Company registration number 02879214 (England and Wales)
T.D. AND A.M. BUGG LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2025
PAGES FOR FILING WITH REGISTRAR
T.D. AND A.M. BUGG LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
T.D. AND A.M. BUGG LIMITED
BALANCE SHEET
AS AT
28 FEBRUARY 2025
28 February 2025
- 1 -
28 February 2025
29 February 2024
Notes
£
£
£
£
Fixed assets
Intangible assets
4
-
0
-
0
Tangible assets
5
560,696
568,638
Current assets
Debtors
6
311,829
350,326
Cash at bank and in hand
169,131
345,174
480,960
695,500
Creditors: amounts falling due within one year
7
(310,550)
(337,816)
Net current assets
170,410
357,684
Total assets less current liabilities
731,106
926,322
Creditors: amounts falling due after more than one year
8
(100,022)
(95,253)
Provisions for liabilities
(101,407)
(138,136)
Net assets
529,677
692,933
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
529,577
692,833
Total equity
529,677
692,933
T.D. AND A.M. BUGG LIMITED
BALANCE SHEET (CONTINUED)
AS AT
28 FEBRUARY 2025
28 February 2025
- 2 -

For the financial year ended 28 February 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 12 December 2025 and are signed on its behalf by:
Mr G E Bugg
Director
Company registration number 02879214 (England and Wales)
T.D. AND A.M. BUGG LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2025
- 3 -
1
Accounting policies
Company information

T.D. and A.M. Bugg Limited is a private company limited by shares incorporated in England and Wales. The registered office is Harpers Hill Farm, Harpers Hill, Nayland, Colchester, CO6 4NU.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Revenue

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

Revenue from contracts for the provision of services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

T.D. AND A.M. BUGG LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2025
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% reducing balance
Computers
3 year straight line
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

T.D. AND A.M. BUGG LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2025
1
Accounting policies
(Continued)
- 5 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.7
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

T.D. AND A.M. BUGG LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2025
- 6 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
30
25
4
Intangible fixed assets
Goodwill
£
Cost
At 1 March 2024 and 28 February 2025
30,000
Amortisation and impairment
At 1 March 2024 and 28 February 2025
30,000
Carrying amount
At 28 February 2025
-
0
At 29 February 2024
-
0
5
Tangible fixed assets
Plant and equipment
Computers
Motor vehicles
Total
£
£
£
£
Cost
At 1 March 2024
1,729,013
-
0
1,030,974
2,759,987
Additions
16,664
7,084
155,995
179,743
At 28 February 2025
1,745,677
7,084
1,186,969
2,939,730
Depreciation and impairment
At 1 March 2024
1,460,077
-
0
731,272
2,191,349
Depreciation charged in the year
71,400
2,361
113,924
187,685
At 28 February 2025
1,531,477
2,361
845,196
2,379,034
Carrying amount
At 28 February 2025
214,200
4,723
341,773
560,696
At 29 February 2024
268,936
-
0
299,702
568,638
T.D. AND A.M. BUGG LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2025
- 7 -
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
235,975
311,106
Corporation tax recoverable
1,612
-
0
Amounts owed by group undertakings
21,681
-
0
Other debtors
52,561
39,220
311,829
350,326
7
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
164,991
177,062
Amounts owed to group undertakings
-
0
3,011
Corporation tax
-
0
1,612
Other taxation and social security
42,365
77,223
Other creditors
103,194
78,908
310,550
337,816

Balances owed under finance leases and hire purchase contracts are secured on the assets concerned.

8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Other creditors
100,022
95,253

Balances owed under finance leases and hire purchase contracts are secured on the assets concerned.

2025-02-282024-03-01falsefalsefalse12 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityMr G E BuggMr T D BuggMr G E Bugg2025-12-12028792142024-03-012025-02-28028792142025-02-28028792142024-02-2902879214core:NetGoodwill2025-02-2802879214core:NetGoodwill2024-02-2902879214core:PlantMachinery2025-02-2802879214core:ComputerEquipment2025-02-2802879214core:MotorVehicles2025-02-2802879214core:PlantMachinery2024-02-2902879214core:ComputerEquipment2024-02-2902879214core:MotorVehicles2024-02-2902879214core:CurrentFinancialInstrumentscore:WithinOneYear2025-02-2802879214core:CurrentFinancialInstrumentscore:WithinOneYear2024-02-2902879214core:CurrentFinancialInstruments2025-02-2802879214core:CurrentFinancialInstruments2024-02-2902879214core:Non-currentFinancialInstruments2025-02-2802879214core:Non-currentFinancialInstruments2024-02-2902879214core:ShareCapital2025-02-2802879214core:ShareCapital2024-02-2902879214core:RetainedEarningsAccumulatedLosses2025-02-2802879214core:RetainedEarningsAccumulatedLosses2024-02-2902879214bus:Director12024-03-012025-02-2802879214core:Goodwill2024-03-012025-02-2802879214core:PlantMachinery2024-03-012025-02-2802879214core:ComputerEquipment2024-03-012025-02-2802879214core:MotorVehicles2024-03-012025-02-28028792142023-03-012024-02-2902879214core:NetGoodwill2024-02-2902879214core:PlantMachinery2024-02-2902879214core:ComputerEquipment2024-02-2902879214core:MotorVehicles2024-02-29028792142024-02-2902879214bus:PrivateLimitedCompanyLtd2024-03-012025-02-2802879214bus:SmallCompaniesRegimeForAccounts2024-03-012025-02-2802879214bus:FRS1022024-03-012025-02-2802879214bus:AuditExemptWithAccountantsReport2024-03-012025-02-2802879214bus:Director22024-03-012025-02-2802879214bus:CompanySecretary12024-03-012025-02-2802879214bus:FullAccounts2024-03-012025-02-28xbrli:purexbrli:sharesiso4217:GBP