Company registration number 02853960 (England and Wales)
WESTGATE PROPERTY MANAGEMENT COMPANY LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
WESTGATE PROPERTY MANAGEMENT COMPANY LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 8
WESTGATE PROPERTY MANAGEMENT COMPANY LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
3
970
1,591
Investment property
4
1,490,002
1,490,002
1,490,972
1,491,593
Current assets
Debtors
5
10,689
9,426
Cash at bank and in hand
185,909
196,528
196,598
205,954
Creditors: amounts falling due within one year
6
(11,703)
(13,089)
Net current assets
184,895
192,865
Total assets less current liabilities
1,675,867
1,684,458
Provisions for liabilities
(70,720)
(70,720)
Net assets
1,605,147
1,613,738
Capital and reserves
Called up share capital
50
50
Capital redemption reserve
50
50
Profit and loss reserves
1,605,047
1,613,638
Total equity
1,605,147
1,613,738
WESTGATE PROPERTY MANAGEMENT COMPANY LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 13 December 2025 and are signed on its behalf by:
Mr R Ferkin
Director
Company registration number 02853960 (England and Wales)
WESTGATE PROPERTY MANAGEMENT COMPANY LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
Share capital
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 April 2023, as restated
50
50
1,425,922
1,426,022
Year ended 31 March 2024 as restated:
Profit and total comprehensive income as restated
-
-
222,626
222,626
Dividends
-
-
(34,910)
(34,910)
Balance at 31 March 2024 as restated
50
50
1,613,638
1,613,738
Year ended 31 March 2025:
Profit and total comprehensive income
-
-
26,198
26,198
Dividends
-
-
(34,789)
(34,789)
Balance at 31 March 2025
50
50
1,605,047
1,605,147
WESTGATE PROPERTY MANAGEMENT COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
1
Accounting policies
Company information

Westgate Property Management Company Limited is a private company limited by shares incorporated in England and Wales. The registered office is 8 Winton Road, Cheltenham, GL51 3AY.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover represents amounts receivable from rental income due for the period.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
15% Reducing balance
Computers
15% Reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

WESTGATE PROPERTY MANAGEMENT COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
1.5
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

WESTGATE PROPERTY MANAGEMENT COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
1
1
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2024
4,173
Disposals
(403)
At 31 March 2025
3,770
Depreciation and impairment
At 1 April 2024
2,582
Depreciation charged in the year
411
Eliminated in respect of disposals
(193)
At 31 March 2025
2,800
Carrying amount
At 31 March 2025
970
At 31 March 2024
1,591
4
Investment property
2025
£
Fair value
At 1 April 2024 and 31 March 2025
1,490,002

The investment property has been valued by the directors at 31st March 2024 and 31st March 2025.

WESTGATE PROPERTY MANAGEMENT COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Other debtors
10,689
9,426
6
Creditors: amounts falling due within one year
2025
2024
£
£
Corporation tax
6,307
2,114
Other creditors
5,396
10,975
11,703
13,089
WESTGATE PROPERTY MANAGEMENT COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
7
Prior period adjustment
Changes to the balance sheet
As previously reported
Adjustment
As restated at 31 Mar 2024
£
£
£
Provisions for liabilities
Deferred tax
(ii)
-
(70,720)
(70,720)
Capital and reserves
Revaluation reserve
(i)
396,069
(396,069)
-
0
Profit and loss reserves
1,288,289
325,349
1,613,638
Total equity
1,684,458
(70,720)
1,613,738
Changes to the profit and loss account
As previously reported
Adjustment
As restated
Period ended 31 March 2024
£
£
£
Fair value gains on investment property
(i)
-
273,779
273,779
Taxation
(ii)
1,674
(63,326)
(61,652)
Profit for the financial period
12,173
210,453
222,626

The prior year comparatives have been restated to;

 

i) reflect the fair value movements on investment property in the profit and loss account and profit and loss reserves.

ii) include a deferred tax provision in respect of fair value movements on the investment property.

2025-03-312024-04-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr T C FerkinMr R FerkinMr G FerkinMr R Ferkin028539602024-04-012025-03-31028539602025-03-31028539602024-03-3102853960core:OtherPropertyPlantEquipment2025-03-3102853960core:OtherPropertyPlantEquipment2024-03-3102853960core:ShareCapital2025-03-3102853960core:ShareCapital2024-03-3102853960core:CapitalRedemptionReserve2025-03-3102853960core:CapitalRedemptionReserve2024-03-3102853960core:RetainedEarningsAccumulatedLosses2025-03-3102853960core:RetainedEarningsAccumulatedLosses2024-03-3102853960core:ShareCapital2023-03-3102853960core:CapitalRedemptionReserve2023-03-3102853960core:RetainedEarningsAccumulatedLosses2023-03-3102853960core:RevaluationReserve2024-03-3102853960bus:CompanySecretaryDirector12024-04-012025-03-3102853960core:RetainedEarningsAccumulatedLosses2023-04-012024-03-31028539602023-04-012024-03-3102853960core:RetainedEarningsAccumulatedLosses2024-04-012025-03-3102853960core:FurnitureFittings2024-04-012025-03-3102853960core:ComputerEquipment2024-04-012025-03-3102853960core:OtherPropertyPlantEquipment2024-03-3102853960core:OtherPropertyPlantEquipment2024-04-012025-03-31028539602024-03-3102853960core:WithinOneYear2025-03-3102853960core:WithinOneYear2024-03-3102853960core:CurrentFinancialInstruments2025-03-3102853960core:CurrentFinancialInstruments2024-03-3102853960core:ContinuingOperations2023-04-012024-03-3102853960bus:PrivateLimitedCompanyLtd2024-04-012025-03-3102853960bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3102853960bus:FRS1022024-04-012025-03-3102853960bus:AuditExempt-NoAccountantsReport2024-04-012025-03-3102853960bus:Director12024-04-012025-03-3102853960bus:Director22024-04-012025-03-3102853960bus:Director32024-04-012025-03-3102853960bus:CompanySecretary12024-04-012025-03-3102853960bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP