and associated assemblies and is subject to changing consumer demands. As a result it is necessary to consider the recoverability of the cost of stock and associated provisioning required. When calculating the stock provision, management considers the nature and condition of the stock, as well as applying assumptions around anticipated saleability of finished goods and future usage of raw materials. Furthermore, WIP and finished goods are valued based on production cost and net realisable value, requiring estimates of cost allocations, stage of completion, and selling prices.

Provision against trade debtors

The company makes an estimate of the recoverable value of trade debtors and other debtors. When assessing the impairment of trade and other receivables, management considers factors including the ageing profile of receivables and historical experience.

Provision against intercompany receivables

The company has receivables from fellow group undertakings. The directors assess the recoverability of these balances by considering indicators such as whether the counterparty is incurring losses or has a net asset deficit.

Valuation of investments in subsidiaries

The carrying value of investments in subsidiaries is reviewed annually for indicators of impairment. Where such indicators exist, management assesses the recoverable amount of the investment, determined as the higher of fair value less costs to sell and value in use, which involves estimating future cash flows, growth rates, and discount rates.

Depreciation, Amortisation & Useful Economic Lives

Depreciation and amortisation are determined based on the estimated useful economic lives of the company’s tangible and intangible assets. The company utilises a wide range of assets, including production machinery, tooling, IT hardware, and office fixtures, each with different expected lifespans. As a result, depreciation is applied using rates that reflect the specific nature and usage of each asset category.

 

Intangible assets primarily consist of capitalised development costs, which are amortised over their estimated useful lives. These estimates are based on the period during which the related projects are expected to deliver future economic benefits.

BNL (UK) Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2025
2
Judgements and key sources of estimation uncertainty
(Continued)
Page 23
Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Dilapidations

The company makes an estimate of the value of works required at the end of the lease term for leasehold properties, dependent on the terms of the lease, to return the leasehold property to the state it was at the commencement of the term.

3
Turnover
2025
2024
£
£
Turnover analysed by class of business
Sale of goods
11,732,696
11,016,236
2025
2024
£
£
Turnover analysed by geographical market
United Kingdom
147,142
374,552
Rest of the World
11,585,554
10,641,684
11,732,696
11,016,236
4
Exceptional items
2025
2024
£
£
Expenditure
Exceptional costs - dilapidations
208,664
-
Exceptional costs - Restructuring costs
74,473
463,566
283,137
463,566
5
Operating loss
2025
2024
Operating loss for the year is stated after charging:
£
£
Exchange losses
111,449
11,310
Depreciation of owned tangible fixed assets
411,452
439,834
Depreciation of tangible fixed assets held under finance leases
-
43,720
Amortisation of intangible assets
290,508
311,525
Share-based payments
116,000
31,516
BNL (UK) Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2025
Page 24
6
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
31,000
30,000
7
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Production staff
31
61
Administration and management staff
6
8
Sales and design
3
4
Total
40
73

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
2,143,576
2,790,409
Social security costs
200,462
255,726
Pension costs
85,742
121,081
2,429,780
3,167,216
8
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
183,699
184,491
Company pension contributions to defined contribution schemes
12,656
12,363
196,355
196,854
BNL (UK) Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2025
Page 25
9
Interest payable and similar expenses
2025
2024
£
£
Interest on bank overdrafts and loans
60,366
370,215
Interest payable to group undertakings
246,429
-
0
Interest on finance leases and hire purchase contracts
1,914
7,339
308,709
377,554
10
Share-based payment transactions

The employees of the company are part of the Long Term Incentive Plan, giving them a right to receive beneficial interest in a certain number of A ordinary shares in the parent company, Synnovia Limited upon voting of the awards.

 

During the financial year, an amount of £116,000 (2024: £31,516) was recharged by Synnovia Limited to the company.

 

11
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
(91,621)
-
0
Adjustments in respect of prior periods
-
0
14,918
Total current tax
(91,621)
14,918
BNL (UK) Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2025
11
Taxation
(Continued)
Page 26

The actual (credit)/charge for the year can be reconciled to the expected credit for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Loss before taxation
(1,569,456)
(3,268,226)
Expected tax credit based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
(392,364)
(817,057)
Tax effect of expenses that are not deductible in determining taxable profit
92,533
6,706
Tax effect of income not taxable in determining taxable profit
(11,358)
-
0
Adjustments in respect of prior years
-
0
14,918
Research and development tax credit
(4,056)
-
0
Fixed asset differences
7,023
7,982
Movement in deferred tax not recognised
216,601
802,369
Group relief surrendered
91,620
-
0
Receipt for group relief
(91,620)
-
0
Taxation (credit)/charge for the year
(91,621)
14,918
12
Intangible fixed assets
Development costs
£
Cost
At 1 April 2024
3,037,992
Additions
267,154
Disposals
(183,175)
At 31 March 2025
3,121,971
Amortisation and impairment
At 1 April 2024
1,934,235
Amortisation charged for the year
290,508
At 31 March 2025
2,224,743
Carrying amount
At 31 March 2025
897,228
At 31 March 2024
1,103,757
BNL (UK) Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2025
Page 27
13
Tangible fixed assets
Leasehold improvements
Assets under construction
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 April 2024
-
0
-
0
8,162,391
1,470,836
29,234
9,662,461
Additions
189,694
5,665
31,001
15,407
-
0
241,767
Disposals
-
0
-
0
(642,636)
(5,838)
(29,234)
(677,708)
At 31 March 2025
189,694
5,665
7,550,756
1,480,405
-
0
9,226,520
Depreciation and impairment
At 1 April 2024
-
0
-
0
6,973,535
1,307,888
29,234
8,310,657
Depreciation charged in the year
-
0
-
0
324,210
87,242
-
0
411,452
Eliminated in respect of disposals
-
0
-
0
(490,705)
(5,527)
(29,234)
(525,466)
At 31 March 2025
-
0
-
0
6,807,040
1,389,603
-
0
8,196,643
Carrying amount
At 31 March 2025
189,694
5,665
743,716
90,802
-
0
1,029,877
At 31 March 2024
-
0
-
0
1,188,856
162,948
-
0
1,351,804

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

2025
2024
£
£
Plant and equipment
-
0
202,172
14
Fixed asset investments
2025
2024
Notes
£
£
Investments in subsidiaries
15
1,554,971
1,554,971
BNL (UK) Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2025
Page 28
15
Subsidiaries

Details of the company's subsidiaries at 31 March 2025 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
BNL (US) Inc
56 Leonard Street, Unit 5, Foxboro, MA 02035, USA
Ordinary
100.00
BNL (Japan) Inc
7th Floor, Yamatane Aoki Building 8-1, Nihonbashi, Hakozaki-cho, Chuo-ku, Tokyo, 103-0015, Japan
Ordinary
100.00
BNL (Thailand) Limited
500/63 Moo, 3 Hemaraj Eastern Seaboard Industrial Est. T Tasit A. Pluakdaeng, Rayong 21140, Thailand
Ordinary
100.00
16
Stock
2025
2024
£
£
Raw materials and consumables
324,440
301,031
Work in progress
297,515
282,113
Finished goods and goods for resale
92,305
98,819
714,260
681,963
17
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
1,605,143
1,320,175
Corporation tax recoverable
16,225
-
0
Amounts owed by group undertakings
1,494,395
1,010,460
Other debtors
63,749
67,399
Prepayments and accrued income
303,053
316,986
3,482,565
2,715,020
BNL (UK) Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2025
Page 29
18
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Bank loans and overdrafts
4,569,518
2,837,800
Obligations under finance leases
20
-
0
76,157
Trade creditors
765,517
673,819
Amounts owed to group undertakings
2,962,603
3,293,571
Other creditors
123,126
239,222
Accruals and deferred income
401,811
151,295
8,822,575
7,271,864

 

19
Creditors: amounts falling due after more than one year
2025
2024
£
£
Amounts owed to group undertakings
3,977,524
3,956,533
20
Finance lease obligations
2025
2024
Future minimum lease payments due under finance leases:
£
£
Within one year
-
0
76,157

Finance lease liabilities are secured against the corresponding assets that the leases relate to.

21
Provisions for liabilities
2025
2024
£
£
Provision for dilapidations
398,358
-
22
Deferred taxation
There were no deferred tax movements in the year.

The deferred tax asset in the current year is £nil (PY: £nil).

 

In line with the prior year, there is no deferred tax asset recognised due to the company not currently demonstrating trading at a level to recognise such an asset. The company has £6.3m of unutilised tax losses carried forward.

BNL (UK) Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2025
Page 30
23
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1,798,000
1,798,000
1,798,000
1,798,000
'A' Ordinary shares of 10p each
71,920
71,920
7,192
7,192
1,869,920
1,869,920
1,805,192
1,805,192
2025
2024
2025
2024
Preference share capital
Number
Number
£
£
Issued and fully paid
Redeemable preference shares of £1 each
1,583,921
1,583,921
1,583,921
1,583,921
Preference shares classified as equity
1,583,921
1,583,921
Total equity share capital
3,389,113
3,389,113

Ordinary shares and 'A' Ordinary shares

The 'A' Ordinary shares have the same voting rights as the Ordinary shares. The 'A' Ordinary shares have the same rights as the Ordinary shares on return of assets on liquidation or capital reduction.

 

Redeemable Preference shares

The Redeemable Preference shares can be redeemed at par by the company on giving notice to the holders of the shares in accordance with the company's Articles of Association. On a winding up, the holders of the Redeemable Preference shares have priority over the other shareholders to receive an amount equal to the subscription price paid per share. The holders have no voting rights. The profits of the company which are available for distribution shall be applied firstly in paying dividends to the holders of the Redeemable Preference shares unless they agree to pay dividends to Ordinary shareholders.

24
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2025
2024
£
£
Within one year
199,602
220,656
Between two and five years
458,308
680,702
657,910
901,358
BNL (UK) Limited
Notes to the Financial Statements (Continued)
For the year ended 31 March 2025
Page 31
25
Ultimate controlling party

The Company's immediate parent company is Plastics Capital Trading Limited, a company registered in England and Wales and controlled by Synnovia Limited. The ultimate parent company of the group is BPF1 Limited, a company incorporated in England and Wales.

 

BPF1 Limited is 87.68% owned and controlled by Barker Partnership L.P., a company incorporated in the Cayman Islands, with Camelot Capital Partners LLC acting as the investment manager.

 

The groups in which the results of the Company are consolidated are those headed by Synnovia Limited and BPF1 Limited. The group accounts are available from the company's registered office.

26
Contingent liabilities

A composite guarantee has been given to the Company and Group's bankers in respect of any debts or liabilities owing to the bank by any party of the guarantee.

 

At the balance sheet date, the Group's indebtedness to its bankers was £8,790,110 (2024: £9,784,341). The Group's indebtedness to its bankers is subject to meeting loan covenants.

27
Related party transactions

The company has taken the exemption to not disclose related party transactions with companies under the same control in accordance with FRS 102 - Section 33 ''Related Party Disclosures''.

 

The company has taken exemption to not disclose the remuneration of key management personnel as this information is disclosed in the parent company's financial statements in accordance with FRS 102 - Section 33 ''Related Party Disclosures''.

