Company Registration No. 03355915 (England and Wales)
M. C. HERSEY & SON LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
TWP Accounting LLP
Chartered Accountants
The Old Rectory
Church Street
Weybridge
Surrey
KT13 8DE
M. C. HERSEY & SON LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
M. C. HERSEY & SON LTD
Company Registration No. 03355915
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
218,672
237,208
Investments
5
100
100
218,772
237,308
Current assets
Stocks
263,140
273,246
Debtors
6
165,830
82,264
Cash at bank and in hand
774,183
668,224
1,203,153
1,023,734
Creditors: amounts falling due within one year
7
(225,773)
(210,214)
Net current assets
977,380
813,520
Net assets
1,196,152
1,050,828
Capital and reserves
Called up share capital
8
200
200
Profit and loss reserves
1,195,952
1,050,628
Total equity
1,196,152
1,050,828

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

M. C. HERSEY & SON LTD
Company Registration No. 03355915
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 12 December 2025 and are signed on its behalf by:
S Hersey
Director
M. C. HERSEY & SON LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information

M. C. Hersey & Son Ltd is a private company limited by shares incorporated in England and Wales. The registered office is The Old Rectory, Church Street, Weybridge, Surrey, KT13 8DE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
5% straight line
Plant and equipment
25% reducing balance
Fixtures and fittings
25% reducing balance
Cycle
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

M. C. HERSEY & SON LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

1.7
Cash and cash equivalents

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

M. C. HERSEY & SON LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
13
13
3
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2024 and 31 March 2025
120,000
Amortisation and impairment
At 1 April 2024 and 31 March 2025
120,000
Carrying amount
At 31 March 2025
-
0
At 31 March 2024
-
0
M. C. HERSEY & SON LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Cycle
Total
£
£
£
£
Cost
At 1 April 2024
312,940
97,195
2,658
412,793
Additions
-
0
1,978
-
0
1,978
At 31 March 2025
312,940
99,173
2,658
414,771
Depreciation and impairment
At 1 April 2024
93,553
80,124
1,908
175,585
Depreciation charged in the year
15,647
4,680
187
20,514
At 31 March 2025
109,200
84,804
2,095
196,099
Carrying amount
At 31 March 2025
203,740
14,369
563
218,672
At 31 March 2024
219,387
17,071
750
237,208
5
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
100
100
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
57,326
51,920
Other debtors
108,504
30,344
165,830
82,264
7
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
39,080
54,252
Taxation and social security
151,381
141,015
Other creditors
35,312
14,947
225,773
210,214
M. C. HERSEY & SON LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
8
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
200
200
200
200
9
Related party transactions

At the balance sheet date Hersey Silversmiths & Jewellers Ltd owed M C Hersey & Son Ltd £nil (2024 £76,920).

 

The company owns a freehold property. The tenant of the property is "Mercado" a business which is owned by the Director Ms Michelle Morrell. An arm’s length rent of £20,000 per annum is being charged to "Mercado" and at the balance sheet date, M C Hersey & Son Ltd was owed £8,400 by Mercado in respect of salary recharges and £83,800 in respect of an inter company loan.

 

At the balance sheet date the company owed the directors £8 (2024 £30). These loans are interest free and repayable on demand.

2025-03-312024-04-01falsefalsefalse16 December 2025CCH SoftwareCCH Accounts Production 2025.300No description of principal activityS HerseyM MorrellS Hersey033559152024-04-012025-03-31033559152025-03-31033559152024-03-3103355915core:LandBuildings2025-03-3103355915core:OtherPropertyPlantEquipment2025-03-3103355915core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2025-03-3103355915core:LandBuildings2024-03-3103355915core:OtherPropertyPlantEquipment2024-03-3103355915core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-03-3103355915core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3103355915core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3103355915core:CurrentFinancialInstruments2025-03-3103355915core:CurrentFinancialInstruments2024-03-3103355915core:ShareCapital2025-03-3103355915core:ShareCapital2024-03-3103355915core:RetainedEarningsAccumulatedLosses2025-03-3103355915core:RetainedEarningsAccumulatedLosses2024-03-3103355915core:ShareCapitalOrdinaryShareClass12025-03-3103355915core:ShareCapitalOrdinaryShareClass12024-03-3103355915bus:CompanySecretaryDirector12024-04-012025-03-3103355915core:Goodwill2024-04-012025-03-3103355915core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-03-3103355915core:PlantMachinery2024-04-012025-03-3103355915core:FurnitureFittings2024-04-012025-03-3103355915core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-04-012025-03-31033559152023-04-012024-03-3103355915core:NetGoodwill2024-03-3103355915core:NetGoodwill2025-03-3103355915core:NetGoodwill2024-03-3103355915core:LandBuildings2024-03-3103355915core:OtherPropertyPlantEquipment2024-03-3103355915core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-03-31033559152024-03-3103355915core:LandBuildings2024-04-012025-03-3103355915core:OtherPropertyPlantEquipment2024-04-012025-03-3103355915bus:OrdinaryShareClass12024-04-012025-03-3103355915bus:OrdinaryShareClass12025-03-3103355915bus:OrdinaryShareClass12024-03-3103355915bus:PrivateLimitedCompanyLtd2024-04-012025-03-3103355915bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3103355915bus:FRS1022024-04-012025-03-3103355915bus:AuditExemptWithAccountantsReport2024-04-012025-03-3103355915bus:Director12024-04-012025-03-3103355915bus:Director22024-04-012025-03-3103355915bus:CompanySecretary12024-04-012025-03-3103355915bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP