Caseware UK (AP4) 2024.0.164 2024.0.164 2025-06-302025-06-3051000870000870000No description of principal activity2024-07-01false112106truefalsefalse 02769324 2024-07-01 2025-06-30 02769324 2023-07-01 2024-06-30 02769324 2025-06-30 02769324 2024-06-30 02769324 2023-07-01 02769324 3 2024-07-01 2025-06-30 02769324 3 2023-07-01 2024-06-30 02769324 5 2024-07-01 2025-06-30 02769324 5 2023-07-01 2024-06-30 02769324 d:Exceptional 2024-07-01 2025-06-30 02769324 d:Exceptional 2023-07-01 2024-06-30 02769324 e:Director1 2024-07-01 2025-06-30 02769324 e:Director2 2024-07-01 2025-06-30 02769324 e:Director3 2024-07-01 2025-06-30 02769324 e:Director4 2024-07-01 2025-06-30 02769324 e:RegisteredOffice 2024-07-01 2025-06-30 02769324 e:Agent1 2024-07-01 2025-06-30 02769324 d:Buildings 2024-07-01 2025-06-30 02769324 d:Buildings 2025-06-30 02769324 d:Buildings 2024-06-30 02769324 d:Buildings d:OwnedOrFreeholdAssets 2024-07-01 2025-06-30 02769324 d:Buildings d:LeasedAssetsHeldAsLessee 2024-07-01 2025-06-30 02769324 d:Buildings d:LongLeaseholdAssets 2024-07-01 2025-06-30 02769324 d:Buildings d:LongLeaseholdAssets 2025-06-30 02769324 d:Buildings d:LongLeaseholdAssets 2024-06-30 02769324 d:PlantMachinery 2024-07-01 2025-06-30 02769324 d:PlantMachinery 2025-06-30 02769324 d:PlantMachinery 2024-06-30 02769324 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-07-01 2025-06-30 02769324 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2024-07-01 2025-06-30 02769324 d:MotorVehicles 2024-07-01 2025-06-30 02769324 d:MotorVehicles 2025-06-30 02769324 d:MotorVehicles 2024-06-30 02769324 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-07-01 2025-06-30 02769324 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2024-07-01 2025-06-30 02769324 d:ComputerEquipment 2024-07-01 2025-06-30 02769324 d:ComputerEquipment 2025-06-30 02769324 d:ComputerEquipment 2024-06-30 02769324 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-07-01 2025-06-30 02769324 d:ComputerEquipment d:LeasedAssetsHeldAsLessee 2024-07-01 2025-06-30 02769324 d:OtherPropertyPlantEquipment 2024-07-01 2025-06-30 02769324 d:OtherPropertyPlantEquipment 2025-06-30 02769324 d:OtherPropertyPlantEquipment 2024-06-30 02769324 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2024-07-01 2025-06-30 02769324 d:OtherPropertyPlantEquipment d:LeasedAssetsHeldAsLessee 2024-07-01 2025-06-30 02769324 d:OwnedOrFreeholdAssets 2024-07-01 2025-06-30 02769324 d:LeasedAssetsHeldAsLessee 2024-07-01 2025-06-30 02769324 d:CurrentFinancialInstruments 2025-06-30 02769324 d:CurrentFinancialInstruments 2024-06-30 02769324 d:Non-currentFinancialInstruments 2025-06-30 02769324 d:Non-currentFinancialInstruments 2024-06-30 02769324 d:CurrentFinancialInstruments d:WithinOneYear 2025-06-30 02769324 d:CurrentFinancialInstruments d:WithinOneYear 2024-06-30 02769324 d:Non-currentFinancialInstruments d:AfterOneYear 2025-06-30 02769324 d:Non-currentFinancialInstruments d:AfterOneYear 2024-06-30 02769324 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-06-30 02769324 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-06-30 02769324 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2025-06-30 02769324 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-06-30 02769324 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2025-06-30 02769324 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2024-06-30 02769324 d:UKTax 2024-07-01 2025-06-30 02769324 d:UKTax 2023-07-01 2024-06-30 02769324 d:ShareCapital 2025-06-30 02769324 d:ShareCapital 2024-06-30 02769324 d:ShareCapital 2023-07-01 02769324 d:RetainedEarningsAccumulatedLosses 2024-07-01 2025-06-30 02769324 d:RetainedEarningsAccumulatedLosses 2025-06-30 02769324 d:RetainedEarningsAccumulatedLosses 2023-07-01 2024-06-30 02769324 d:RetainedEarningsAccumulatedLosses 2024-06-30 02769324 d:RetainedEarningsAccumulatedLosses 2023-07-01 02769324 d:AcceleratedTaxDepreciationDeferredTax 2025-06-30 02769324 d:AcceleratedTaxDepreciationDeferredTax 2024-06-30 02769324 d:TaxLossesCarry-forwardsDeferredTax 2025-06-30 02769324 d:TaxLossesCarry-forwardsDeferredTax 2024-06-30 02769324 d:RetirementBenefitObligationsDeferredTax 2025-06-30 02769324 d:RetirementBenefitObligationsDeferredTax 2024-06-30 02769324 d:OtherDeferredTax 2025-06-30 02769324 d:OtherDeferredTax 2024-06-30 02769324 e:OrdinaryShareClass1 2024-07-01 2025-06-30 02769324 e:OrdinaryShareClass1 2025-06-30 02769324 e:OrdinaryShareClass1 2024-06-30 02769324 e:FRS102 2024-07-01 2025-06-30 02769324 e:Audited 2024-07-01 2025-06-30 02769324 e:FullAccounts 2024-07-01 2025-06-30 02769324 e:PrivateLimitedCompanyLtd 2024-07-01 2025-06-30 02769324 d:EntityControlledByKeyManagementPersonnel1 2024-07-01 2025-06-30 02769324 d:EntityControlledByKeyManagementPersonnel1 2023-07-01 2024-06-30 02769324 d:EntityControlledByKeyManagementPersonnel1 2025-06-30 02769324 d:EntityControlledByKeyManagementPersonnel2 2024-07-01 2025-06-30 02769324 d:EntityControlledByKeyManagementPersonnel2 2025-06-30 02769324 d:EntityControlledByKeyManagementPersonnel3 2024-07-01 2025-06-30 02769324 d:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-07-01 2025-06-30 02769324 d:UltimateParent 2024-07-01 2025-06-30 02769324 d:UltimateParent 2024-06-30 02769324 d:WithinOneYear 2025-06-30 02769324 d:WithinOneYear 2024-06-30 02769324 d:BetweenOneFiveYears 2025-06-30 02769324 d:BetweenOneFiveYears 2024-06-30 02769324 d:MoreThanFiveYears 2025-06-30 02769324 d:MoreThanFiveYears 2024-06-30 02769324 d:HirePurchaseContracts d:WithinOneYear 2025-06-30 02769324 d:HirePurchaseContracts d:WithinOneYear 2024-06-30 02769324 d:HirePurchaseContracts d:BetweenOneFiveYears 2025-06-30 02769324 d:HirePurchaseContracts d:BetweenOneFiveYears 2024-06-30 02769324 4 2024-07-01 2025-06-30 02769324 d:Buildings d:LeasedAssetsHeldAsLessee 2025-06-30 02769324 d:Buildings d:LeasedAssetsHeldAsLessee 2024-06-30 02769324 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2025-06-30 02769324 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2024-06-30 02769324 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2025-06-30 02769324 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2024-06-30 02769324 d:LeasedAssetsHeldAsLessee 2025-06-30 02769324 d:LeasedAssetsHeldAsLessee 2024-06-30 02769324 f:PoundSterling 2024-07-01 2025-06-30 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 02769324
















WESTFIELD MEDICAL LIMITED




ANNUAL REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2025


































img5e3d.png


WESTFIELD MEDICAL LIMITED

 
COMPANY INFORMATION


DIRECTORS
J B D'Hautefeuille 
T Hyvernat 
R Jenkins 
E J Vero 




REGISTERED NUMBER
02769324



REGISTERED OFFICE
Second Avenue
Westfield Industrial Estate

Midsomer Norton

Radstock

BA3 4DP




INDEPENDENT AUDITORS
Bishop Fleming Audit Limited
Chartered Accountants & Statutory Auditors

10 Temple Back

Bristol

BS1 6FL




BANKERS
HSBC Bank
3 Temple Quay

Bristol

BS1 6DZ






WESTFIELD MEDICAL LIMITED


CONTENTS



Page
Strategic Report
 
1
Directors' Report
 
2 - 3
Directors' Responsibilities Statement
 
4
Independent Auditors' Report
 
5 - 8
Statement of Comprehensive Income
 
9
Statement of Financial Position
 
10
Statement of Changes in Equity
 
11
Statement of Cash Flows
 
12 - 13
Notes to the Financial Statements
 
14 - 31



WESTFIELD MEDICAL LIMITED

 
STRATEGIC REPORT
FOR THE YEAR ENDED 30 JUNE 2025

INTRODUCTION
 
The directors present their strategic report on the company for the 12 months ended 30th June 2025.

BUSINESS REVIEW
 
Westfield Medical is a leading manufacturer and supplier of single-use sterilisation barrier materials to hospitals and the healthcare industry. Since December 2021 it has been part of the Sterimed Group, a leading global provider of medical packaging.
The company recorded a drop in sales versus the previous record year predominantly owing to a reduction in export sales to two customers that were overstocked and reduced sales to its UK sister company, Granton Medical, which closed and transferred its activities at the end of the year. Underlying business remains strong and cash generative with an improvement in margins due to a better customer mix and selling price increases.
Towards the end of the year, Westfield Medical absorbed a large part of the business activities of its sister company, Granton Medical, and in so doing acquired significant new fixed assets which will enhance its competitiveness in MDM markets.

PERFORMANCE, FINANCIAL POSITION AND KEY PERFORMANCE INDICATORS
 
Whilst sales fell, gross profit % increased from 35.1% to  38.4%. Consequently, the profit after tax was in line with the previous year once exceptional items are excluded. The exceptional items were related to two special, non-recurring employee bonuses which cost £1,037k. These were the consequence of shareholder changes at Group level with the Group ethos being to share value gains with all employees.

FUTURE DEVELOPMENTS
 
Being part of an ambitious and well resourced Group continues to present new opportunities from product development and innovation and a global sales network. It is expected that leveraging this resource will further help the company grow. The next financial year will include investments to expand manufacturing capacity and reduce the carbon footprint. Product innovation will focus on improving sustainability features of the product range as well as addressing other market requirements.  Further major capital expenditure has also been approved to continue the growth in competitiveness and capacity in key product groups.


This report was approved by the board on 2 December 2025 and signed on its behalf.



E J Vero
Director

Page 1

1
WESTFIELD MEDICAL LIMITED

 
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 JUNE 2025

The directors present their report and the financial statements for the year ended 30 June 2025.

RESULTS AND DIVIDENDS

The profit for the year, after taxation, amounted to £975 thousand (2024: £2,011 thousand).

DIRECTORS

The directors who served during the year were:

J B D'Hautefeuille 
T Hyvernat 
R Jenkins 
E J Vero 

ENGAGEMENT WITH EMPLOYEES

The company aims to enhance the employee experience and create a positive workplace in keeping with Sterimed’s core values. During the year, two special bonuses were paid to employees reflecting the value created in the Group following a change of shareholder at top level. 
The company plans regular employee surveys and aims to be in the Top 25% of employers.

ENGAGEMENT WITH SUPPLIERS, CUSTOMERS AND OTHERS

The company remains focused on enhancing customer engagement and loyalty by regularly seeking feedback and acting swiftly to identify changing needs and priorities. Engagement with key suppliers is viewed in a strategic, long term manner as successful partnerships garner loyalty and stability and enable collaborative arrangements to address changing market needs.
SUSTAINABILITY
As a packaging business, the company is committed to sustainability and is committed to becoming net zero by 2050 via reductions in Scope 1,2 and 3 GHG emissions. 
At Westfield Medical, we are committed to minimising our environmental impact through responsible waste management. None of our waste goes to landfill—instead, it is either recycled or directed to Energy-from-Waste (EfW) facilities, supporting a circular economy and reducing greenhouse gas emissions.
We have partnered with a waste solutions provider to maximise recycling efficiency and secure valuable rebates for cardboard and plastic, reinforcing our commitment to resource recovery. Waste performance is monitored at the highest level of the organisation, including industrial waste streams, internal rejects, and waste rates per manufacturing run, ensuring transparency and continuous improvement.
Compliance with the UK’s Simpler Recycling regulations is a cornerstone of our approach, and we are actively preparing for future enhancements. Looking ahead, we plan to invest heavily in waste reduction initiatives, further segregate materials, and align with the waste hierarchy to ensure that as much waste as possible is recycled.
Together, these actions reflect our dedication to sustainability and our responsibility to stakeholders, communities, and the planet.

MATTERS COVERED IN THE STRATEGIC REPORT

The Companies Act 2006 (Strategic Report and Directors' Report) Regulations 2013 requires a Strategic report
to be prepared. Where mandatory disclosures in the Directors' report are considered by the directors to be of
strategic importance, these have been included in the Strategic report rather than the Directors' report.

Page 2


WESTFIELD MEDICAL LIMITED
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
DISCLOSURE OF INFORMATION TO AUDITORS

Each of the persons who are directors at the time when this Directors' Report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditors are aware of that information.

POST BALANCE SHEET EVENTS

There have been no significant events affecting the Company since the year end.

AUDITORS

The auditorsBishop Fleming Audit Limitedwill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

This report was approved by the board on 2 December 2025 and signed on its behalf.
 





E J Vero
Director

Page 3


WESTFIELD MEDICAL LIMITED

 
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 30 JUNE 2025

The directors are responsible for preparing the Strategic Report, the Directors' Report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the directors are required to:

select suitable accounting policies for the Company's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;


prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Page 4


WESTFIELD MEDICAL LIMITED

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF WESTFIELD MEDICAL LIMITED
OPINION


We have audited the financial statements of Westfield Medical Limited (the 'Company') for the year ended 30 June 2025, which comprise the Statement of Comprehensive Income, the Statement of Financial Position, the Statement of Cash Flows, the Statement of Changes in Equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Company's affairs as at 30 June 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


BASIS FOR OPINION


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


CONCLUSIONS RELATING TO GOING CONCERN


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


OTHER INFORMATION


The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' Report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Page 5


WESTFIELD MEDICAL LIMITED
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF WESTFIELD MEDICAL LIMITED (CONTINUED)

OPINION ON OTHER MATTERS PRESCRIBED BY THE COMPANIES ACT 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.


MATTERS ON WHICH WE ARE REQUIRED TO REPORT BY EXCEPTION
 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Directors' Report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


RESPONSIBILITIES OF DIRECTORS
 

As explained more fully in the Directors' Responsibilities Statement set out on page 4, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.


Page 6


WESTFIELD MEDICAL LIMITED
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF WESTFIELD MEDICAL LIMITED (CONTINUED)

AUDITORS' RESPONSIBILITIES FOR THE AUDIT OF THE FINANCIAL STATEMENTS
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
Identifying and assessing potential risks related to irregularities:
 
We have considered the nature of the industry and sector, control environment and business performance.
We have considered the results of our enquiries of management including the Finance Director and Chief Executive Officer about their own identification and assessment of the risk of irregularities.
For any matters identified we have obtained and reviewed the Company’s documentation of their policies and procedures relating to:
°Identifying, evaluating, and complying with laws and regulations whether they were aware of any instances of non-compliance;
°Detecting and responding to the risk of fraud and whether they have knowledge of actual, suspected, or alleged fraud; and
°The internal controls established to mitigate the risks of fraud or non-compliance with laws and regulations.
We have considered the matters discussed among the audit engagement team including internal tax specialists regarding how and where fraud might occur in the financial statements and potential indicators of fraud.

As a result of these procedures, we considered the opportunities and incentives that may exist within the organisation for fraud and identified the greatest potential for fraud is through the following areas:
 
Revenue recognition cut off; and
Management Override

We also obtained an understanding of the legal and regulatory frameworks that the Company operates in, focusing on provisions of those laws and regulations that had a direct effect on the determination of material amounts and disclosures in the financial statements. The key laws and regulations we considered in this context included the UK Companies Act and tax legislation.
In addition, we considered provisions of other laws and regulations that do not have a direct effect on the financial statements but compliance with which may be fundamental to the Company’s ability to operate or to avoid a material penalty. These included data protection regulations, health and safety regulations, employment legislation and quality management systems.
 
Page 7


WESTFIELD MEDICAL LIMITED
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF WESTFIELD MEDICAL LIMITED (CONTINUED)

Audit response to risks identified
We identified revenue recognition cut off and valuation of stock as key audit matters related to the potential risk of fraud, our procedures to respond to risks identified included the following:
 
Reviewing the financial statement disclosures and testing to supporting documentation to assess compliance with provisions of relevant laws and regulations described as having a direct effect on the financial statements;
Enquiring of management concerning actual and potential litigation claims;
Performing various substantive tests of detail related to the recognition of revenue;
Performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement or fraud;
Reading minutes of meetings of those charged with governance and reviewing correspondence with HMRC; and
In addressing the risk of fraud through management override of controls, testing the appropriateness of journal entries and other adjustments; assessing whether the judgements made in making accounting estimates are indicative of a potential bias and evaluating the business rationale of any significant transactions that are unusual or outside the normal course of business.

We also communicated relevant identified laws and regulations and potential fraud risks to all engagement team members and remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit. 
 


Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' Report.


USE OF OUR REPORT
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.






Matthew Haskell ACA (Senior Statutory Auditor)
for and on behalf of
Bishop Fleming Audit Limited
Chartered Accountants
Statutory Auditors
10 Temple Back
Bristol
BS1 6FL

2 December 2025
Page 8


WESTFIELD MEDICAL LIMITED

 
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 JUNE 2025

2025
2024
Note
£000
£000

  

Turnover
 4 
18,547
19,510

Cost of sales
  
(11,424)
(12,665)

Gross profit
  
7,123
6,845

Distribution costs
  
(534)
(567)

Administrative expenses
  
(4,299)
(3,648)

Exceptional administrative expenses
 10 
(1,037)
-

EBITDA
 5 
1,253
2,630

Depreciation
  
(397)
(342)

Total operating profit
  
856
2,288

Interest payable and similar expenses
 9 
(57)
(54)

Profit before tax
  
799
2,234

Tax on profit
 11 
176
(223)

Profit for the financial year
  
975
2,011

There were no recognised gains and losses for 2025 or 2024 other than those included in the statement of comprehensive income.

There was no other comprehensive income for 2025 (2024:£NIL).

The notes on pages 14 to 31 form part of these financial statements.

Page 9


WESTFIELD MEDICAL LIMITED
REGISTERED NUMBER:02769324

STATEMENT OF FINANCIAL POSITION
AS AT 30 JUNE 2025

2025
2024
Note
£000
£000

Fixed assets
  

Tangible assets
 13 
4,134
2,849

  
4,134
2,849

Current assets
  

Stocks
 14 
3,302
2,573

Debtors: amounts falling due within one year
 15 
3,147
4,880

Cash at bank and in hand
 16 
1,909
1,635

  
8,358
9,088

Creditors: amounts falling due within one year
 17 
(7,090)
(6,325)

Net current assets
  
 
 
1,268
 
 
2,763

Total assets less current liabilities
  
5,402
5,612

Creditors: amounts falling due after more than one year
 18 
(3,215)
(93)

Provisions for liabilities
  

Deferred tax
 21 
(263)
(420)

Net assets
  
1,924
5,099


Capital and reserves
  

Called up share capital 
 22 
400
400

Profit and loss account
 23 
1,524
4,699

  
1,924
5,099


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 





E J Vero
Director

Date: 2 December 2025

The notes on pages 14 to 31 form part of these financial statements.

Page 10


WESTFIELD MEDICAL LIMITED


STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 JUNE 2025


Called up share capital
Profit and loss account
Total equity

£000
£000
£000


At 1 July 2023
400
2,688
3,088


Comprehensive income for the year

Profit for the year
-
2,011
2,011



At 1 July 2024
400
4,699
5,099


Comprehensive income for the year

Profit for the year
-
975
975

Dividends paid
-
(4,150)
(4,150)


At 30 June 2025
400
1,524
1,924


The notes on pages 14 to 31 form part of these financial statements.

Page 11


WESTFIELD MEDICAL LIMITED


STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 JUNE 2025

2025
2024
£000
£000

Cash flows from operating activities

Profit for the financial year
975
2,011

Adjustments for:

Depreciation of tangible assets
397
343

Profit on disposal of tangible assets
(24)
-

Interest paid
57
17

Interest received
-
(8)

Taxation charge
(176)
262

(Increase)/decrease in stocks
(730)
779

(Increase) in debtors
(425)
(2,227)

(Decrease)/increase in creditors
(1,149)
363

Corporation tax (paid)
(72)
(254)

Net cash generated from operating activities

(1,147)
1,286


Cash flows from investing activities

Purchase of tangible fixed assets
(1,466)
(470)

Sale of tangible fixed assets
65
2

Interest received
-
8

HP interest paid
(23)
(17)

Net cash from investing activities

(1,424)
(477)
Page 12


WESTFIELD MEDICAL LIMITED


STATEMENT OF CASH FLOWS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025


2025
2024

£000
£000



Cash flows from financing activities

Repayment of loans
(24)
(10)

Other new loans
3,000
-

Repayment of finance leases
(97)
(52)

Interest paid
(34)
-

Net cash used in financing activities
2,845
(62)

Net increase in cash and cash equivalents
274
747

Cash and cash equivalents at beginning of year
1,635
888

Cash and cash equivalents at the end of year
1,909
1,635


Cash and cash equivalents at the end of year comprise:

Cash at bank and in hand
1,909
1,635

1,909
1,635


The notes on pages 14 to 31 form part of these financial statements.

Page 13


WESTFIELD MEDICAL LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

1.


GENERAL INFORMATION

Westfield Medical Limited is a private limited company limited by shares, registered in England and Wales. The address of its registered office is Second Avenue, Wesfield Industrial Estate, Midsomer Norton, Radstock, BA3 4DP.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

GOING CONCERN

The financial statements have been prepared on a going concern basis which the directors consider to be appropriate. 
The company has net current assets of £1,248k (2024: £2,763k) and net assets of £1,747k (2024: £5,099k). The parent company continues to support the company, and has confirmed it will not seek repayment of the debt unless the company has sufficient working capital to do so without jeopardising the company position. 
The directors have prepared cash flow forecasts which indicate that the company and the group will have sufficient funds to meet its liabilities as they fall due for at least 12 months from the date of approval of the financial statements.

 
2.3

FOREIGN CURRENCY TRANSLATION

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Page 14


WESTFIELD MEDICAL LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

2.ACCOUNTING POLICIES (CONTINUED)

 
2.4

REVENUE

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.5

OPERATING LEASES: THE COMPANY AS LESSEE

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.6

LEASED ASSETS: THE COMPANY AS LESSEE

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to profit or loss so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

 
2.7

FINANCE COSTS

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.8

BORROWING COSTS

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 15


WESTFIELD MEDICAL LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

2.ACCOUNTING POLICIES (CONTINUED)

 
2.9

PENSIONS

DEFINED CONTRIBUTION PENSION PLAN

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.10

SHARE-BASED PAYMENTS

Where share options are awarded to employees, the fair value of the options at the date of grant is charged to profit or loss over the vesting period. Non-market vesting conditions are taken into account by adjusting the number of equity instruments expected to vest at each reporting date so that, ultimately, the cumulative amount recognised over the vesting period is based on the number of options that eventually vest. Market vesting conditions are factored into the fair value of the options granted. The cumulative expense is not adjusted for failure to achieve a market vesting condition.
The fair value of the award also takes into account non-vesting conditions. These are either factors beyond the control of either party (such as a target based on an index) or factors which are within the control of one or other of the parties (such as the Company keeping the scheme open or the employee maintaining any contributions required by the scheme).
Where the terms and conditions of options are modified before they vest, the increase in the fair value of the options, measured immediately before and after the modification, is also charged to profit or loss over the remaining vesting period.
Where equity instruments are granted to persons other than employees, profit or loss is charged with fair value of goods and services received.

Page 16


WESTFIELD MEDICAL LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

2.ACCOUNTING POLICIES (CONTINUED)

 
2.11

CURRENT AND DEFERRED TAXATION

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


 
2.12

EXCEPTIONAL ITEMS

Exceptional items are transactions that fall within the ordinary activities of the Company but are presented separately due to their size or incidence.

Page 17


WESTFIELD MEDICAL LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

2.ACCOUNTING POLICIES (CONTINUED)

 
2.13

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Freehold property
-
50 years
Long-term leasehold property
-
4-10 years
Plant and machinery
-
3-7 years
Motor vehicles
-
3 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.14

STOCKS

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a standard cost basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.15

DEBTORS

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.16

CASH AND CASH EQUIVALENTS

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

In the Statement of Cash Flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the Company's cash management.

 
2.17

CREDITORS

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 18


WESTFIELD MEDICAL LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

2.ACCOUNTING POLICIES (CONTINUED)

 
2.18

PROVISIONS FOR LIABILITIES

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.19

FINANCIAL INSTRUMENTS

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Statement of Financial Position when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

 
2.20

DIVIDENDS

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Page 19


WESTFIELD MEDICAL LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

3.



JUDGMENTS IN APPLYING ACCOUNTING POLICIES AND KEY SOURCES OF 
ESTIMATION UNCERTAINTY

The preparation of the financial statements requires management to make judgments, estimates and assumptions that affect the amounts reported for assets and liabilities as at the balance sheet date and the amounts reported for revenues and expenses during the period. However, the nature of estimation means that actual outcomes could differ from those estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
The critical judgments made by management that have a significant effect on the amounts recognised in the financial statements are described below.
Critical judgments
Lease Commitments:
Determine whether leases entered into by the company either as a lessor or lessee are operating leases or finance leases. These decisions depend on an assessment of whether the risks and rewards of ownership have been transferred from the lessor to the lessee on a lease by lease basis.
Depreciation rates:
Tangible fixed assets are depreciated over their useful lives, taking into account residual values where appropriate. The actual lives of the assets and residual values are assessed annually and may vary depending on a number of factors. In re-assessing asset lives, factors such as technological innovation, product life cycles and maintenance programmes are taken into account. Residual value assessments consider issues such as future market conditions, the remaining life of the asset and projected disposal values.
Sources of estimation uncertainty
Valuation of stocks:
The company reviews the net realisable value of, and demand for, its stock on a regular basis to provide assurance that recorded inventory is stated at the lower of cost or net realisable value. The company will make provision for those individual stock balances where the recoverable value is judged to be lower than the carring amount.
Valuation of trade debtors:
The company reviews the valuation of the trade debtor balances outstanding on a regular basis to provide assurance that the carrying value is not higher than the recoverable amount. The company will make provision for those individual trade debtor balances where the recoverable value is judged to be lower than the carring amount.


4.


TURNOVER

The whole of the turnover is attributable to the company's principal activity.
The directors have not included an analysis of turnover by geographical market as they consider it would be prejudicial to the interests of the Company.

Page 20


WESTFIELD MEDICAL LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

5.


OPERATING PROFIT

The operating profit is stated after charging:

2025
2024
£000
£000

Depreciation of tangible fixed assets
393
343

Exchange differences
25
11


6.


AUDITORS' REMUNERATION

During the year, the Company obtained the following services from the Company's auditors:


2025
2024
£000
£000

Fees payable to the Company's auditors for the audit of the Company's financial statements
19
18


7.


EMPLOYEES

Staff costs, including directors' remuneration, were as follows:


2025
2024
£000
£000

Wages and salaries
4,315
3,949

Social security costs
423
362

Cost of defined contribution scheme
230
224

Administration exceptional (on face of P&L a/c)
994
-

5,962
4,535


Wages and salaries classified as exceptional administration expense is split between wages and salaries of £879k, social security costs of £86k, and cost of defined contribution scheme of £29k.

The average monthly number of employees, including the directors, during the year was as follows:


        2025
        2024
            No.
            No.







Production
81
75



Administration
13
11



Selling and distribution
18
20

112
106

Page 21


WESTFIELD MEDICAL LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

8.


DIRECTORS' REMUNERATION

2025
2024
£000
£000

Directors' emoluments
272
294

Company contributions to defined contribution pension schemes
75
68

347
362


During the year retirement benefits were accruing to 2 directors (2024: 2) in respect of defined contribution pension schemes.

The highest paid director received remuneration of £182 thousand (2024: £168 thousand).

The value of the Company's contributions paid to a defined contribution pension scheme in respect of the highest paid director amounted to £41 thousand (2024: £35 thousand).


9.


INTEREST PAYABLE AND SIMILAR EXPENSES

2025
2024
£000
£000


Bank interest payable
3
-

Other loan interest payable
1
1

Loans from group undertakings
30
35

Finance leases and hire purchase contracts
23
18

57
54


10.


EXCEPTIONAL ITEMS

2025
2024
£000
£000


Wages and salaries - Group bonus
 7 
731
-

Wages and salaries - Group employee share scheme
 25 
262
-

Trade and business transfer costs
  
44
-

  
1,037
-


Trade and business transfer costs are one-off costs incurred on the acquisition of trade and assets of another company within the group. 
Further disclosure of the wages and salaries costs above can be found in the referenced notes.

Page 22


WESTFIELD MEDICAL LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

11.


TAXATION


2025
2024
£000
£000

CORPORATION TAX


Current tax on profits for the year
-
217

Adjustments in respect of previous periods
(19)
4


(19)
221


TOTAL CURRENT TAX
(19)
221

DEFERRED TAX


Origination and reversal of timing differences
(157)
32

Adjustments in respect of prior period
-
(30)

TOTAL DEFERRED TAX
(157)
2


TAX ON PROFIT
(176)
223
Page 23


WESTFIELD MEDICAL LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
 
11.TAXATION (CONTINUED)



FACTORS AFFECTING TAX CHARGE FOR THE YEAR

The tax assessed for the year is lower than (2024: lower than) the standard rate of corporation tax in the UK of 25% (2024: 25%). The differences are explained below:

2025
2024
£000
£000


Profit on ordinary activities before tax
799
2,234


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2024: 25%)
200
559

EFFECTS OF:


Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
5
1

Capital allowances for year in excess of depreciation
24
18

Adjustments to tax charge in respect of prior periods
(20)
4

Capital gains
(11)
(6)

R&D expenditure credits
-
(5)

Other tax adjustments, reliefs and transfers
(229)
-

Group relief
(145)
(318)

Adjustments to tax charge in respect of previous periods - deferred tax
-
(30)

TOTAL TAX CHARGE FOR THE YEAR
(176)
223


FACTORS THAT MAY AFFECT FUTURE TAX CHARGES

There were no factors that may affect future tax charges.


12.


DIVIDENDS

2025
2024
£000
£000


Dividends paid to group undertakings
4,150
-

4,150
-

Page 24
 

WESTFIELD MEDICAL LIMITED
 
 
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025


13.


TANGIBLE FIXED ASSETS






Freehold property
Long-term leasehold property
Plant and machinery
Motor vehicles
Computer equipment
Assets under construction
Total

£000
£000
£000
£000
£000
£000
£000



COST OR VALUATION


At 1 July 2024
1,839
425
3,130
256
388
22
6,060


Additions
227
3
334
152
7
346
1,069


Transfers intra group
-
-
538
-
112
-
650


Disposals
-
-
(4)
(121)
-
-
(125)


Transfers between classes
-
-
59
-
-
(59)
-



At 30 June 2025

2,066
428
4,057
287
507
309
7,654



DEPRECIATION


At 1 July 2024
83
236
2,402
142
348
-
3,211


Charge for the year on owned assets
44
51
207
-
25
-
327


Charge for the year on financed assets
-
-
-
66
-
-
66


Disposals
-
-
(3)
(81)
-
-
(84)



At 30 June 2025

127
287
2,606
127
373
-
3,520



NET BOOK VALUE



At 30 June 2025
1,939
141
1,451
160
134
309
4,134



At 30 June 2024
1,756
189
728
114
40
22
2,849
Page 25

WESTFIELD MEDICAL LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

           13.TANGIBLE FIXED ASSETS (CONTINUED)

The net book value of assets held under finance leases or hire purchase contracts, included above, are as follows:


2025
2024
£000
£000



Freehold Property
220
-

Plant and machinery
56
76

Motor vehicles
123
59

399
135


14.


STOCKS

2025
2024
£000
£000

Raw materials and consumables
2,228
1,800

Work in progress (goods to be sold)
26
88

Finished goods and goods for resale
1,048
685

3,302
2,573



15.


DEBTORS

2025
2024
£000
£000


Trade debtors
2,796
3,141

Amounts owed by group undertakings
21
1,505

Other debtors
168
77

Prepayments and accrued income
162
157

3,147
4,880


Amounts owed by group undertakings are unsecured, interest free and repayable on demand.

Page 26


WESTFIELD MEDICAL LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

16.


CASH AND CASH EQUIVALENTS

2025
2024
£000
£000

Cash at bank and in hand
1,909
1,635

1,909
1,635



17.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2025
2024
£000
£000

Bank loans
-
10

Trade creditors
612
1,259

Amounts owed to group undertakings
4,398
3,571

Corporation tax
5
5

Other taxation and social security
647
422

Obligations under finance lease and hire purchase contracts
103
83

Other creditors
-
1

Accruals and deferred income
1,325
974

7,090
6,325


Amounts owed to group undertakings are unsecured, interest free and repayable on demand.


18.


CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

2025
2024
£000
£000

Bank loans
-
14

Other loans
3,000
-

Net obligations under finance leases and hire purchase contracts
215
79

3,215
93


The other loans balance relates to loans advanced from Sterimed Holdings SAS, a parent company, details on the loan profile can be found in note 26.

Page 27


WESTFIELD MEDICAL LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

19.


LOANS


Analysis of the maturity of loans is given below:


2025
2024
£000
£000

AMOUNTS FALLING DUE WITHIN ONE YEAR

Bank loans
-
10


-
10

AMOUNTS FALLING DUE 1-2 YEARS

Bank loans
-
10


-
10

AMOUNTS FALLING DUE 2-5 YEARS

Bank loans
-
5


-
5

AMOUNTS FALLING DUE AFTER MORE THAN 5 YEARS

Other loans
3,000
-

3,000
-

3,000
25


The other loans balance relates to loans advanced from Sterimed UK Holdings Limited, the immediate parent, details on the loan profile can be found in note 26.


20.


HIRE PURCHASE AND FINANCE LEASES


Minimum lease payments under hire purchase fall due as follows:

2025
2024
£000
£000


Within one year
104
83

Between 1-5 years
215
79

319
162

Page 28


WESTFIELD MEDICAL LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

21.


DEFERRED TAXATION




2025


£000






At beginning of year
(420)


Charged to profit or loss
157



AT END OF YEAR
(263)

The provision for deferred taxation is made up as follows:

2025
2024
£000
£000


Fixed asset timing differences
(435)
(163)

Losses and other deductions
357
-

Capital gains
(256)
(268)

Short term timing differences
71
11

(263)
(420)


22.


SHARE CAPITAL

2025
2024
£000
£000
ALLOTTED, CALLED UP AND FULLY PAID



400,000 (2024: 400,000) Ordinary shares of £1.00 each
400
400



23.


RESERVES

Profit and loss account

The profit and loss account includes all current and prior periods retained profits and losses.

Page 29


WESTFIELD MEDICAL LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
24.


ANALYSIS OF NET DEBT





At 1 July 2024
Cash flows
New finance leases
At 30 June 2025
£000

£000

£000

£000

Cash at bank and in hand

1,635

274

-

1,909

Debt due after 1 year

(14)

14

-

-

Debt due within 1 year

(10)

(2,990)

-

(3,000)

Finance leases

(162)

97

(254)

(319)



1,449
(2,605)
(254)
(1,410)


25.


SHARE-BASED PAYMENTS

The Company operates a cash-settled employee share scheme. An employee can choose to invest in Sterimed Holding SAS, a parent undertaking, and the Company is required to pay the value of the shares to the employee at the date of exercise. The fair value of the shares is determined on the basis of a valuation method laid out by an independent appraiser, supervised by an external auditor appointed by Sterimed Holding SAS. The company recognised total expenses of £262k (2024: £Nil) in the year in relation to the scheme. The carrying value of the associated liability was £561k (2024: £202k) and is included in accruals.


26.


PENSION COMMITMENTS

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £259k (2024: £224k). Contributions totalling £44k (2024: £14k) were payable to the fund at the reporting date and are included in creditors.


27.


COMMITMENTS UNDER OPERATING LEASES

At 30 June 2025 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2025
2024
£000
£000


Not later than 1 year
120
120

Later than 1 year and not later than 5 years
480
480

Later than 5 years
690
810

1,290
1,410

Page 30


WESTFIELD MEDICAL LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025

28.


RELATED PARTY TRANSACTIONS

At the year end Westfield Medical Limited owed Sterimed UK Holdings Limited £2,654k (2024: £1,368k), this amount is included in amounts owed by group undertakings.
In 2022 Sterimed Holding SAS, a parent company, advanced loans totalling £8,430k to Sterimed UK Holdings Limited, the immediate parent company. During the period Westfield Medical Limited made payments on account to Sterimed Holding SAS totalling £550k (2024: £550k).
In 2023 Sterimed Holding SAS, a parent company, advanced loans totalling £1,600k to Sterimed UK Holdings Limited, the immediate parent company. During the period Westfield Medical Limited made payments on account to Sterimed Holding SAS totalling £320k (2024: £320k).
In 2025 Sterimed Holding SAS, a parent company, advanced an 8% interest loan totalling £3,000k to Westfield Medical Limited. During the period, Westfield Medical Limited accrued interest on the loan totalling £12k. This balance is included within other loans and totalled £3,000k at the year end.
During the year, Westfield Medical Limited entered purchases and sales transactions with Riverside Medical Packaging Co, a wholly-owned subsidiary of Riverside Holdco Limited, who are part of the Sterimed International SAS group. These purchases amounted to £96k (2024: £Nil) and sales amounted to £57k (2024: £Nil). At year end a balance of £9k (2024: £Nil) was owed by Westfield Medical Limited to Riverside Medical Packaging Co.
During the year, Westfield Medical Limited transferred £2,250k of debt owed by Granton Medical Limited via a deed of assignment to Sterimed UK Holdings, this balance was subsequently waived. At the year end Granton Medical Limited owed Westfield Medical Limited £Nil (2024: £1,272k). 
During the year Granton Medical Limited transferred trade and assets to Westfield Medical Limited at net book value totalling £658k, the transportation and administration relating to this transfer of trade and assets resulted in a total management charge of £10k to Westfield Medical Limited.
The directors are considered to be the key management personnel of the company. Directors' remuneration is disclosed in note 8. 


29.


CONTROLLING PARTY

The immediate parent company is Sterimed UK Holdings Limited, a private limited company incorporated in the United Kingdom. 
The ultimate parent undertaking is Sterimed Group SAS, a private limited company incorporated in France. The smallest and largest group in which the results of the company are consolidated is headed by Sterimed International SAS. Copies of these financial statements are available from the registered office. 

 
Page 31