Company registration number 02918709 (England and Wales)
THISTLE LOOS LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
THISTLE LOOS LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
THISTLE LOOS LTD
BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
4
-
0
15,000
Tangible assets
5
2,804,292
2,254,393
Investments
6
110,598
-
0
2,914,890
2,269,393
Current assets
Debtors
7
307,039
288,312
Cash at bank and in hand
45,282
2,474
352,321
290,786
Creditors: amounts falling due within one year
8
(543,219)
(745,962)
Net current liabilities
(190,898)
(455,176)
Total assets less current liabilities
2,723,992
1,814,217
Creditors: amounts falling due after more than one year
9
(929,984)
(525,180)
Net assets
1,794,008
1,289,037
Capital and reserves
Called up share capital
10
2
2
Profit and loss reserves
1,794,006
1,289,035
Total equity
1,794,008
1,289,037
THISTLE LOOS LTD
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025
31 March 2025
- 2 -

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 25 September 2025 and are signed on its behalf by:
Mr I C Ralston
Director
Company registration number 02918709 (England and Wales)
THISTLE LOOS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information

Thistle Loos Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Unit 21 Brindley Road, Dodwells Bridge Industrial Estate, Hinckley, Leicestershire, England, LE10 3BY.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is ten years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
Not depreciated
Leasehold improvements
Not depreciated
Plant and equipment
15% reducing balance
Fixtures and fittings
15% reducing balance
Motor vehicles
20% reducing balance
THISTLE LOOS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

THISTLE LOOS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
1.12

Debtors and creditors due within one year

Debtors and creditors with no stated interest rate and receivable and payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.

1.13

Loan and borrowings

Loans and borrowings are initially recognised at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using the effective interest rate method, less impairment. If an arrangement constitutes a financing transaction it is measured at present value.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
22
22
4
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2024 and 31 March 2025
30,000
Amortisation and impairment
At 1 April 2024
15,000
Amortisation charged for the year
15,000
At 31 March 2025
30,000
Carrying amount
At 31 March 2025
-
0
At 31 March 2024
15,000
THISTLE LOOS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
5
Tangible fixed assets
Freehold land and buildings
Leasehold improvements
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 April 2024
1,103,510
75,235
1,226,638
82,815
849,021
3,337,219
Additions
577,000
-
0
197,321
19,767
118,215
912,303
Disposals
(126,250)
-
0
-
0
-
0
(56,988)
(183,238)
At 31 March 2025
1,554,260
75,235
1,423,959
102,582
910,248
4,066,284
Depreciation and impairment
At 1 April 2024
-
0
-
0
691,683
22,722
368,421
1,082,826
Depreciation charged in the year
-
0
-
0
86,494
11,229
109,217
206,940
Eliminated in respect of disposals
-
0
-
0
-
0
-
0
(27,774)
(27,774)
At 31 March 2025
-
0
-
0
778,177
33,951
449,864
1,261,992
Carrying amount
At 31 March 2025
1,554,260
75,235
645,782
68,631
460,384
2,804,292
At 31 March 2024
1,103,510
75,235
534,955
60,093
480,600
2,254,393
6
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
110,598
-
0
Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 1 April 2024
-
Additions
110,598
At 31 March 2025
110,598
Carrying amount
At 31 March 2025
110,598
At 31 March 2024
-
THISTLE LOOS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
7
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
232,850
237,643
Amounts owed by group undertakings
250
-
0
Other debtors
73,939
50,669
307,039
288,312
8
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
171,284
121,609
Trade creditors
48,382
60,948
Amounts owed to group undertakings
8,000
355,726
Taxation and social security
13,002
15,444
Other creditors
302,551
192,235
543,219
745,962

Included in creditors is an unsecured bank overdraft of £0 (2024: £17,809). Also included are a bank loans of £171,284 (2024: £103,800).

 

Included within other creditors is a hire purchase liability of £291,294 (2024: £181,465). This is secured on the fixed assets of the company.

9
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
333,944
201,128
Other creditors
596,040
324,052
929,984
525,180

Included in creditors are bank loans of £333,944 (2024: £201,128).

 

Included within other creditors is a hire purchase liability of £596,040 (2024: £324,052). This is secured on the fixed assets of the company.

10
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
2
2
2
2
THISTLE LOOS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
11
Parent company

The company is a wholly owned subsidiary of Ralston Holdings Limited, a company incorporated in England and Wales. The registered office of Ralston Holdings Limited is 21 Brindley Road, Dodwells Bridge Industrial Estate, Hinckley, LE10 3BY.

2025-03-312024-04-01falsefalsefalse25 September 2025CCH SoftwareCCH Accounts Production 2025.100No description of principal activityMr Iain Cormack RalstonMrs Sandra Elisabeth RalstonMr Callum Alexander Ralston029187092024-04-012025-03-31029187092025-03-31029187092024-03-3102918709core:NetGoodwill2025-03-3102918709core:NetGoodwill2024-03-3102918709core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-3102918709core:LeaseholdImprovements2025-03-3102918709core:PlantMachinery2025-03-3102918709core:FurnitureFittings2025-03-3102918709core:MotorVehicles2025-03-3102918709core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3102918709core:LeaseholdImprovements2024-03-3102918709core:PlantMachinery2024-03-3102918709core:FurnitureFittings2024-03-3102918709core:MotorVehicles2024-03-3102918709core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3102918709core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3102918709core:ShareCapital2025-03-3102918709core:ShareCapital2024-03-3102918709core:RetainedEarningsAccumulatedLosses2025-03-3102918709core:RetainedEarningsAccumulatedLosses2024-03-3102918709core:ShareCapitalOrdinaryShareClass12025-03-3102918709core:ShareCapitalOrdinaryShareClass12024-03-3102918709bus:Director12024-04-012025-03-3102918709core:Goodwill2024-04-012025-03-3102918709core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-03-3102918709core:LeaseholdImprovements2024-04-012025-03-3102918709core:PlantMachinery2024-04-012025-03-3102918709core:FurnitureFittings2024-04-012025-03-3102918709core:MotorVehicles2024-04-012025-03-31029187092023-04-012024-03-3102918709core:NetGoodwill2024-03-3102918709core:NetGoodwill2024-04-012025-03-3102918709core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3102918709core:LeaseholdImprovements2024-03-3102918709core:PlantMachinery2024-03-3102918709core:FurnitureFittings2024-03-3102918709core:MotorVehicles2024-03-31029187092024-03-3102918709core:CurrentFinancialInstruments2025-03-3102918709core:CurrentFinancialInstruments2024-03-3102918709core:WithinOneYear2025-03-3102918709core:WithinOneYear2024-03-3102918709core:Non-currentFinancialInstruments2025-03-3102918709core:Non-currentFinancialInstruments2024-03-3102918709core:CurrentFinancialInstrumentscore:AfterOneYear2025-03-3102918709core:CurrentFinancialInstrumentscore:AfterOneYear2024-03-3102918709bus:OrdinaryShareClass12024-04-012025-03-3102918709bus:OrdinaryShareClass12025-03-3102918709bus:OrdinaryShareClass12024-03-3102918709bus:PrivateLimitedCompanyLtd2024-04-012025-03-3102918709bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3102918709bus:FRS1022024-04-012025-03-3102918709bus:AuditExemptWithAccountantsReport2024-04-012025-03-3102918709bus:Director22024-04-012025-03-3102918709bus:Director32024-04-012025-03-3102918709bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP