|
|
|
|
|
For the Year Ending |
|
|
|
|
|
Financial Statements |
|
Page |
|
|
Trustees' Annual Report (Incorporating the Director's Report) |
1 |
|
Independent Examiner's Report to the Trustees |
5 |
|
Statement of Financial Activities (Including Income and Expenditure Account) |
7 |
|
Statement of Financial Position |
8 |
|
Statement of Cash Flows |
9 |
|
Notes to the Financial Statements |
10 |
|
|
|
Trustees' Annual Report (Incorporating the Director's Report) |
|
Registered charity name |
Outdoor and Sustainability Education Specialists (OASES) Limited |
|
Charity registration number |
1041301 |
|
Company registration number |
2963142 |
|
Principal office and registered |
The EWE Centre |
|
office |
Esh Winning Primary School |
|
The Wynds |
|
|
Esh Winning |
|
|
County Durham |
|
|
DH7 9BE |
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
Company Secretary |
|
|
Independent Examiner |
|
|
Enterprise House |
|
|
Harmire Enterprise Park |
|
|
Barnard Castle |
|
|
County Durham |
|
|
DL12 8XT |
|
|
|
|
Company Secretary |
|
|
|
Independent Examiner's Report to the Trustees of Outdoor and Sustainability Education Specialists (OASES) Limited |
|
|
|
Statement of Financial Activities |
|
(including income and expenditure account) |
|
2025 |
2024 |
|||
|
Unrestricted funds |
Restricted funds |
Total funds |
Total funds |
|
|
Note |
£ |
£ |
£ |
£ |
|
Charitable activities |
5 |
|
|
|
|
|
Investment income |
6 |
|
– |
|
|
|
--------- |
--------- |
--------- |
--------- |
||
|
Total income |
|
|
|
|
|
|
--------- |
--------- |
--------- |
--------- |
||
|
Expenditure on charitable activities |
7,8 |
|
|
|
|
|
--------- |
--------- |
--------- |
--------- |
||
|
Total expenditure |
|
|
|
|
|
|
--------- |
--------- |
--------- |
--------- |
||
|
--------- |
--------- |
--------- |
--------- |
|
|
Net income and net movement in funds |
(
|
|
|
|
|
--------- |
--------- |
--------- |
--------- |
|
|
Total funds brought forward |
|
|
|
|
|
--------- |
--------- |
--------- |
--------- |
|
|
Total funds carried forward |
|
|
|
|
|
--------- |
--------- |
--------- |
--------- |
|
|
|
|
Statement of Financial Position |
|
2025 |
2024 |
||
|
(restated) |
|||
|
Note |
£ |
£ |
£ |
|
Debtors |
12 |
|
|
|
|
Cash at bank and in hand |
|
|
||
|
--------- |
--------- |
|||
|
|
|
|||
|
Creditors: amounts falling due within one year |
13 |
|
|
|
|
--------- |
--------- |
|||
|
Net Current Assets |
|
|
||
|
--------- |
--------- |
|||
|
Total Assets Less Current Liabilities |
|
|
||
|
--------- |
--------- |
|||
|
Net Assets |
|
|
||
|
--------- |
--------- |
|||
|
Restricted funds |
|
|
||
|
Unrestricted funds |
|
|
||
|
--------- |
--------- |
|||
|
Total charity funds |
16 |
|
|
|
|
--------- |
--------- |
|||
|
|
|
Statement of Cash Flows |
|
2025 |
2024 |
|
|
(restated) |
||
|
£ |
£ |
|
|
Net income |
49,757 |
778 |
|
Adjustments for: |
||
|
Other interest receivable and similar income |
(
|
(
|
|
Accrued (income)/expenses |
(
|
|
|
Changes in: |
||
|
Trade and other debtors |
|
(
|
|
Trade and other creditors |
|
(
|
|
--------- |
-------- |
|
|
Cash generated from operations |
|
(
|
|
Interest received |
|
|
|
--------- |
-------- |
|
|
Net cash from/(used in) operating activities |
|
(
|
|
--------- |
-------- |
|
|
Net Increase/(Decrease) in Cash and Cash Equivalents |
|
(
|
|
Cash and Cash Equivalents at Beginning of Year |
188,901 |
240,877 |
|
--------- |
--------- |
|
|
Cash and Cash Equivalents at End of Year |
|
|
|
--------- |
--------- |
|
|
|
|
Notes to the Financial Statements |
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Income from charitable activities |
|
|
|
|
|
--------- |
--------- |
--------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
(restated) |
||||
|
£ |
£ |
£ |
||
|
Income from charitable activities |
|
|
|
|
|
--------- |
--------- |
--------- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
(restated) |
|||||
|
£ |
£ |
£ |
£ |
||
|
Bank interest receivable |
|
|
|
|
|
|
------- |
------- |
---- |
---- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Costs of charitable activities |
311,025 |
213,633 |
524,658 |
|
|
Support costs |
11,095 |
– |
11,095 |
|
|
--------- |
--------- |
--------- |
||
|
|
|
|
||
|
--------- |
--------- |
--------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
(restated) |
||||
|
£ |
£ |
£ |
||
|
Costs of charitable activities |
272,612 |
207,981 |
480,593 |
|
|
Support costs |
11,099 |
– |
11,099 |
|
|
--------- |
--------- |
--------- |
||
|
|
|
|
||
|
--------- |
--------- |
--------- |
||
|
Activities undertaken directly |
Support costs |
Total funds 2025 |
Total fund 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Costs of charitable activities |
524,658 |
11,095 |
535,753 |
491,692 |
|
|
--------- |
-------- |
--------- |
--------- |
||
|
2025 |
2024 |
|
|
(restated) |
||
|
£ |
£ |
|
|
Independent examination of the financial statements |
840 |
840 |
|
Other financial services |
882 |
864 |
|
------- |
------- |
|
|
|
|
|
|
------- |
------- |
|
|
2025 |
2024 |
|
|
(restated) |
||
|
£ |
£ |
|
|
Wages and salaries |
|
|
|
Social security costs |
|
|
|
Employer contributions to pension plans |
43,904 |
38,988 |
|
Other employee benefits |
730 |
696 |
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
2025 |
2024 |
|
|
No. |
No. |
|
|
Number of project staff |
14 |
10 |
|
---- |
---- |
|
|
2025 |
2024 |
|
|
(restated) |
||
|
£ |
£ |
|
|
Trade debtors |
|
|
|
Prepayments and accrued income |
– |
|
|
Accrued income |
|
|
|
-------- |
--------- |
|
|
|
|
|
|
-------- |
--------- |
|
|
2025 |
2024 |
|
|
(restated) |
||
|
£ |
£ |
|
|
Accruals and deferred income |
|
|
|
Deferred income |
|
|
|
-------- |
-------- |
|
|
|
|
|
|
-------- |
-------- |
|
|
At 1 April 2024 |
Income |
Expenditure |
Transfers |
At 31 March 2025 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
General funds |
185,754 |
319,806 |
(322,120) |
– |
183,440 |
|
--------- |
--------- |
--------- |
---- |
--------- |
|
|
At 1 April 2023 |
Income |
Expenditure |
Transfers |
At 31 March 2024 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
General funds |
167,235 |
311,073 |
(283,711) |
(8,843) |
185,754 |
|
--------- |
--------- |
--------- |
------- |
--------- |
|
|
At 1 April 2024 |
Income |
Expenditure |
Transfers |
At 31 March 2025 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
Ecofriendly Schools |
– |
– |
– |
– |
– |
|
Food Durham |
3,552 |
86,607 |
(43,231) |
– |
46,928 |
|
Forest Bathing - EDRC AAP |
1,500 |
22,864 |
(18,836) |
– |
5,528 |
|
Good Food Local |
– |
– |
– |
– |
– |
|
Green Futures STEM Learning |
– |
– |
– |
– |
– |
|
Camping Schools |
523 |
– |
(523) |
– |
– |
|
Climate Friendly Schools - CLS |
25,495 |
– |
(9,745) |
– |
15,750 |
|
Climate Friendly Schools - DV |
13,859 |
17,425 |
(9,608) |
– |
21,676 |
|
Sunderland Museum & Winter Garden (SMWG) |
– |
43,498 |
(41,948) |
– |
1,550 |
|
Seascapes |
– |
– |
– |
– |
– |
|
Wonderful Walks |
2,836 |
– |
(2,836) |
– |
– |
|
Empowering Environmental Action |
– |
– |
– |
– |
– |
|
Sustainable Food Places |
– |
9,531 |
(9,531) |
– |
– |
|
H2 The Future |
– |
– |
– |
– |
– |
|
Climate Friendly Schools - Sunderland |
– |
16,768 |
(16,768) |
– |
– |
|
Nature & Nurture |
– |
– |
– |
– |
– |
|
Nature for wellbeing |
– |
– |
– |
– |
– |
|
Tree for every child |
7,382 |
13,617 |
(20,999) |
– |
– |
|
Community Growing Derwent Valley |
– |
17,020 |
(8,050) |
– |
8,970 |
|
Dynamic Food Procurement |
– |
1,000 |
(22) |
– |
978 |
|
Forest Bathing Big Give |
– |
1,037 |
(202) |
– |
835 |
|
Forest Bathing Believe |
– |
7,439 |
(2,436) |
– |
5,003 |
|
Forest Schools - Darlington |
– |
5,201 |
(5,201) |
– |
– |
|
Fun & Food - Easter |
– |
7,613 |
(7,613) |
– |
– |
|
Fun & Food - Summer BASH |
– |
2,665 |
(2,665) |
– |
– |
|
Fun & Food - Summer ED |
– |
2,560 |
(2,560) |
– |
– |
|
Fun & Food - Summer EDRC |
– |
4,351 |
(4,351) |
– |
– |
|
Fun & Food - Summer MD |
– |
4,176 |
(4,176) |
– |
– |
|
Fun& Food - Summer Stanley |
– |
2,332 |
(2,332) |
– |
– |
|
-------- |
--------- |
--------- |
---- |
--------- |
|
|
55,147 |
265,704 |
(213,633) |
– |
107,218 |
|
|
-------- |
--------- |
--------- |
---- |
--------- |
|
|
At 1 April 2023 |
Income |
Expenditure |
Transfers |
At 31 March 2024 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
Ecofriendly Schools |
464 |
– |
(464) |
– |
– |
|
Food Durham |
– |
45,573 |
(42,021) |
– |
3,552 |
|
Forest Bathing - EDRC AAP |
– |
14,483 |
(12,983) |
– |
1,500 |
|
Good Food Local |
– |
1,370 |
(1,370) |
– |
– |
|
Green Futures STEM Learning |
– |
3,253 |
(3,253) |
– |
– |
|
Camping Schools |
– |
7,087 |
(6,564) |
– |
523 |
|
Climate Friendly Schools - CLS |
– |
35,272 |
(9,777) |
– |
25,495 |
|
Climate Friendly Schools - DV |
– |
19,557 |
(5,698) |
– |
13,859 |
|
Sunderland Museum & Winter Garden (SMWG) |
– |
8,026 |
(8,026) |
– |
– |
|
Seascapes |
6,431 |
– |
(6,431) |
– |
– |
|
Wonderful Walks |
3,532 |
– |
(696) |
– |
2,836 |
|
Empowering Environmental Action |
12,343 |
– |
(12,343) |
– |
– |
|
Sustainable Food Places |
16,993 |
2,124 |
(19,117) |
– |
– |
|
H2 The Future |
1,600 |
– |
(1,600) |
– |
– |
|
Climate Friendly Schools - Sunderland |
(270) |
34,408 |
(42,981) |
8,843 |
– |
|
Nature & Nurture |
122 |
10,244 |
(10,366) |
– |
– |
|
Nature for wellbeing |
1,491 |
– |
(1,491) |
– |
– |
|
Tree for every child |
30,182 |
– |
(22,800) |
– |
7,382 |
|
Community Growing Derwent Valley |
– |
– |
– |
– |
– |
|
Dynamic Food Procurement |
– |
– |
– |
– |
– |
|
Forest Bathing Big Give |
– |
– |
– |
– |
– |
|
Forest Bathing Believe |
– |
– |
– |
– |
– |
|
Forest Schools - Darlington |
– |
– |
– |
– |
– |
|
Fun & Food - Easter |
– |
– |
– |
– |
– |
|
Fun & Food - Summer BASH |
– |
– |
– |
– |
– |
|
Fun & Food - Summer ED |
– |
– |
– |
– |
– |
|
Fun & Food - Summer EDRC |
– |
– |
– |
– |
– |
|
Fun & Food - Summer MD |
– |
– |
– |
– |
– |
|
Fun& Food - Summer Stanley |
– |
– |
– |
– |
– |
|
-------- |
--------- |
--------- |
------- |
-------- |
|
|
72,888 |
181,397 |
(207,981) |
8,843 |
55,147 |
|
|
-------- |
--------- |
--------- |
------- |
-------- |
|
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Current Assets |
281,049 |
107,218 |
388,267 |
|
|
Creditors less than 1 year |
(97,609) |
– |
(97,609) |
|
|
--------- |
--------- |
--------- |
||
|
Net assets |
183,440 |
107,218 |
290,658 |
|
|
--------- |
--------- |
--------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
||
|
Current Assets |
255,949 |
55,147 |
311,096 |
|
|
Creditors less than 1 year |
(70,195) |
– |
(70,195) |
|
|
--------- |
-------- |
--------- |
||
|
Net assets |
185,754 |
55,147 |
240,901 |
|
|
--------- |
-------- |
--------- |
||
|
At 1 Apr 2024 |
Cash flows |
At 31 Mar 2025 |
|
|
£ |
£ |
£ |
|
|
Cash at bank and in hand |
|
117,847 |
|
|
--------- |
--------- |
--------- |
|