IRIS Accounts Production v25.4.0.155 03343731 Board of Directors 1.4.24 31.3.25 31.3.25 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh033437312024-03-31033437312025-03-31033437312024-04-012025-03-31033437312023-08-31033437312023-09-012024-03-31033437312024-03-3103343731ns15:EnglandWales2024-04-012025-03-3103343731ns14:PoundSterling2024-04-012025-03-3103343731ns10:Director12024-04-012025-03-3103343731ns10:PrivateLimitedCompanyLtd2024-04-012025-03-3103343731ns10:SmallEntities2024-04-012025-03-3103343731ns10:AuditExemptWithAccountantsReport2024-04-012025-03-3103343731ns10:SmallCompaniesRegimeForDirectorsReport2024-04-012025-03-3103343731ns10:SmallCompaniesRegimeForAccounts2024-04-012025-03-3103343731ns10:FullAccounts2024-04-012025-03-3103343731ns10:Director32024-04-012025-03-3103343731ns10:CompanySecretary12024-04-012025-03-3103343731ns10:RegisteredOffice2024-04-012025-03-3103343731ns5:CurrentFinancialInstruments2025-03-3103343731ns5:CurrentFinancialInstruments2024-03-3103343731ns5:Non-currentFinancialInstruments2025-03-3103343731ns5:Non-currentFinancialInstruments2024-03-3103343731ns5:ShareCapital2025-03-3103343731ns5:ShareCapital2024-03-3103343731ns5:RetainedEarningsAccumulatedLosses2025-03-3103343731ns5:RetainedEarningsAccumulatedLosses2024-03-3103343731ns5:OwnedOrFreeholdAssetsns5:LandBuildings2024-04-012025-03-3103343731ns5:LeaseholdImprovements2024-04-012025-03-3103343731ns5:PlantMachinery2024-04-012025-03-3103343731ns5:MotorVehicles2024-04-012025-03-3103343731ns5:LandBuildings2024-03-3103343731ns5:LeaseholdImprovements2024-03-3103343731ns5:PlantMachinery2024-03-3103343731ns5:MotorVehicles2024-03-3103343731ns5:LandBuildings2024-04-012025-03-3103343731ns5:LandBuildings2025-03-3103343731ns5:LeaseholdImprovements2025-03-3103343731ns5:PlantMachinery2025-03-3103343731ns5:MotorVehicles2025-03-3103343731ns5:LandBuildings2024-03-3103343731ns5:LeaseholdImprovements2024-03-3103343731ns5:PlantMachinery2024-03-3103343731ns5:MotorVehicles2024-03-3103343731ns5:LeasedAssetsHeldAsLessee2024-04-012025-03-3103343731ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3103343731ns5:WithinOneYearns5:CurrentFinancialInstruments2024-03-3103343731ns5:DeferredTaxation2024-03-3103343731ns5:DeferredTaxation2024-04-012025-03-3103343731ns5:DeferredTaxation2025-03-31
REGISTERED NUMBER: 03343731 (England and Wales)












Brilley Court Farms Limited

Unaudited Financial Statements

for the Year Ended 31 March 2025






Brilley Court Farms Limited (Registered number: 03343731)

Contents of the Financial Statements
for the Year Ended 31 March 2025










Page

Company Information 1

Chartered Accountants' Report 2

Balance Sheet 3

Notes to the Financial Statements 5


Brilley Court Farms Limited

Company Information
for the Year Ended 31 March 2025







DIRECTORS: RM Bulmer
BDA Bulmer





SECRETARY: BT Hill





REGISTERED OFFICE: The Estate Office
Whitfield
Hereford
Herefordshire
HR2 9BA





REGISTERED NUMBER: 03343731 (England and Wales)





ACCOUNTANTS: The Hutchinson Partnership Limited
trading as The Hutchinson Partnership
Chartered Accountants
The Bull Pen
Grove Farm
Portway, Burghill
Hereford
HR4 8NF

Chartered Accountants' Report to the Board of Directors
on the Unaudited Financial Statements of
Brilley Court Farms Limited


The following reproduces the text of the report prepared for the directors in respect of the company's annual unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Balance Sheet. Readers are cautioned that the Statement of Income and Retained Earnings and certain other primary statements and the Report of the Directors are not required to be filed with the Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Brilley Court Farms Limited for the year ended 31 March 2025 which comprise the Statement of Income and Retained Earnings, Balance Sheet and the related notes from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed within the ICAEW's regulations and guidance at http://www.icaew.com/en/membership/regulations-standards-and-guidance.

This report is made solely to the Board of Directors of Brilley Court Farms Limited, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Brilley Court Farms Limited and state those matters that we have agreed to state to the Board of Directors of Brilley Court Farms Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Brilley Court Farms Limited and its Board of Directors, as a body, for our work or for this report.

It is your duty to ensure that Brilley Court Farms Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of Brilley Court Farms Limited. You consider that Brilley Court Farms Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Brilley Court Farms Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.






The Hutchinson Partnership Limited
trading as The Hutchinson Partnership
Chartered Accountants
The Bull Pen
Grove Farm
Portway, Burghill
Hereford
HR4 8NF


16 December 2025

Brilley Court Farms Limited (Registered number: 03343731)

Balance Sheet
31 March 2025

2025 2024
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 1,182,548 1,172,766

CURRENT ASSETS
Stocks 52,623 50,779
Debtors 5 31,879 6,645
84,502 57,424
CREDITORS
Amounts falling due within one year 6 490,938 453,797
NET CURRENT LIABILITIES (406,436 ) (396,373 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

776,112

776,393

CREDITORS
Amounts falling due after more than one year 7 18,878 17,397
NET ASSETS 757,234 758,996

CAPITAL AND RESERVES
Allotted, issued and
fully paid share capital 1,001,414 1,001,414
Retained earnings (244,180 ) (242,418 )
757,234 758,996

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2025.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2025 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Brilley Court Farms Limited (Registered number: 03343731)

Balance Sheet - continued
31 March 2025


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 15 December 2025 and were signed on its behalf by:





RM Bulmer - Director


Brilley Court Farms Limited (Registered number: 03343731)

Notes to the Financial Statements
for the Year Ended 31 March 2025


1. STATUTORY INFORMATION

Brilley Court Farms Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Going concern

The balance sheet of the company shows net current liabilities of £406,436 (2024 - £396,373), included within this are funds owed to the current directors of £379,497 (2024 - £333,828) which are repayable on demand, but the directors have confirmed will only be withdrawn if cash flow allows.

The directors have considered the financial requirements of the company and consider that it will be able to operate within its agreed finance facilities for the next 12 months. On this basis the directors consider it appropriate to prepare the financial statements on a going concern basis.

Turnover
Turnover represents grain sales, livestock sales and contracting income, stated net of discounts, rebates, value added tax and other sales taxes.

The company recognises revenue when the significant risks and rewards of ownership have passed to the buyer, when the amount of revenue can be measured reliably, when it is probable that the economic benefits associated with the transaction will flow to the entity and when the costs incurred or to be incurred in respect of the transaction can be measured reliably. Revenue from services is recognised in the accounting periods in which the services are rendered.

The following criteria must be met before revenue is recognised:

Grain sales are recognised when the grain/produce is collected from the farm, or from the arranged storage facility.
Livestock sales are recognised when the animals are sold at market or delivered to the abattoir.
Contracting income is recognised in the period the work has been carried out.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - not provided
Improvements to property - 4% on cost
Plant and machinery - 20% on reducing balance
Motor vehicles - 20% on reducing balance

Brilley Court Farms Limited (Registered number: 03343731)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025


2. ACCOUNTING POLICIES - continued

Stocks
Stocks and work in progress are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing stocks to their present location and condition.

The company has biological assets, sheep, cattle and growing crops, which are valued at their cost or estimated cost with reference to current market values.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current and deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts are capitalised in the balance sheet and are depreciated over their estimated useful lives. The interest element of these obligations is charged to the profit and loss over the relevant period. The capital element of the future payments is treated as a liability.

3. EMPLOYEES

The average number of employees during the year was 1 (2024 - 1 ) .

Brilley Court Farms Limited (Registered number: 03343731)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025


4. TANGIBLE FIXED ASSETS
Improvements
Freehold to Plant and Motor
property property machinery vehicles Totals
£    £    £    £    £   
COST
At 1 April 2024 1,093,430 50,210 156,543 13,480 1,313,663
Additions - - 28,570 - 28,570
Disposals - - (8,145 ) - (8,145 )
At 31 March 2025 1,093,430 50,210 176,968 13,480 1,334,088
DEPRECIATION
At 1 April 2024 - 3,177 133,653 4,067 140,897
Charge for year - 2,008 9,233 1,790 13,031
Eliminated on disposal - - (2,388 ) - (2,388 )
At 31 March 2025 - 5,185 140,498 5,857 151,540
NET BOOK VALUE
At 31 March 2025 1,093,430 45,025 36,470 7,623 1,182,548
At 31 March 2024 1,093,430 47,033 22,890 9,413 1,172,766

Included in cost of freehold property is freehold land of £832,686 (2024 - £832,686) which is not depreciated.

Included within plant and machinery are assets on hire purchase with a net book value of £5,840 (2024 - 5,298).

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Trade debtors 5,637 -
Prepayments 21,653 -
VAT 1,664 1,557
Deferred tax asset 2,925 5,088
31,879 6,645

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£    £   
Bank loans and overdrafts 84,744 90,432
Hire purchase contracts 3,621 594
Trade creditors 19,000 20,182
Directors' current accounts 379,497 333,828
Accruals & deferred income 4,076 8,761
490,938 453,797

Brilley Court Farms Limited (Registered number: 03343731)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2025


7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2025 2024
£    £   
Hire purchase contracts 2,257 -
Accruals & deferred income > 1 yr 16,621 17,397
18,878 17,397

8. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
£    £   
Hire purchase contracts 5,878 594

9. DEFERRED TAX
£   
Balance at 1 April 2024 (5,088 )
Provided during year 2,163
Balance at 31 March 2025 (2,925 )

10. RELATED PARTY DISCLOSURES

During the year, the company has charged labour to a partnership under common control amounting to £25,000 (2024 - £Nil).

The director's loan included in creditors of £379,497 (2024 - £333,828) is interest free and repayable on demand.