2025-03-312024-04-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.300J HannG ClarkR BramhamA GreenA Whitehead026680252024-04-012025-03-3102668025bus:Director12024-04-012025-03-3102668025bus:Director22024-04-012025-03-3102668025bus:Director42024-04-012025-03-3102668025bus:CompanySecretary12024-04-012025-03-3102668025bus:Director32024-04-012025-03-3102668025bus:RegisteredOffice2024-04-012025-03-31026680252025-03-31026680252023-04-012024-03-3102668025core:RetainedEarningsAccumulatedLosses2023-04-012024-03-3102668025core:RetainedEarningsAccumulatedLosses2024-04-012025-03-3102668025core:OtherResidualIntangibleAssets2025-03-3102668025core:OtherResidualIntangibleAssets2024-03-3102668025core:DevelopmentCostsCapitalisedDevelopmentExpenditure2025-03-3102668025core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-03-31026680252024-03-3102668025core:LeaseholdImprovements2025-03-3102668025core:ConstructionInProgressAssetsUnderConstruction2025-03-3102668025core:PlantMachinery2025-03-3102668025core:FurnitureFittings2025-03-3102668025core:MotorVehicles2025-03-3102668025core:LeaseholdImprovements2024-03-3102668025core:ConstructionInProgressAssetsUnderConstruction2024-03-3102668025core:PlantMachinery2024-03-3102668025core:FurnitureFittings2024-03-3102668025core:MotorVehicles2024-03-3102668025core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3102668025core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3102668025core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3102668025core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-3102668025core:CurrentFinancialInstruments2025-03-3102668025core:CurrentFinancialInstruments2024-03-3102668025core:ShareCapital2025-03-3102668025core:ShareCapital2024-03-3102668025core:SharePremium2025-03-3102668025core:SharePremium2024-03-3102668025core:CapitalRedemptionReserve2025-03-3102668025core:CapitalRedemptionReserve2024-03-3102668025core:RetainedEarningsAccumulatedLosses2025-03-3102668025core:RetainedEarningsAccumulatedLosses2024-03-3102668025core:ShareCapital2023-03-3102668025core:SharePremium2023-03-3102668025core:CapitalRedemptionReserve2023-03-3102668025core:RetainedEarningsAccumulatedLosses2023-03-3102668025core:ShareCapitalOrdinaryShareClass12025-03-3102668025core:ShareCapitalOrdinaryShareClass12024-03-3102668025core:ShareCapitalOrdinaryShareClass22025-03-3102668025core:ShareCapitalOrdinaryShareClass22024-03-3102668025core:ShareCapitalOrdinaryShares2025-03-3102668025core:ShareCapitalOrdinaryShares2024-03-3102668025core:ShareCapitalPreferenceShareClass12025-03-3102668025core:ShareCapitalPreferenceShareClass12024-03-3102668025core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3102668025core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-04-012025-03-3102668025core:LeaseholdImprovements2024-04-012025-03-3102668025core:PlantMachinery2024-04-012025-03-3102668025core:FurnitureFittings2024-04-012025-03-3102668025core:MotorVehicles2024-04-012025-03-3102668025core:UKTax2024-04-012025-03-3102668025core:UKTax2023-04-012024-03-310266802512024-04-012025-03-310266802512023-04-012024-03-310266802522024-04-012025-03-310266802522023-04-012024-03-310266802532024-04-012025-03-310266802532023-04-012024-03-310266802542024-04-012025-03-310266802542023-04-012024-03-3102668025core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-03-3102668025core:DevelopmentCostsCapitalisedDevelopmentExpenditurecore:ExternallyAcquiredIntangibleAssets2024-04-012025-03-3102668025core:LeaseholdImprovements2024-03-3102668025core:ConstructionInProgressAssetsUnderConstruction2024-03-3102668025core:PlantMachinery2024-03-3102668025core:FurnitureFittings2024-03-3102668025core:MotorVehicles2024-03-31026680252024-03-3102668025core:ConstructionInProgressAssetsUnderConstruction2024-04-012025-03-3102668025core:Non-currentFinancialInstruments2025-03-3102668025core:Non-currentFinancialInstruments2024-03-3102668025core:Subsidiary12024-04-012025-03-3102668025core:Subsidiary22024-04-012025-03-3102668025core:Subsidiary32024-04-012025-03-3102668025core:Subsidiary112024-04-012025-03-3102668025core:Subsidiary222024-04-012025-03-3102668025core:Subsidiary332024-04-012025-03-3102668025core:WithinOneYear2025-03-3102668025core:WithinOneYear2024-03-3102668025bus:OrdinaryShareClass12024-04-012025-03-3102668025bus:OrdinaryShareClass22024-04-012025-03-3102668025bus:PreferenceShareClass12024-04-012025-03-3102668025bus:OrdinaryShareClass12025-03-3102668025bus:OrdinaryShareClass12024-03-3102668025bus:OrdinaryShareClass22025-03-3102668025bus:OrdinaryShareClass22024-03-3102668025bus:AllOrdinaryShares2025-03-3102668025bus:AllOrdinaryShares2024-03-3102668025bus:PreferenceShareClass12025-03-3102668025bus:PreferenceShareClass12024-03-3102668025core:BetweenTwoFiveYears2025-03-3102668025core:BetweenTwoFiveYears2024-03-3102668025bus:PrivateLimitedCompanyLtd2024-04-012025-03-3102668025bus:FRS1022024-04-012025-03-3102668025bus:Audited2024-04-012025-03-3102668025bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP