| SMS INVESTMENTS LIMITED |
| Registered number: |
03582895 |
| Balance Sheet |
| as at 30 June 2025 |
|
| Notes |
|
|
2025 |
|
|
2024 |
| £ |
£ |
| Fixed assets |
| Tangible assets |
3 |
|
|
1,028,172 |
|
|
1,028,172 |
| Investments |
4 |
|
|
300 |
|
|
333 |
|
|
|
|
1,028,472 |
|
|
1,028,505 |
|
| Current assets |
| Debtors |
5 |
|
289,533 |
|
|
412,800 |
| Cash at bank and in hand |
|
|
256,844 |
|
|
594 |
|
|
|
546,377 |
|
|
413,394 |
|
| Creditors: amounts falling due within one year |
6 |
|
(118,289) |
|
|
(88,026) |
|
| Net current assets |
|
|
|
428,088 |
|
|
325,368 |
|
| Total assets less current liabilities |
|
|
|
1,456,560 |
|
|
1,353,873 |
|
| Creditors: amounts falling due after more than one year |
7 |
|
|
(830,361) |
|
|
(836,050) |
|
|
| Net assets |
|
|
|
626,199 |
|
|
517,823 |
|
|
|
|
|
|
|
|
| Capital and reserves |
| Called up share capital |
|
|
|
1,000 |
|
|
1,000 |
| Profit and loss account |
|
|
|
625,199 |
|
|
516,823 |
|
| Shareholders' funds |
|
|
|
626,199 |
|
|
517,823 |
|
|
|
|
|
|
|
|
| The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006. |
| The members have not required the company to obtain an audit in accordance with section 476 of the Act. |
| The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. |
| The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies. |
|
|
|
|
| H D Thakker |
| Director |
| Approved by the board on 13 December 2025 |
|
| SMS INVESTMENTS LIMITED |
| Notes to the Accounts |
| for the year ended 30 June 2025 |
|
|
| 1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard). |
|
|
Turnover |
|
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. |
|
|
Tangible fixed assets |
|
Investment properties are included at fair value. Gains are recognised in the income statement. Deferred taxation is provided on these gains at the rate expected to apply when the property is sold.
Transitional exemption advantage has been taken to include fair value or revaluation as deemed cost as fair value cannot be measured reliably. |
|
|
Investments |
|
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Listed investments are measured at fair value. Unlisted investments are measured at fair value unless the value cannot be measured reliably, in which case they are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account. |
|
|
Taxation |
|
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted. |
|
|
| 2 |
Employees |
2025 |
|
2024 |
| Number |
Number |
|
|
Average number of persons employed by the company |
2 |
|
2 |
|
|
|
|
|
|
|
|
|
|
| 3 |
Tangible fixed assets |
|
|
|
|
|
|
|
|
Land and buildings |
| £ |
|
Cost |
|
At 1 July 2024 |
1,028,172 |
|
At 30 June 2025 |
1,028,172 |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
At 30 June 2025 |
- |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 30 June 2025 |
1,028,172 |
|
At 30 June 2024 |
1,028,172 |
|
|
| 4 |
Investments |
| Other |
| investments |
| £ |
|
Cost |
|
At 1 July 2024 |
333 |
|
Disposals |
(33) |
|
|
At 30 June 2025 |
300 |
|
|
The investment of £300 represent holdings of under 20% in each of the three companies. These companies have been loaned £287,858 (2024: £308,858) as disclosed in debtors. |
|
|
The company holds 33.33% shareholding in PRH Estates Ltd (incorporated in England) was disposed during the year. |
|
| 5 |
Debtors |
2025 |
|
2024 |
| £ |
£ |
|
|
Amounts owed by group undertakings and undertakings in which the company has a participating interest |
|
287,858 |
|
411,625 |
|
Other debtors |
1,675 |
|
1,175 |
|
|
|
|
|
|
289,533 |
|
412,800 |
|
|
|
|
|
|
|
|
|
|
| 6 |
Creditors: amounts falling due within one year |
2025 |
|
2024 |
| £ |
£ |
|
|
Bank loans and overdrafts |
5,667 |
|
6,000 |
|
Shareholders' loans |
|
|
|
|
54,475 |
|
54,735 |
|
Corporation tax |
30,657 |
|
- |
|
Other creditors and accruals |
27,490 |
|
27,291 |
|
|
|
|
|
|
118,289 |
|
88,026 |
|
|
|
|
|
|
|
|
|
|
| 7 |
Creditors: amounts falling due after one year |
2025 |
|
2024 |
| £ |
£ |
|
|
Bank loans |
830,361 |
|
836,050 |
|
|
|
|
|
|
|
|
|
|
| 8 |
Loans |
2025 |
|
2024 |
| £ |
£ |
|
Creditors include: |
|
Amounts payable otherwise than by instalment falling due for payment after more than five years |
|
815,690 |
|
815,690 |
|
Instalments falling due for payment after more than five years |
16,671 |
|
26,360 |
|
|
|
|
|
|
832,361 |
|
842,050 |
|
|
|
|
|
|
|
|
|
|
|
Secured bank loans |
815,690 |
|
815,690 |
|
|
|
|
|
|
|
|
|
|
The loans are secured by first charge over the investment properties and floating charge over other assets of the company. The loan of £455,000 is repayable by 5 July 2027 and it is on interest only basis. £360,690 is repayabel by 2039 and it is on interest only basis. The balance of loan is on a repayment basis repayable by 14 July 2031. |
|
|
| 9 |
Other information |
|
|
SMS INVESTMENTS LIMITED is a private company limited by shares and incorporated in England. Its registered office is: |
|
Compton House |
|
20(b) Selsdon Road |
|
South Croydon |
|
Surrey |
|
CR2 6PA |